10-K/A 1 realtyincome10k201810ka.htm 10-K/A Document
logonew1.jpg

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC  20549
 
FORM 10-K/A
(Amendment No. 1)
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(D)
OF THE SECURITIES EXCHANGE ACT OF 1934
For the Fiscal Year Ended
December 31, 2018
 
Commission File Number 1-13374
 
REALTY INCOME CORPORATION
(Exact name of registrant as specified in its charter)
 
Maryland
 
33-0580106
(State or Other Jurisdiction of
 
(IRS Employer
Incorporation or Organization)
 
Identification Number)
 
11995 El Camino Real, San Diego, California, 92130
(Address of Principal Executive Offices)
 
Registrant’s telephone number, including area code: (858) 284-5000
 
Securities registered pursuant to Section 12 (b) of the Act:
 
 
 
Name of Each Exchange
Title of Each Class
 
On Which Registered
Common Stock, $0.01 Par Value
Class F Preferred Stock, $0.01 Par Value
 
New York Stock Exchange
New York Stock Exchange
 
Securities registered pursuant to Section 12 (g) of the Act: None
 
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. YES x     NO o
 
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.  YES o     NO x
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x     NO o
 
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   YES x    NO o
 
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K (§229.405 of this chapter) is not contained herein, and will not be contained, to the best of registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K.  o
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
 

Large accelerated filer x   Accelerated filer o  Non-accelerated filer o  Smaller reporting company o
 
Emerging growth company  o
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  o
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o  NO x
 
At June 30, 2018, the aggregate market value of the Registrant’s shares of common stock, $0.01 par value, held by non-affiliates of the Registrant was $15.6 billion based upon the last reported sale price of $53.79 per share on the New York Stock Exchange on June 29, 2018, the last business day of the Registrant’s most recently completed second fiscal quarter. The determination of affiliate status for purposes of this calculation is not necessarily a conclusive determination for other purposes.
 
At February 13, 2019, the number of shares of common stock outstanding was 303,791,717.

DOCUMENTS INCORPORATED BY REFERENCE
 
Part III, Items 10, 11, 12, 13, and 14 incorporate by reference certain specific portions of the definitive Proxy Statement for Realty Income Corporation’s Annual Meeting to be held on May 14, 2019, to be filed pursuant to Regulation 14A. Only those portions of the proxy statement which are specifically incorporated by reference herein shall constitute a part of this annual report.

EXPLANATORY NOTE

This Amendment No. 1 to the Annual Report on Form 10-K (this “Amended Form 10-K”) of Realty Income Corporation amends and restates in its entirety (including exhibits) our Annual Report on Form 10-K for the year ended December 31, 2018, filed with the Securities and Exchange Commission on February 22, 2019 (the “Original Form 10-K”). This Amended Form 10-K is being filed solely to correct an inadvertent immaterial error, which occurred during the EDGARization process, in Schedule III of our audited financial statements contained in the Original Form 10-K, which has been revised in the Amended Form 10-K to correct this immaterial error. 
 
Pursuant to Rule 12b-15 under the Securities Exchange Act of 1934, as amended, this Amended Form 10-K also contains new certifications as required by Section 302 and Section 906 of the Sarbanes-Oxley Act of 2002. Accordingly, Item 15(b) of Part IV is amended to include the currently dated certifications as exhibits.
 
Except as described above, no other amendments are being made to the Original Form 10-K. For ease of reference, we have elected to file the entire contents of the Original Form 10-K, except as described above, even though the error was only contained in Schedule III of our audited financial statements. This Amended Form 10-K does not reflect events occurring after the Original Form 10-K or modify or update the disclosure contained therein in any other way other than as required to reflect the amendments discussed above.




REALTY INCOME CORPORATION
 
Index to Form 10-K
 
 
Page
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 




PART I


Item 1:         Business
 
THE COMPANY
 
Realty Income, The Monthly Dividend Company®, is an S&P 500 company dedicated to providing stockholders with dependable monthly dividends that increase over time.  The company is structured as a real estate investment trust, or REIT, requiring it annually to distribute at least 90% of its taxable income (excluding net capital gains) in the form of dividends to its stockholders.  The monthly dividends are supported by the cash flow generated from real estate owned under long-term, net lease agreements with regional and national commercial tenants.
 
Realty Income was founded in 1969, and listed on the New York Stock Exchange (NYSE: O) in 1994.  Over the past 50 years, Realty Income has been acquiring and managing freestanding commercial properties that generate rental revenue under long-term net lease agreements.  The company is a member of the S&P High Yield Dividend Aristocrats® index for having increased its dividend every year for more than 20 consecutive years.
 
At December 31, 2018, we owned a diversified portfolio:
 
Of 5,797 properties;
With an occupancy rate of 98.6%, or 5,717 properties leased and 80 properties available for lease;
Leased to 262 different commercial tenants doing business in 48 separate industries;
Located in 49 states and Puerto Rico;
With over 93.3 million square feet of leasable space; and
With an average leasable space per property of approximately 16,110 square feet; approximately 11,260 square feet per retail property and 229,000 square feet per industrial property.
 
Of the 5,797 properties in the portfolio, 5,769, or 99.5%, are single-tenant properties, and the remaining are multi-tenant properties. At December 31, 2018, of the 5,769 single-tenant properties, 5,692 were leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 9.2 years.
 
Our seven senior officers owned 0.1% of our outstanding common stock with a market value of $12.2 million at January 31, 2019. Our directors and seven senior officers, as a group, owned 0.2% of our outstanding common stock with a market value of $34.9 million at January 31, 2019.
 
Our common stock is listed on the NYSE under the ticker symbol “O” with a CUSIP number of 756109-104. Our central index key number is 726728.
 
In January 2019, we had 165 employees, as compared to 152 employees in January 2018.
 
We maintain a corporate website at www.realtyincome.com. On our website we make available, free of charge, copies of our annual report on Form 10-K, quarterly reports on Form 10-Q, Form 3s, Form 4s, Form 5s, current reports on Form 8-K, and amendments to those reports, as soon as reasonably practicable after we electronically file these reports with the Securities and Exchange Commission, or SEC. None of the information on our website is deemed to be part of this report.


- 2-


RECENT DEVELOPMENTS
 
Increases in Monthly Dividends to Common Stockholders
We have continued our 50-year policy of paying monthly dividends. In addition, we increased the dividend five times during 2018 and twice during 2019.  As of February 2019, we have paid 85 consecutive quarterly dividend increases and increased the dividend 100 times since our listing on the NYSE in 1994.
 
 
Month
 
Month
 
Dividend

 
Increase

2018 Dividend increases
 
Declared
 
Paid
 
per share

 
per share

1st increase
 
Dec 2017
 
Jan 2018
 
$
0.2125

 
$
0.0005

2nd increase
 
Jan 2018
 
Feb 2018
 
$
0.2190

 
$
0.0065

3rd increase
 
Mar 2018
 
Apr 2018
 
$
0.2195

 
$
0.0005

4th increase
 
Jun 2018
 
Jul 2018
 
$
0.2200

 
$
0.0005

5th increase
 
Sep 2018
 
Oct 2018
 
$
0.2205

 
$
0.0005

 
 
 
 
 
 
 
 
 
2019 Dividend increases
 
 
 
 
 
 

 
 

1st increase
 
Dec 2018
 
Jan 2019
 
$
0.2210

 
$
0.0005

2nd increase
 
Jan 2019
 
Feb 2019
 
$
0.2255

 
$
0.0045

 
The dividends paid per share during 2018 totaled approximately $2.6305, as compared to approximately $2.5270 during 2017, an increase of $0.1035, or 4.1%.
 
The monthly dividend of $0.2255 per share represents a current annualized dividend of $2.706 per share, and an annualized dividend yield of approximately 4.3% based on the last reported sale price of our common stock on the NYSE of $63.04 on December 31, 2018. Although we expect to continue our policy of paying monthly dividends, we cannot guarantee that we will maintain our current level of dividends, that we will continue our pattern of increasing dividends per share, or what our actual dividend yield will be in any future period.
 
Acquisitions During 2018
During 2018, we invested $1.8 billion in 764 new properties and properties under development or expansion, with an initial weighted average contractual lease rate of 6.4%. The 764 new properties and properties under development or expansion are located in 39 states, will contain approximately 5.2 million leasable square feet, and are 100% leased with a weighted average lease term of 14.8 years. The tenants occupying the new properties operate in 21 industries and the property types are 96.3% retail and 3.7% industrial, based on rental revenue.  During 2018, none of our real estate investments caused any one tenant to be 10% or more of our total assets at December 31, 2018.
 
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property.  Since it is possible that a tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
 
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return.  When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the $1.8 billion we invested during 2018, $80.3 million was invested in 14 properties under development or expansion with an initial weighted average contractual lease rate of 6.9%.  We may continue to pursue development or expansion opportunities under similar arrangements in the future.


