XML 104 R2.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2019
Dec. 31, 2018
Real estate, at cost:    
Land $ 5,085,951 $ 4,682,660
Buildings and improvements 13,062,209 11,858,806
Total real estate, at cost 18,148,160 16,541,466
Less accumulated depreciation and amortization (3,017,204) (2,714,534)
Net real estate held for investment 15,130,956 13,826,932
Real estate held for sale, net 15,770 16,585
Net real estate 15,146,726 13,843,517
Cash and cash equivalents 236,064 10,387
Accounts receivable 163,444 144,991
Lease intangible assets, net 1,313,798 1,199,597
Goodwill 14,503 14,630
Other assets, net 305,369 47,361
Total assets 17,179,904 15,260,483
LIABILITIES AND EQUITY    
Distributions payable 74,735 67,789
Accounts payable and accrued expenses 163,154 133,765
Lease intangible liabilities, net 326,172 310,866
Other liabilities 260,357 127,109
Line of credit payable 0 252,000
Term loans, net 498,936 568,610
Mortgages payable, net 282,053 302,569
Notes payable, net 6,256,400 5,376,797
Total liabilities 7,861,807 7,139,505
Commitments and contingencies
Stockholders’ equity:    
Common stock and paid in capital, par value $0.01 per share, 740,200,000 shares authorized, 325,910,281 shares issued and outstanding as of September 30, 2019 and 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 12,294,138 10,754,495
Distributions in excess of net income (2,987,120) (2,657,655)
Accumulated other comprehensive loss (13,599) (8,098)
Total stockholders’ equity 9,293,419 8,088,742
Noncontrolling interests 24,678 32,236
Total equity 9,318,097 8,120,978
Total liabilities and equity $ 17,179,904 $ 15,260,483