- 3-


Portfolio Discussion
Leasing Results
At December 31, 2018, we had 80 properties available for lease out of 5,797 properties in our portfolio, which represents a 98.6% occupancy rate based on the number of properties in our portfolio. Since December 31, 2017, when we reported 83 properties available for lease out of 5,172 and a 98.4% occupancy rate, we:
 
Had 267 lease expirations;
Re-leased 228 properties; and
Sold 42 vacant properties.
 
Of the 228 properties re-leased during 2018, 215 properties were re-leased to existing tenants, three were re-leased to new tenants without vacancy, and ten were re-leased to new tenants after a period of vacancy.  The annual rent on these 228 leases was $46.15 million, as compared to the previous rent on these same properties of $44.66 million, which represents a rent recapture rate of 103.3% on the properties re-leased during 2018.
 
As part of our re-leasing costs, we pay leasing commissions to unrelated, third party real estate brokers consistent with the commercial real estate industry standard, and sometimes provide tenant rent concessions. We do not consider the collective impact of the leasing commissions or tenant rent concessions to be material to our financial position or results of operations.
 
At December 31, 2018, our average annualized rental revenue was approximately $14.24 per square foot on the 5,717 leased properties in our portfolio.  At December 31, 2018, we classified 17 properties, with a carrying amount of $16.6 million, as held for sale on our balance sheet.  The expected sale of these properties does not represent a strategic shift that will have a major effect on our operations and financial results and is consistent with our existing disposition strategy to further enhance our real estate portfolio and maximize portfolio returns.
 
Investments in Existing Properties
In 2018, we capitalized costs of $17.9 million on existing properties in our portfolio, consisting of $3.9 million for re-leasing costs, $1.1 million for recurring capital expenditures, and $12.9 million for non-recurring building improvements. In 2017, we capitalized costs of $12.7 million on existing properties in our portfolio, consisting of $1.6 million for re-leasing costs, $912,000 for recurring capital expenditures, and $10.2 million for non-recurring building improvements.
 
The majority of our building improvements relate to roof repairs, HVAC improvements, and parking lot resurfacing and replacements. The amounts of our capital expenditures can vary significantly, depending on the rental market, tenant credit worthiness, the lease term and the willingness of tenants to pay higher rents over the terms of the leases.
 
We define recurring capital expenditures as mandatory and repetitive landlord capital expenditure obligations that have a limited useful life. We define non-recurring capital expenditures as property improvements where we invest additional capital that extend the useful life of the properties.

Sumit Roy Appointed Chief Executive Officer (CEO)
On October 16, 2018, we announced that our Board of Directors had appointed Sumit Roy to the position of our CEO and to our Board of Directors. Mr. Roy, who previously served as Chief Operating Officer, succeeds John P. Case, our previous CEO. Mr. Roy continues to serve as our President.

Tau Operating Partnership Buyout and Term Loan Payoff
In January 2019, we redeemed all of the outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.

New, Expanded Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility matures in March 2023 and includes two six-month extensions that can be exercised at our

- 4-


option. The new revolving credit facility, or our revolving credit facility, also has a $1.0 billion expansion feature. As of December 31, 2018, we had a balance of $252.0 million on our credit facility. Under our revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR. Our previous $2.25 billion unsecured credit facility had all-in drawn pricing of 0.975% over LIBOR.

In conjunction with our new revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.

S&P Upgrade to A-
In August 2018, S&P Global Ratings raised our credit rating to A- with a "stable" outlook from BBB+ with a "positive" outlook.
 
Note Issuance
In April 2018, we issued $500.0 million of 3.875% senior unsecured notes due 2025, or the 2025 Notes. The public offering price for the 2025 Notes was 99.50% of the principal amount, for an effective yield to maturity of 3.957%. The net proceeds of approximately $493.1 million from this offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
 
Capital Raising
During 2018, we raised $1.1 billion from the sale of common stock, primarily through the use of our at-the-market (ATM) programs, at a weighted average price of $58.77 per share.
 
Net Income Available to Common Stockholders
Net income available to common stockholders was $363.6 million in 2018, as compared to $301.5 million in 2017, an increase of $62.1 million. On a diluted per common share basis, net income was $1.26 in 2018, as compared to $1.10 in 2017, an increase of $0.16, or 14.5%.

Net income available to common stockholders in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share.

Net income and funds from operations available to common stockholders per share in 2017 were impacted by a loss of $42.4 million, or $0.15 per share, on extinguishment of debt upon the early redemption on all $550.0 million of our outstanding 6.75% notes due August 2019 during December 2017. Net income and funds from operations available to common stockholders for 2017 were also impacted by a $13.4 million non-cash redemption charge on the shares of Class F preferred stock that were redeemed in April 2017, which represented $0.05 on a diluted per common share basis. This charge was based on the excess of redemption value over the carrying value of the Class F preferred stock that represents the original issuance cost that was paid in 2012.
 
The calculation to determine net income available to common stockholders includes impairments and gains from the sale of properties, which can vary from period to period based on the timing and significantly impact net income available to common stockholders.
 
Funds from Operations Available to Common Stockholders (FFO)
In 2018, our FFO increased by $130.6 million, or 16.9%, to $903.3 million, as compared to $772.7 million in 2017.  On a diluted per common share basis, FFO was $3.12 in 2018, as compared to $2.82 in 2017, an increase of $0.30, or 10.6%.

Adjusted Funds from Operations Available to Common Stockholders (AFFO)
In 2018, our AFFO increased by $86.0 million, or 10.3%, to $924.6 million, as compared to $838.6 million in 2017. On a diluted per common share basis, AFFO was $3.19 in 2018, as compared to $3.06 in 2017, an increase of $0.13, or 4.2%.
 
See our discussion of FFO and AFFO (which are not financial measures under generally accepted accounting principles, or GAAP), later in the section entitled “Management’s Discussion and Analysis of Financial Condition

- 5-


and Results of Operations,” in this annual report, which includes a reconciliation of net income available to common stockholders to FFO and AFFO.
 
DIVIDEND POLICY
 
Distributions are paid monthly to holders of shares of our common stock.
 
Distributions are paid monthly to the limited partners holding common units of Realty Income, L.P., each on a per unit basis that is generally equal to the amount paid per share to our common stockholders. Prior to the redemption of our common units of Tau Operating Partnership, L.P. in January 2019, distributions were paid monthly to the limited partners holding common units of Tau Operating Partnership, L.P., each on a per unit basis that was generally equal to the amount paid per share to our common stockholders.

In order to maintain our status as a REIT for federal income tax purposes, we generally are required to distribute dividends to our stockholders aggregating annually at least 90% of our taxable income (excluding net capital gains), and we are subject to income tax to the extent we distribute less than 100% of our taxable income (including net capital gains). In 2018, our cash distributions to common stockholders totaled $761.6 million, or approximately 133.5% of our estimated taxable income of $570.4 million. Our estimated taxable income reflects non-cash deductions for depreciation and amortization. Our estimated taxable income is presented to show our compliance with REIT dividend requirements and is not a measure of our liquidity or operating performance.  We intend to continue to make distributions to our stockholders that are sufficient to meet this dividend requirement and that will reduce or eliminate our exposure to income taxes. Furthermore, we believe our funds from operations are sufficient to support our current level of cash distributions to our stockholders. Our cash distributions to common stockholders in 2018 totaled $761.6 million, representing 82.4% of our adjusted funds from operations available to common stockholders of $924.6 million. In comparison, our 2017 cash distributions to common stockholders totaled $689.3 million, representing 82.2% of our adjusted funds from operations available to common stockholders of $838.6 million.
 
Future distributions will be at the discretion of our Board of Directors and will depend on, among other things, our results of operations, FFO, AFFO, cash flow from operations, financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code of 1986, as amended, or the Code, our debt service requirements, and any other factors the Board of Directors may deem relevant. In addition, our credit facility contains financial covenants that could limit the amount of distributions payable by us in the event of a default, and which prohibit the payment of distributions on the common or preferred stock in the event that we fail to pay when due (subject to any applicable grace period) any principal or interest on borrowings under our credit facility.
 
Distributions of our current and accumulated earnings and profits for federal income tax purposes generally will be taxable to stockholders as ordinary income, except to the extent that we recognize capital gains and declare a capital gains dividend, or that such amounts constitute “qualified dividend income” subject to a reduced rate of tax. The maximum tax rate of non-corporate taxpayers for “qualified dividend income” is generally 20%. In general, dividends payable by REITs are not eligible for the reduced tax rate on qualified dividend income, except to the extent that certain holding requirements have been met with respect to the REIT’s stock and the REIT’s dividends are attributable to dividends received from certain taxable corporations (such as our taxable REIT subsidiaries) or to income that was subject to tax at the corporate or REIT level (for example, if we distribute taxable income that we retained and paid tax on in the prior taxable year). However, non-corporate stockholders, including individuals, generally may deduct up to 20% of dividends from a REIT, other than capital gain dividends and dividends treated as qualified dividend income, for taxable years beginning after December 31, 2017 and before January 1, 2026.
 
Distributions in excess of earnings and profits generally will first be treated as a non-taxable reduction in the stockholders’ basis in their stock, but not below zero. Distributions in excess of that basis generally will be taxable as a capital gain to stockholders who hold their shares as a capital asset. Approximately 22.9% of the distributions to our common stockholders, made or deemed to have been made in 2018, were classified as a return of capital for federal income tax purposes. We estimate that in 2019, between 15% and 25% of the distributions may be classified as a return of capital.


- 6-


BUSINESS PHILOSOPHY AND STRATEGY
 
We believe that owning an actively managed, diversified portfolio of primarily single-tenant commercial properties under long-term, net lease agreements produces consistent and predictable income. A net lease typically requires the tenant to be responsible for monthly rent and certain property operating expenses including property taxes, insurance, and maintenance. In addition, tenants of our properties typically pay rent increases based on: (1) increases in the consumer price index (typically subject to ceilings), (2) fixed increases, or (3) additional rent calculated as a percentage of the tenants’ gross sales above a specified level. We believe that a portfolio of properties under long-term, net lease agreements generally produces a more predictable income stream than many other types of real estate portfolios, while continuing to offer the potential for growth in rental income.
 
Diversification is also a key component of our investment philosophy.  We believe that diversification of the portfolio by tenant, industry, geography, and, to a certain extent, property type leads to more consistent and predictable income for our stockholders by reducing vulnerability that can come with any single concentration.  Our investment activities have led to a diversified property portfolio that, as of December 31, 2018, consisted of 5,797 properties located in 49 states and Puerto Rico, leased to 262 different commercial tenants doing business in 48 industries. Each of the 48 industries represented in our property portfolio accounted for no more than 12.4% of our rental revenue during either the quarter or year ended December 31, 2018.
 
Investment Strategy
When identifying new properties for investment, we generally focus on acquiring high-quality real estate that tenants consider important to the successful operation of their business. We generally seek to acquire real estate that has the following characteristics:
 
Properties that are freestanding, commercially-zoned with a single tenant;
Properties that are in significant markets or strategic locations critical to generating revenue for our tenants (i.e. they need the property in which they operate in order to conduct their business);
Properties that we deem to be profitable for the tenants and/or can generally be characterized as important to the successful operations of the company’s business;
Properties that are located within attractive demographic areas relative to the business of our tenants, generally fungible, and have good visibility and easy access to major thoroughfares;
Properties with real estate valuations that approximate replacement costs;
Properties with rental or lease payments that approximate market rents; and
Properties that can be purchased with the simultaneous execution or assumption of long-term, net lease agreements, offering both current income and the potential for future rent increases.
 
We seek to invest in industries in which several well-organized tenants are capturing market share through the selection of prime real estate locations supported by superior service, quality control, economies of scale, consumer branding, and advertising. In addition, we frequently acquire large portfolios of single-tenant properties net leased to different tenants operating in a variety of industries.  We have an internal team dedicated to sourcing such opportunities, often using our relationships with various tenants, owners/developers, brokers and advisers to uncover and secure transactions.  We also undertake thorough research and analysis to identify what we consider to be appropriate property locations, tenants, and industries for investment. This research expertise is instrumental to uncovering net lease opportunities in markets where we believe we can add value.
 
In selecting potential investments, we look for tenants with the following attributes:
 
Tenants with reliable and sustainable cash flow;
Tenants with revenue and cash flow from multiple sources;
Tenants that are willing to sign a long-term lease (10 or more years); and
Tenants that are large owners and users of real estate.
 
From a retail perspective, our investment strategy is to target tenants that have a service, non-discretionary, and/or low-price-point component to their business.  We believe these characteristics better position tenants to operate in a variety of economic conditions and to compete more effectively with internet retailers.  As a result of the execution of this strategy, approximately 95% of our annualized retail rental revenue at December 31, 2018 is derived from tenants with a service, non-discretionary, and/or low price point component to their business.  From a non-retail perspective, we target industrial properties leased to industry leaders that are primarily investment grade rated

- 7-


companies.  We believe these characteristics enhance the stability of the rental revenue generated from these properties.
 
After applying this investment strategy, we pursue those transactions where we can achieve an attractive investment spread over our cost of capital and favorable risk-adjusted returns. We will continue to evaluate all investments consistent with our objective of owning net lease assets.
 
Underwriting Strategy
In order to be considered for acquisition, properties must meet stringent underwriting requirements. We have established a four-part analysis to examine each potential investment based on:
 
The aforementioned overall real estate characteristics, including demographics, replacement cost and comparative rental rates;
Industry, tenant (including credit profile), and market conditions;
Store profitability for retail locations if profitability data is available; and
The importance of the real estate location to the operations of the tenants’ business.

We believe the principal financial obligations for most of our tenants typically include their bank and other debt, payment obligations to suppliers, and real estate lease obligations. Because we typically own the land and building in which a tenant conducts its business or which are critical to the tenant’s ability to generate revenue, we believe the risk of default on a tenant’s lease obligation is less than the tenant’s unsecured general obligations. It has been our experience that tenants must retain their profitable and critical locations in order to survive. Therefore, in the event of reorganization, they are less likely to reject a lease of a profitable or critical location because this would terminate their right to use the property.
 
Thus, as the property owner, we believe that we will fare better than unsecured creditors of the same tenant in the event of reorganization. If a property is rejected by the tenant during reorganization, we own the property and can either lease it to a new tenant or sell the property. In addition, we believe that the risk of default on real estate leases can be further mitigated by monitoring the performance of the tenants’ individual locations and considering whether to proactively sell locations that meet our criteria for disposition.
 
Prior to entering into any transaction, our research department conducts a review of a tenant’s credit quality.  The information reviewed may include reports and filings, including any public credit ratings, financial statements, debt and equity analyst reports, and reviews of corporate credit spreads, stock prices, market capitalization, and other financial metrics.  We conduct additional due diligence, including additional financial reviews of the tenant and a more comprehensive review of the business segment and industry in which the tenant operates.  We continue to monitor our tenants’ credit quality on an ongoing basis by reviewing the available information previously discussed, and providing summaries of these findings to management.  Approximately 51% of our annualized rental revenue comes from properties leased to investment grade rated companies or their subsidiaries.  At December 31, 2018, our top 20 tenants represented approximately 54% of our annualized revenue and 12 of these tenants have investment grade credit ratings or are subsidiaries of investment grade companies.
 
Portfolio and Asset Management Strategy
In addition to pursuing new properties for investment, we seek to increase earnings and distributions to stockholders through active portfolio and asset management.
 
Generally, our portfolio and asset management efforts seek to achieve:
 
Rent increases at the expiration of existing leases, when market conditions permit;
Optimum exposure to certain tenants, industries, and markets through re-leasing vacant properties and selectively selling properties;
Maximum asset-level returns on properties that are re-leased or sold;
Additional value creation from the existing portfolio by enhancing individual properties, pursuing alternative uses, and deriving ancillary revenue; and
Investment opportunities in new asset classes for the portfolio.
 
We continually monitor our portfolio for any changes that could affect the performance of our tenants, our tenants’ industries, and the real estate locations in which we have invested.  We also regularly analyze our portfolio with a

- 8-


view towards optimizing its returns and enhancing its overall credit quality.  Our active portfolio and asset management strategy pursues asset sales when we believe the reinvestment of the sale proceeds will:
 
Generate higher returns;
Enhance the credit quality of our real estate portfolio;
Extend our average remaining lease term; and/or
Strategically decrease tenant, industry, or geographic concentration.
 
At December 31, 2018, we classified 17 properties with a carrying amount of $16.6 million as held for sale on our balance sheet. For 2019, we intend to continue our active disposition efforts to further enhance our real estate portfolio and anticipate $75 to $100 million in property sales. We plan to invest these proceeds into new property acquisitions, if there are attractive opportunities available. However, we cannot guarantee that we will sell properties during 2019 at our estimated values or be able to invest the property sale proceeds in new properties.

The active management of the portfolio is an essential component of our long-term strategy of maintaining high occupancy. Since 1970, our occupancy rate at the end of each year has never been below 96%. However, we cannot assure you that our future occupancy levels will continue to equal or exceed 96%.
 
Capital Philosophy
Historically, we have met our long-term capital needs by issuing common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were initially financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at all times and at terms that are acceptable to us.
 
Our primary cash obligations, for the current year and subsequent years, are included in the “Table of Obligations,” which is presented later in this section. We expect to fund our operating expenses and other short-term liquidity requirements, including property acquisitions and development costs, payment of principal and interest on our outstanding indebtedness, property improvements, re-leasing costs and cash distributions to common and preferred stockholders, primarily through cash provided by operating activities, property sales, borrowing on our credit facility and periodically through public securities offerings.
 
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At December 31, 2018, our total outstanding borrowings of senior unsecured notes and bonds, term loans, mortgages payable and credit facility borrowings were $6.5 billion, or approximately 25.4% of our total market capitalization of $25.7 billion.
 
We define our total market capitalization at December 31, 2018 as the sum of:
 
Shares of our common stock outstanding of 303,742,090, plus total common units outstanding of 690,819, multiplied by the last reported sales price of our common stock on the NYSE of $63.04 per share on December 31, 2018, or $19.2 billion;
Outstanding borrowings of $252.0 million on our credit facility;
Outstanding mortgages payable of $298.4 million, excluding net mortgage premiums of $4.4 million and deferred financing costs of $183,000;
Outstanding borrowings of $570.0 million on our term loans, excluding deferred financing costs of $1.4 million; and
Outstanding senior unsecured notes and bonds of $5.4 billion, excluding unamortized net original issuance premiums of $10.5 million and deferred financing costs of $33.7 million.
 
In January 2019, we redeemed all of our outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019.


- 9-


Impact of Real Estate and Credit Markets
In the commercial real estate market, property prices generally continue to fluctuate. Likewise, during certain periods, the U.S. credit markets have experienced significant price volatility, dislocations, and liquidity disruptions, which may impact our access to and cost of capital. We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.
 
Universal Shelf Registration
In November 2018, we filed a shelf registration statement with the SEC, which is effective for a term of three years and will expire in November 2021. In accordance with SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed and there is no specific dollar limit. The securities covered by this registration statement include (1) common stock, (2) preferred stock, (3) debt securities, (4) depositary shares representing fractional interests in shares of preferred stock, (5) warrants to purchase debt securities, common stock, preferred stock, or depositary shares, and (6) any combination of these securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.

Revolving Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes two six-month extensions that can be exercised at our option. Our revolving credit facility also has a $1.0 billion expansion feature. Under our new revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.

The borrowing rate under our revolving credit facility is subject to an interest rate floor and may change if our investment grade credit ratings change. We also have other interest rate options available to us under our credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
 
At December 31, 2018, we had a borrowing capacity of $2.75 billion available on our revolving credit facility and an outstanding balance of $252.0 million. The weighted average interest rate on borrowings outstanding under our revolving credit facility, at December 31, 2018, was 3.2% per annum.  We must comply with various financial and other covenants in our credit facility.  At December 31, 2018, we were in compliance with these covenants. We expect to use our credit facility to acquire additional properties and for other general corporate purposes. Any additional borrowings will increase our exposure to interest rate risk.
 
We generally use our credit facility for the short-term financing of new property acquisitions. Thereafter, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock or debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing, or that market conditions prevailing at the time of the refinancing will enable us to issue equity or debt securities at acceptable terms.
 
Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our properties.  We intend to retain an appropriate amount of cash as working capital.  At December 31, 2018, we had cash and cash equivalents totaling $10.4 million.
 
We believe that our cash and cash equivalents on hand, cash provided from operating activities, and borrowing capacity is sufficient to meet our liquidity needs for the next twelve months.  We intend, however, to use permanent or long-term capital to fund property acquisitions and to repay future borrowings under our credit facility.
 
Credit Agency Ratings
The borrowing interest rates under our credit facility are based upon our ratings assigned by credit rating agencies. As of December 31, 2018, we were assigned the following investment grade corporate credit ratings on our senior unsecured notes and bonds:  Moody’s Investors Service has assigned a rating of A3 with a “stable” outlook,

- 10-


Standard & Poor’s Ratings Group has assigned a rating of A- with a “stable” outlook, and Fitch Ratings has assigned a rating of BBB+ with a “stable” outlook.
 
Based on our ratings as of December 31, 2018, the facility interest rate was LIBOR, plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.  Our credit facility provides that the interest rate can range between: (i) LIBOR, plus 1.45% if our credit rating is lower than BBB-/Baa3 or unrated and (ii) LIBOR, plus 0.75% if our credit rating is A/A2 or higher.  In addition, our credit facility provides for a facility commitment fee based on our credit ratings, which range from: (i) 0.30% for a rating lower than BBB-/Baa3 or unrated, and (ii) 0.10% for a credit rating of A/A2 or higher.
 
We also issue senior debt securities from time to time and our credit ratings can impact the interest rates charged in those transactions.  If our credit ratings or ratings outlook change, our cost to obtain debt financing could increase or decrease. The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.

Term Loans
In October 2018, in conjunction with our revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.

In December 2017, in conjunction with the acquisition of a portfolio of properties, we entered into a $125.9 million promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at 1.52%.
 
In June 2015, in conjunction with entering into our previous credit facility, we entered into a $250.0 million senior unsecured term loan maturing on June 30, 2020.  Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.90%.  In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at 2.62%.
 
In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a $70.0 million senior unsecured term loan with an initial maturity date of January 2018.  Borrowing under this term loan bore interest at the current one-month LIBOR plus 1.10%. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at 2.05%. In 2018, we entered into two separate six–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus 0.90%. In January 2019, we paid off the outstanding principal and interest on this term loan.
 
Mortgage Debt
As of December 31, 2018, we had $298.4 million of mortgages payable, all of which were assumed in connection with our property acquisitions. Additionally, at December 31, 2018, we had net premiums totaling $4.4 million on these mortgages and deferred financing costs of $183,000.  We expect to pay off the mortgages payable as soon as prepayment penalties have declined to a level that would make it economically feasible to do so.  During 2018, we made $21.9 million of principal payments, including the repayment of two mortgages in full for $17.0 million.
 
Notes Outstanding
As of December 31, 2018, we had $5.4 billion of senior unsecured note and bond obligations, excluding unamortized net original issuance premiums of $10.5 million and deferred financing costs of $33.7 million.  All of our outstanding notes and bonds have fixed interest rates. Interest on all of our senior note and bond obligations is paid semiannually.
 
No Unconsolidated Investments
We have no unconsolidated investments, nor do we engage in trading activities involving energy or commodity contracts.
 

- 11-


Corporate Responsibility
Realty Income is committed to conducting our business according to the highest ethical standards. We are dedicated to providing an engaging, diverse, and safe work environment for our employees, operating our business in an environmentally conscious manner, and upholding our corporate responsibilities as a public company for the benefit of our shareholders. As The Monthly Dividend Company®, our mission is to provide our stockholders with monthly dividends that increase over time. How we manage and use the physical, financial and talent resources that enable us to achieve this mission, demonstrates our commitment to corporate responsibility.

Environmental Practices
Our focus on the environment is demonstrated by how we manage our day-to-day activities at our corporate headquarters. At our headquarters, we promote energy efficiency and encourage practices such as:
    
Powering down office equipment at the end of the day;
Implementing file-sharing technology and automatic “duplex mode” to limit paper use;
Adopting electronic approval systems;
Encouraging employees to carpool to our headquarters; and
Recycling paper waste.

With respect to recycling and reuse practices, we encourage the use of recycled products and the recycling of materials used in our operations. Cell phones, wireless devices and office equipment are recycled or donated whenever possible. In 2018, we sent more than 28,500 pounds of paper to our offsite partner for recycling.

In addition, our headquarters was constructed according to the State of California energy efficiency standards (specifically following California Green Building Standards Code and Title 24 of the California Code of Regulations), with features such as an automatic lighting control system with light-harvesting technology, a building management system that monitors and controls energy use, an energy-efficient PVC roof and heating and cooling system, and drought-tolerant landscaping with recycled materials. We continue to evaluate our current operations, strive to improve our environmental performance, and implement sustainable business practices.

The properties in our portfolio are primarily net leased to our tenants who are responsible for maintaining the buildings and are in control of their energy usage and environmental sustainability practices. We work with our tenants to promote environmental responsibility at the properties we own, with some locations achieving LEED (Leadership in Energy and Environmental Design) certification.

Our Asset Management team has engaged with a renewable energy development company to identify assets that would maximize energy efficiency initiatives throughout our property portfolio. These initiatives include solar energy arrays, battery storage, and charging stations. In addition, we continue to explore regional opportunities with our tenants in order to qualify for city and county renewable energy or energy efficiency programs to conserve our world’s finite resources.

Realty Income also has an internal "Green Team" that encourages our employees to focus on environmentally-smart choices to further reduce our environmental impact as a company. The Green Team, which includes executive and officer-level employees, works to positively impact the environment through education and engagement within the company and local communities, focusing on waste, energy, and water management.

Company Culture and Employees
We put great effort into cultivating an inclusive company culture. We are one team, and together we are committed to a culture that provides an engaging work environment and encourages respect, collaboration, humility, transparency, and integrity. Regular open communication is central to how we work, and our employees take pride in our 50-year history of providing monthly dividends to our stockholders. We hire talented employees with diverse backgrounds and perspectives, and work to provide an environment where capable team members have fulfilling careers in the real estate industry.

Social Responsibility
We are committed to providing a positive and engaging work environment for our employees and taking an active role in the betterment of the communities in which our employees and shareholders live and work. Our employees are awarded compensation that is in line with those of our peers and competitors, including generous healthcare benefits (medical, dental, vision) for all employees and their families, participation in a 401(k) plan with a matching contribution from Realty Income, restricted stock awards based on company performance, competitive paid time-off

- 12-


benefits, a well-being program, continued education and development opportunities, up to 16 weeks of paid parental leave, and an infant-at-work program for new parents. We also have a long-standing commitment to being an equal opportunity employer and adhere to all Equal Employer Opportunity Policy guidelines.

We believe that giving back to our community is an extension of our mission to improve the lives of our shareholders, our employees, and their families. Realty Income and its employees have taken an active role in supporting communities through civic involvement with non-profit organizations and corporate donations. Our non-profit activities resulted in approximately 810 company-sponsored employee volunteer hours in 2018, principally through our partnership with San Diego Habitat for Humanity. We are proud of the efforts we have made to date and look forward to continuing to strengthen our impact as part of the successful operations of The Monthly Dividend Company®.

Additional information on Realty Income’s commitment to social responsibility may be found on our website.

Corporate Governance
We believe that nothing is more important than a company’s reputation for integrity and serving as a responsible fiduciary for its shareholders. We are committed to managing the company for the benefit of our stockholders and are focused on maintaining good corporate governance. Practices that illustrate this commitment include, but are not limited to:

Our Board of Directors is currently comprised of ten directors, nine of whom are independent, non-employee directors;
In accordance with our continued focus on board refreshment, in July 2018, we added two new independent, non-employee directors;
Our Board of Directors is elected on an annual basis with a majority vote standard;
Our directors conduct annual self-evaluations and participate in orientation and continuing education programs;
An Enterprise Risk Management evaluation is conducted annually to identify and assess company risk;
Each committee within our Board of Directors is comprised entirely of independent directors; and
We adhere to all other corporate governance principles outlined in our Corporate Governance Guidelines. These guidelines, as well as our bylaws, committee charters and other governance documents may be found on our website.

Business Ethics
We are committed to conducting our business according to the highest ethical standards and upholding our corporate responsibilities as a public company operating for the benefit of our shareholders. Our Board of Directors has adopted a Code of Business Ethics that applies to our directors, officers, and other employees. The Code of Business Ethics includes our commitment to dealing fairly with all of our customers, service providers, suppliers, and competitors. We conduct an annual training with our employees regarding ethical behavior and require all employees to acknowledge the terms of, and abide by, our Code of Business Ethics, which is also available on our website. Our employees have access to members of our Board of Directors to report anonymously, if desired, any suspicion of misconduct by any member of our senior management or executive team. Anonymous reporting is always available through the company’s whistleblower hotline and reported to our Audit Committee quarterly.

- 13-


PROPERTY PORTFOLIO INFORMATION
 
At December 31, 2018, we owned a diversified portfolio:
 
Of 5,797 properties;
With an occupancy rate of 98.6%, or 5,717 properties leased and 80 properties available for lease;
Leased to 262 different commercial tenants doing business in 48 separate industries;
Located in 49 states and Puerto Rico;
With over 93.3 million square feet of leasable space; and
With an average leasable space per property of approximately 16,110 square feet; approximately 11,260 square feet per retail property and 229,000 square feet per industrial property.
 
At December 31, 2018, of our 5,797 properties, 5,717 were leased under net lease agreements. A net lease typically requires the tenant to be responsible for monthly rent and certain property operating expenses including property taxes, insurance, and maintenance. In addition, our tenants are typically subject to future rent increases based on increases in the consumer price index (typically subject to ceilings), additional rent calculated as a percentage of the tenants’ gross sales above a specified level, or fixed increases.
 
At December 31, 2018, our 262 commercial tenants, which we define as retailers with over 50 locations and non-retailers with over $500 million in annual revenues, represented approximately 95% of our annualized revenue.  We had 326 additional tenants, representing approximately 5% of our annualized revenue at December 31, 2018, which brings our total tenant count to 588 tenants.


- 14-


Industry Diversification
The following table sets forth certain information regarding our property portfolio classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:
 
Percentage of Rental Revenue by Industry
 
For the Quarter Ended December 31, 2018
 
For the Years Ended
 
 
Dec 31, 2018
 
Dec 31, 2017
 
Dec 31, 2016
 
Dec 31, 2015
 
Dec 31, 2014
Aerospace
0.8
%
 
0.8
%
 
0.9
%
 
1.0
%
 
1.1
%
 
1.2
%
Apparel stores
1.2
%
 
1.3
%
 
1.6
%
 
1.9
%
 
2.0
%
 
2.0
%
Automotive collision services
0.9
%
 
0.9
%
 
1.0
%
 
1.0
%
 
1.0
%
 
0.8
%
Automotive parts
1.7
%
 
1.7
%
 
1.3
%
 
1.3
%
 
1.4
%
 
1.3
%
Automotive service
2.2
%
 
2.2
%
 
2.2
%
 
1.9
%
 
1.9
%
 
1.8
%
Automotive tire services
2.3
%
 
2.4
%
 
2.6
%
 
2.7
%
 
2.9
%
 
3.2
%
Beverages
2.4
%
 
2.5
%
 
2.7
%
 
2.6
%
 
2.7
%
 
2.8
%
Child care
1.7
%
 
1.7
%
 
1.8
%
 
1.9
%
 
2.0
%
 
2.2
%
Consumer appliances
0.5
%
 
0.5
%
 
0.5
%
 
0.5
%
 
0.6
%
 
0.5
%
Consumer electronics
0.3
%
 
0.3
%
 
0.3
%
 
0.3
%
 
0.3
%
 
0.3
%
Consumer goods
0.7
%
 
0.7
%
 
0.8
%
 
0.9
%
 
0.9
%
 
0.9
%
Convenience stores
12.4
%
 
11.2
%
 
9.6
%
 
8.7
%
 
9.2
%
 
10.1
%
Crafts and novelties
0.7
%
 
0.7
%
 
0.6
%
 
0.6
%
 
0.6
%
 
0.6
%
Diversified industrial
0.8
%
 
0.8
%
 
0.9
%
 
0.9
%
 
0.8
%
 
0.5
%
Dollar stores
7.4
%
 
7.5
%
 
7.9
%
 
8.6
%
 
8.9
%
 
9.6
%
Drug stores
9.8
%
 
10.2
%
 
10.9
%
 
11.2
%
 
10.6
%
 
9.5
%
Education
0.3
%
 
0.3
%
 
0.3
%
 
0.3
%
 
0.3
%
 
0.4
%
Electric utilities
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
Entertainment
0.4
%
 
0.4
%
 
0.4
%
 
0.5
%
 
0.5
%
 
0.5
%
Equipment services
0.4
%
 
0.4
%
 
0.4
%
 
0.6
%
 
0.5
%
 
0.6
%
Financial services
2.3
%
 
2.3
%
 
2.4
%
 
1.8
%
 
1.7
%
 
1.8
%
Food processing
0.5
%
 
0.5
%
 
0.6
%
 
1.1
%
 
1.2
%
 
1.4
%
General merchandise
2.3
%
 
2.3
%
 
2.0
%
 
1.8
%
 
1.7
%
 
1.5
%
Government services
0.9
%
 
0.9
%
 
1.0
%
 
1.1
%
 
1.2
%
 
1.3
%
Grocery stores
4.9
%
 
5.0
%
 
4.4
%
 
3.1
%
 
3.0
%
 
3.0
%
Health and beauty
0.3
%
 
0.2
%
 
*

 
*

 
*

 
*

Health and fitness
7.2
%
 
7.4
%
 
7.5
%
 
8.1
%
 
7.7
%
 
7.0
%
Health care
1.5
%
 
1.5
%
 
1.4
%
 
1.5
%
 
1.7
%
 
1.8
%
Home furnishings
0.8
%
 
0.8
%
 
0.9
%
 
0.8
%
 
0.9
%
 
0.9
%
Home improvement
2.9
%
 
3.0
%
 
2.6
%
 
2.5
%
 
2.4
%
 
1.7
%
Insurance
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
Jewelry
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
Machinery
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.2
%
Motor vehicle dealerships
1.7
%
 
1.9
%
 
2.1
%
 
1.9
%
 
1.6
%
 
1.6
%
Office supplies
0.2
%
 
0.2
%
 
0.2
%
 
0.3
%
 
0.3
%
 
0.4
%
Other manufacturing
0.7
%
 
0.7
%
 
0.8
%
 
0.8
%
 
0.7
%
 
0.7
%
Packaging
1.1
%
 
1.1
%
 
1.0
%
 
0.8
%
 
0.8
%
 
0.8
%
Paper
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
 
0.1
%
Pet supplies and services
0.5
%
 
0.5
%
 
0.6
%
 
0.6
%
 
0.7
%
 
0.7
%
Restaurants - casual dining
3.4
%
 
3.2
%
 
3.8
%
 
3.9
%
 
3.8
%
 
4.3
%
Restaurants - quick service
6.2
%
 
5.7
%
 
5.1
%
 
4.9
%
 
4.2
%
 
3.7
%
Shoe stores
0.5
%
 
0.5
%
 
0.6
%
 
0.7
%
 
0.7
%
 
0.9
%
Sporting goods
1.0
%
 
1.1
%
 
1.4
%
 
1.6
%
 
1.8
%
 
1.6
%
Telecommunications
0.6
%
 
0.6
%
 
0.6
%
 
0.6
%
 
0.7
%
 
0.7
%
Theaters
5.4
%
 
5.5
%
 
5.0
%
 
4.9
%
 
5.1
%
 
5.3
%
Transportation services
4.8
%
 
5.0
%
 
5.4
%
 
5.5
%
 
5.4
%
 
5.2
%
Wholesale clubs
2.8
%
 
3.0
%
 
3.3
%
 
3.6
%
 
3.8
%
 
4.1
%
Other
0.1
%
 
0.1
%
 
0.1
%
 
0.2
%
 
0.2
%
 
0.2
%
Totals
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%
 
100.0
%

* Less than 0.1%


- 15-


Property Type Composition
The following table sets forth certain property type information regarding our property portfolio as of December 31, 2018 (dollars in thousands):
 
Property Type
 
Number of
Properties

 
Approximate Leasable
Square Feet

 
Rental Revenue for the Quarter Ended
December 31, 2018(1)

 
Percentage of Rental
Revenue

Retail
 
5,623

 
63,297,600

 
$
268,258

 
81.7
%
Industrial
 
117

 
26,793,100

 
39,922

 
12.1

Office
 
42

 
3,104,200

 
13,652

 
4.2

Agriculture
 
15

 
184,500

 
6,639

 
2.0

Totals
 
5,797


93,379,400

 
$
328,471

 
100.0
%
(1) Includes rental revenue for all properties owned at December 31, 2018.  Excludes revenue of $934 from sold properties.

Tenant Diversification
The following table sets forth the largest tenants in our property portfolio, expressed as a percentage of total rental revenue at December 31, 2018:
 
Tenant
 
Number of
Leases

 
% of Rental Revenue

Walgreens
 
219

 
6.3
%
7-Eleven
 
398

 
5.5
%
FedEx
 
42

 
4.8
%
Dollar General
 
576

 
3.9
%
LA Fitness
 
54

 
3.7
%
Dollar Tree / Family Dollar
 
468

 
3.4
%
AMC Theatres
 
32

 
3.3
%
Walmart / Sam's Club
 
51

 
2.8
%
Circle K (Couche-Tard)
 
297

 
2.3
%
BJ's Wholesale Clubs
 
15

 
2.0
%
Treasury Wine Estates
 
17

 
1.9
%
CVS Pharmacy
 
85

 
1.9
%
Life Time Fitness
 
11

 
1.9
%
Regal Cinemas
 
24

 
1.7
%
GPM Investments / Fas Mart
 
210

 
1.6
%
Super America (Marathon)
 
132

 
1.6
%
TBC Corporation (Sumitomo)
 
159

 
1.4
%
Kroger
 
17

 
1.4
%
Rite Aid
 
51

 
1.2
%
Home Depot
 
15

 
1.2
%
Totals
 
2,873

 
53.8
%


- 16-


Service Category Diversification for our Retail Properties
The following table sets forth certain information regarding the properties owned at December 31, 2018, classified according to the business types and the level of services they provide (dollars in thousands):
 
 
 
 
Retail Rental Revenue
for the Quarter Ended
December 31, 2018(1)

 
Percentage of
Retail Rental
Revenue

Tenants Providing Services
 
 
 

 
 

Automotive collision services
 
 
$
2,936

 
1.1
%
Automotive service
 
 
7,153

 
2.7

Child care
 
 
5,696

 
2.1

Education
 
 
868

 
0.3

Entertainment
 
 
1,292

 
0.5

Equipment services
 
 
114

 
*

Financial services
 
 
6,655

 
2.5

Health and fitness
 
 
23,729

 
8.9

Health care
 
 
2,009

 
0.8

Telecommunications
 
 
66

 
*

Theaters
 
 
17,714

 
6.6

Transportation services
 
 
250

 
0.1

Other
 
 
124

 
*

 
 
 
$
68,606

 
25.6
%
Tenants Selling Goods and Services
 
 
 

 
 

Automotive parts (with installation)
 
 
1,653

 
0.6

Automotive tire services
 
 
7,470

 
2.8

Convenience stores
 
 
40,711

 
15.2

Health and beauty
 
 
14

 
*

Motor vehicle dealerships
 
 
5,710

 
2.1

Pet supplies and services
 
 
675

 
0.2

Restaurants - casual dining
 
 
10,543

 
3.9

Restaurants - quick service
 
 
20,317

 
7.6

 
 

$
87,093

 
32.4
%
Tenants Selling Goods
 
 
 

 
 
Apparel stores
 
 
3,960

 
1.5

Automotive parts
 
 
3,497

 
1.3

Book stores
 
 
113

 
*

Consumer electronics
 
 
1,064

 
0.4

Crafts and novelties
 
 
1,999

 
0.8

Dollar stores
 
 
24,385

 
9.1

Drug stores
 
 
30,860

 
11.5

General merchandise
 
 
6,460

 
2.4

Grocery stores
 
 
16,167

 
6.0

Home furnishings
 
 
2,178

 
0.8

Home improvement
 
 
8,351

 
3.1

Jewelry
 
 
175

 
0.1

Office supplies
 
 
615

 
0.2

Shoe stores
 
 
185

 
0.1

Sporting goods
 
 
3,205

 
1.2

Wholesale clubs
 
 
9,345

 
3.5

 
 

$
112,559

 
42.0
%
Totals
 

$
268,258

 
100.0
%
* Less than 0.1%
(1) Includes rental revenue for all retail properties owned at December 31, 2018.  Excludes revenue of $60,213 from non-retail properties and$934 from sold properties.


- 17-


Lease Expirations
The following table sets forth certain information regarding the timing of the lease term expirations in our portfolio (excluding rights to extend a lease at the option of the tenant) and their contribution to rental revenue for the quarter ended December 31, 2018 (dollars in thousands):
 
Total Portfolio(1)
 
 
Expiring
 
Approx.

 
 

 
% of

 
 
Leases
 
Leasable

 
Rental

 
Rental

Year
 
Retail

 
Non-Retail

 
Sq. Feet

 
Revenue

 
Revenue

2019
 
244

 
10

 
3,012,700

 
$
11,279

 
3.4
%
2020
 
224

 
13

 
4,192,100

 
12,848

 
3.9

2021
 
328

 
15

 
5,494,400

 
15,395

 
4.7

2022
 
396

 
22

 
10,023,900

 
21,563

 
6.6

2023
 
544

 
23

 
9,590,100

 
29,642

 
9.0

2024
 
284

 
13

 
5,194,300

 
15,863

 
4.8

2025
 
338

 
13

 
5,246,500

 
20,499

 
6.2

2026
 
313

 
4

 
4,631,100

 
15,664

 
4.8

2027
 
536

 
5

 
6,224,300

 
22,581

 
6.9

2028
 
336

 
13

 
8,825,300

 
21,835

 
6.6

2029
 
413

 
7

 
7,596,400

 
22,226

 
6.8

2030
 
164

 
14

 
3,512,900

 
16,909

 
5.2

2031
 
304

 
25

 
5,973,600

 
27,582

 
8.4

2032
 
92

 
4

 
3,113,500

 
11,987

 
3.7

2033
 
260

 

 
2,161,100

 
14,842

 
4.5

2034 - 2044
 
828

 
4

 
7,422,400

 
47,688

 
14.5

Totals
 
5,604

 
185

 
92,214,600

 
$
328,403

 
100.0
%
*
Less than 0.1%
(1) 
The lease expirations for leases under construction are based on the estimated date of completion of those projects. Excludes revenue of $68 from 99 expired leases, and $934 from sold properties at December 31, 2018. Leases on our multi-tenant properties are counted separately in the table above.


- 18-


Geographic Diversification
The following table sets forth certain state-by-state information regarding our property portfolio as of December 31, 2018 (dollars in thousands):
State
 
Number of
Properties

 
Percent
Leased

 
Approximate Leasable
Square Feet

 
Rental Revenue for
the Quarter Ended
December 31, 2018(1)

 
Percentage of
Rental
Revenue

Alabama
 
169

 
98
%
 
1,589,700

 
$
5,958

 
1.8
%
Alaska
 
3

 
100

 
274,600

 
523

 
0.2

Arizona
 
117

 
100

 
1,821,000

 
6,848

 
2.1

Arkansas
 
86

 
100

 
922,300

 
2,288

 
0.7

California
 
193

 
100

 
6,031,800

 
28,977

 
8.8

Colorado
 
95

 
97

 
1,530,600

 
5,300

 
1.6

Connecticut
 
19

 
95

 
508,500

 
2,022

 
0.6

Delaware
 
18

 
100

 
93,000

 
750

 
0.2

Florida
 
398

 
98

 
4,196,800

 
18,672

 
5.7

Georgia
 
268

 
99

 
4,299,800

 
13,397

 
4.1

Idaho
 
12

 
100

 
87,000

 
418

 
0.1

Illinois
 
265

 
99

 
5,933,500

 
19,674

 
6.0

Indiana
 
189

 
98

 
2,220,400

 
9,087

 
2.8

Iowa
 
40

 
95

 
3,034,800

 
4,403

 
1.3

Kansas
 
110

 
96

 
1,931,800

 
5,042

 
1.5

Kentucky
 
80

 
100

 
1,695,300

 
4,689

 
1.4

Louisiana
 
115

 
97

 
1,588,000

 
5,144

 
1.6

Maine
 
18

 
100

 
203,700

 
1,225

 
0.4

Maryland
 
37

 
97

 
1,017,500

 
4,891

 
1.5

Massachusetts
 
58

 
91

 
656,500

 
2,833

 
0.9

Michigan
 
184

 
99

 
1,961,400

 
7,082

 
2.2

Minnesota
 
164

 
100

 
2,134,500

 
10,374

 
3.2

Mississippi
 
154

 
95

 
1,720,600

 
4,864

 
1.5

Missouri
 
176

 
97

 
2,775,500

 
8,719

 
2.7

Montana
 
11

 
100

 
87,000

 
498

 
0.2

Nebraska
 
43

 
98

 
780,100

 
1,981

 
0.6

Nevada
 
24

 
100

 
1,196,900

 
2,218

 
0.7

New Hampshire
 
13

 
100

 
296,400

 
1,372

 
0.4

New Jersey
 
73

 
97

 
998,400

 
5,731

 
1.7

New Mexico
 
34

 
100

 
366,400

 
1,105

 
0.3

New York
 
125

 
100

 
2,838,400

 
15,670

 
4.8

North Carolina
 
186

 
99

 
2,812,200

 
8,861

 
2.7

North Dakota
 
6

 
100

 
117,700

 
212

 
0.1

Ohio
 
304

 
100

 
6,962,500

 
17,416

 
5.3

Oklahoma
 
168

 
100

 
1,775,300

 
4,990

 
1.5

Oregon
 
28

 
96

 
593,300

 
2,291

 
0.7

Pennsylvania
 
223

 
99

 
2,295,500

 
10,766

 
3.3

Rhode Island
 
3

 
100

 
158,000

 
814

 
0.2

South Carolina
 
175

 
99

 
1,683,100

 
7,651

 
2.3

South Dakota
 
15

 
100

 
195,200

 
472

 
0.1

Tennessee
 
251

 
98

 
3,589,800

 
10,930

 
3.3

Texas
 
712

 
99

 
10,614,100

 
37,695

 
11.5

Utah
 
22

 
100

 
933,000

 
2,264

 
0.7

Vermont
 
2

 
100

 
88,000

 
365

 
0.1

Virginia
 
212

 
98

 
3,129,000

 
10,057

 
3.1

Washington
 
47

 
98

 
755,700

 
2,987

 
0.9

West Virginia
 
25

 
100

 
418,100

 
1,471

 
0.4

Wisconsin
 
117

 
99

 
2,383,700

 
7,029

 
2.1

Wyoming
 
6

 
100

 
54,700

 
296

 
0.1

Puerto Rico
 
4

 
100

 
28,300

 
149

 
*

Totals\Average
 
5,797

 
99
%
 
93,379,400

 
$
328,471

 
100.0
%
* Less than 0.1%
(1) Includes rental revenue for all properties owned at December 31, 2018.  Excludes revenue of $934 from sold properties.

- 19-


FORWARD-LOOKING STATEMENTS
 
This Annual Report on Form 10-K, including the documents incorporated by reference, contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended. When used in this annual report, the words “estimated”, “anticipated”, “expect”, “believe”, “intend” and similar expressions are intended to identify forward-looking statements. Forward-looking statements include discussions of strategy, plans, or intentions of management. Forward-looking statements are subject to risks, uncertainties, and assumptions about Realty Income Corporation, including, among other things:
 
Our anticipated growth strategies;
Our intention to acquire additional properties and the timing of these acquisitions;
Our intention to sell properties and the timing of these property sales;
Our intention to re-lease vacant properties;
Anticipated trends in our business, including trends in the market for long-term, net leases of freestanding, single-tenant properties; and
Future expenditures for development projects.
 
Future events and actual results, financial and otherwise, may differ materially from the results discussed in the forward-looking statements. In particular, some of the factors that could cause actual results to differ materially are:
 
Our continued qualification as a real estate investment trust;
General business and economic conditions;
Competition;
Fluctuating interest rates;
Access to debt and equity capital markets;
Continued volatility and uncertainty in the credit markets and broader financial markets;
Other risks inherent in the real estate business including tenant defaults, potential liability relating to environmental matters, illiquidity of real estate investments, and potential damages from natural disasters;
Impairments in the value of our real estate assets;
Changes in the tax laws of the United States of America;
The outcome of any legal proceedings to which we are a party or which may occur in the future; and
Acts of terrorism and war.
 
Additional factors that may cause risks and uncertainties include those discussed in the sections entitled “Business”, “Risk Factors” and “Management’s Discussion and Analysis of Financial Condition and Results of Operations” in this Annual Report.
 
Readers are cautioned not to place undue reliance on forward-looking statements, which speak only as of the date that this annual report was filed with the Securities and Exchange Commission, or SEC.  While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We undertake no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date of this annual report or to reflect the occurrence of unanticipated events. In light of these risks and uncertainties, the forward-looking events discussed in this annual report might not occur.

Item 1A:      Risk Factors
 
This “Risk Factors” section contains references to our “capital stock” and to our “stockholders.”  Unless expressly stated otherwise, the references to our “capital stock” represent our common stock and any class or series of our preferred stock, while the references to our “stockholders” represent holders of our common stock and any class or series of our preferred stock.

In order to grow we need to continue to acquire investment properties.  The acquisition of investment properties may be subject to competitive pressures.
 We face competition in the acquisition and operation of our properties. We expect competition from:
 
Businesses;
Individuals;
Fiduciary accounts and plans; and

- 20-


Other entities engaged in real estate investment and financing.
 
Some of these competitors are larger than we are and have greater financial resources. This competition may result in a higher cost for properties we wish to purchase.
 
Negative market conditions or adverse events affecting our existing or potential tenants, or the industries in which they operate, could have an adverse impact on our ability to attract new tenants, re-lease space, collect rent or renew leases, which could adversely affect our cash flow from operations and inhibit growth.
 Cash flow from operations depends in part on our ability to lease space to tenants on economically favorable terms. We could be adversely affected by various facts and events over which we have limited or no control, such as:
 
Lack of demand in areas where our properties are located;
Inability to retain existing tenants and attract new tenants;
Oversupply of space and changes in market rental rates;
Declines in our tenants’ creditworthiness and ability to pay rent, which may be affected by their operations, economic downturns and competition within their industries from other operators;
Defaults by and bankruptcies of tenants, failure of tenants to pay rent on a timely basis, or failure of tenants to comply with their contractual obligations;
Economic or physical decline of the areas where the properties are located; and
Deterioration of physical condition of our properties.
 
At any time, any tenant may experience a downturn in its business that may weaken its operating results or overall financial condition. As a result, a tenant may delay lease commencement, fail to make rental payments when due, decline to extend a lease upon its expiration, become insolvent, or declare bankruptcy. Any tenant bankruptcy or insolvency, leasing delay or failure to make rental payments when due could result in the termination of the tenant’s lease and material losses to us.
 
If tenants do not renew their leases as they expire, we may not be able to rent or sell the properties.  Furthermore, leases that are renewed, and some new leases for properties that are re-leased, may have terms that are less economically favorable than expiring lease terms, or may require us to incur significant costs, such as renovations, tenant improvements, or lease transaction costs. Negative market conditions may cause us to sell vacant properties for less than their carrying value, which could result in impairments. Any of these events could adversely affect cash flow from operations and our ability to make distributions to stockholders and service indebtedness. A significant portion of the costs of owning property, such as real estate taxes, insurance, and maintenance, are not necessarily reduced when circumstances cause a decrease in rental revenue from the properties. In a weakened financial condition, tenants may not be able to pay these costs of ownership and we may be unable to recover these operating expenses from them.
 
Further, the occurrence of a tenant bankruptcy or insolvency could diminish the income we receive from the tenant’s lease or leases. In addition, a bankruptcy court might authorize the tenant to terminate its leases with us. If that happens, our claim against the bankrupt tenant for unpaid future rent would be subject to statutory limitations that most likely would result in rent payments that would be substantially less than the remaining rent we are owed under the leases or we may elect not to pursue claims against a tenant for terminated leases. In addition, any claim we have for unpaid past rent, if any, may not be paid in full, or at all. Moreover, in the case of a tenant’s leases that are not terminated as the result of its bankruptcy, we may be required or elect to reduce the rent payable under those leases or provide other concessions, reducing amounts we receive under those leases. As a result, tenant bankruptcies may have a material adverse effect on our results of operations.  Any of these events could adversely affect our cash flow from operations and our ability to make distributions to stockholders and service our indebtedness.

As of December 31, 2018, 80 of our properties were available for lease or sale, of which 77 were single-tenant properties. At December 31, 2018, 69 of our properties under lease were unoccupied and available for sublease by the tenants, all of which were current with their rent and other obligations. During 2018, each of our tenants accounted for less than 10% of our rental revenue.
 
For 2018, our tenants in the “convenience store” industry accounted for approximately 11.2% of our rental revenue, while our tenants in the "drug store" industry accounted for approximately 10.2% of our rental revenue for the same period. A downturn in these industries could have a material adverse effect on our financial position, results of

- 21-


operations, our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock, including the common stock offered hereby, and preferred stock.
 
Individually, each of the other industries in our property portfolio accounted for less than 10% of our rental revenue for 2018. Nevertheless, downturns in these industries could also adversely affect our tenants, which in turn could also have a material adverse effect on our financial position, results of operations and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions on our common stock, and preferred stock.
 
In addition, some of our properties are leased to tenants that may have limited financial and other resources, and therefore, they are more likely to be adversely affected by a downturn in their respective businesses or in the regional, national, or international economy.

As a property owner, we may be subject to unknown environmental liabilities.
Investments in real property can create a potential for environmental liability. An owner of property can face liability for environmental contamination created by the presence or discharge of hazardous substances on the property. We can face such liability regardless of:
 
Our knowledge of the contamination;
The timing of the contamination;
The cause of the contamination; or
The party responsible for the contamination of the property.
 
There may be environmental conditions associated with our properties of which we are unaware. In that regard, a number of our properties are leased to operators of convenience stores that sell petroleum-based fuels, as well as to operators of oil change and tune-up facilities and operators that use chemicals and other waste products. These facilities, and some other of our properties, use, or may have used in the past, underground lifts or underground tanks for the storage of petroleum-based or waste products, which could create a potential for the release of hazardous substances.
 
The presence of hazardous substances on a property may adversely affect our ability to lease or sell that property and we may incur substantial remediation costs or third party liability claims. Although our leases generally require our tenants to operate in compliance with all applicable federal, state, and local environmental laws, ordinances and regulations, and to indemnify us against any environmental liabilities arising from the tenants’ activities on the property, we could nevertheless be subject to liability, including strict liability, by virtue of our ownership interest. There also can be no assurance that our tenants could or would satisfy their indemnification obligations under their leases. The discovery of environmental liabilities attached to our properties could have an adverse effect on our results of operations, our financial condition, or our ability to make distributions to stockholders and to pay the principal of and interest on our debt securities and other indebtedness.

In addition, several of our properties were built during the period when asbestos was commonly used in building construction and we may acquire other buildings with asbestos in the future. Environmental laws govern the presence, maintenance, and removal of asbestos-containing materials, or ACMs, and require that owners or operators of buildings containing asbestos properly manage and maintain the asbestos, that they adequately inform or train those who may come into contact with asbestos and that they undertake special precautions, including removal or other abatement in the event that asbestos is disturbed during renovation or demolition of a building. These laws may impose fines and penalties on building owners or operators for failure to comply with these requirements and may allow third parties to seek recovery from owners or operators for personal injury associated with exposure to asbestos fibers.
 
It is possible that our insurance could be insufficient to address any particular environmental situation and/or that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all. Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that arise during the lease terms as a result of tenants’ activities on the properties. For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally are required to meet applicable state financial assurance obligations, including maintaining certain minimum net worth requirements, obtaining environmental insurance, or relying upon the state trust funds where available in the states where these properties are located to reimburse responsible parties for costs of environmental remediation.  However, it is possible that one or more of our tenants could fail to have sufficient funds to cover any such indemnification or to meet applicable

- 22-


state financial assurance obligations, and thus we may still be obligated to pay for any such environmental liabilities.
 
Compliance.  We have not been notified by any governmental authority, and are not otherwise aware, of any material noncompliance, liability, or claim relating to hazardous substances, toxic substances, or petroleum products in connection with any of our properties. In addition, we believe we are in compliance in all material respects with all present federal, state, and local laws relating to ACMs. Nevertheless, if environmental contamination should exist, we could be subject to liability, including strict liability, by virtue of our ownership interest.
 
Insurance and Indemnity.  In March 2018, we entered into a ten-year environmental insurance policy that expires in March 2028 and replaced our previous ten-year environmental insurance policy. The limits on our current policy are $10 million per occurrence and $60 million in the aggregate. The limits on the excess policy are $5 million per occurrence and $10 million in the aggregate.  Therefore, the primary and excess ten-year policies together provide a total limit of $15 million per occurrence and $70 million in the aggregate.
 
It is possible that our insurance could be insufficient to address any particular environmental situation and that, in the future, we could be unable to obtain insurance for environmental matters at a reasonable cost, or at all. Our tenants are generally responsible for, and indemnify us against, liabilities for environmental matters that occur on our properties.  For properties that have underground storage tanks, in addition to providing an indemnity in our favor, the tenants generally obtain environmental insurance or rely upon the state funds in the states where these properties are located to reimburse tenants for environmental remediation.
 
If we fail to qualify as a REIT, the amount of dividends we are able to pay would decrease, which could adversely affect the market price of our capital stock and could adversely affect the value of our debt securities.
Commencing with our taxable year ended December 31, 1994, we believe that we have been organized and have operated, and we intend to continue to operate, so as to qualify as a REIT under Sections 856 through 860 of the Code. However, we cannot assure you that we have been organized or have operated in a manner that has satisfied the requirements for qualification as a REIT, or that we will continue to be organized or operate in a manner that will allow us to continue to qualify as a REIT.
 
Qualification as a REIT involves the satisfaction of numerous requirements under highly technical and complex Code provisions, for which there are only limited judicial and administrative interpretations, as well as the determination of various factual matters and circumstances not entirely within our control.
 
For example, in order to qualify as a REIT, at least 95% of our gross income in each year must be derived from qualifying sources, and we must pay distributions to stockholders aggregating annually at least 90% of our taxable income (excluding net capital gains).

If we fail to satisfy all of the requirements for qualification as a REIT, we may be subject to certain penalty taxes or, in some circumstances, we may fail to qualify as a REIT.  If we were to fail to qualify as a REIT in any taxable year:
 
We would be required to pay regular U.S. federal corporate income tax on our taxable income;
We would not be allowed a deduction for amounts distributed to our stockholders in computing our taxable income;
We could be disqualified from treatment as a REIT for the four taxable years following the year during which qualification is lost;
We would no longer be required to make distributions to stockholders; and
This treatment would substantially reduce amounts available for investment or distribution to stockholders because of the additional tax liability for the years involved, which could have a material adverse effect on the market price of our capital stock and the value of our debt securities.
 
Even if we qualify for and maintain our REIT status, we may be subject to certain federal, state, and local taxes on our income and property. For example, if we have net income from a prohibited transaction, that income will be subject to a 100% tax. In addition, our taxable REIT subsidiaries, including Crest, are subject to federal and state taxes at the applicable tax rates on their income and property.  Any failure to comply with legal and regulatory tax obligations could adversely affect our ability to conduct business and could adversely affect the market price of our capital stock and the value of our debt securities.

- 23-


 
Legislative or other actions affecting REITs could have a negative effect on us or our investors.
The rules dealing with federal income taxation are constantly under review by persons involved in the legislative process and by the Internal Revenue Services, or the IRS, and the U.S. Department of the Treasury, or the Treasury. Changes to the tax laws, with or without retroactive application, could adversely affect us or our investors, including holders of our common stock or debt securities. We cannot predict how changes in the tax laws might affect us or our investors. New legislation, Treasury regulations, administrative interpretations or court decisions could significantly and negatively affect our ability to qualify as a REIT, the federal income tax consequences of such qualification, or the federal income tax consequences of an investment in us. Also, the law relating to the tax treatment of other entities, or an investment in other entities, could change, making an investment in such other entities more attractive relative to an investment in a REIT.
 
The 2017 Tax Cuts and Jobs Act, or TCJA, has significantly changed the U.S. federal income taxation of U.S. businesses and their owners, including REITs and their stockholders. We are continuing to assess the potential impact of TCJA on us as related regulations are proposed and finalized. The changes made by TCJA that could affect us and our investors include:
 
Temporarily reducing individual U.S. federal income tax rates on ordinary income, including the reduction of the highest individual U.S. federal income tax rate from 39.6% to 37% for taxable years beginning after December 31, 2017 and before January 1, 2026;
Permanently eliminating the progressive corporate tax rate structure, which previously imposed a maximum corporate tax rate of 35%, and replacing it with a flat corporate tax rate of 21%;
Permitting a deduction for certain domestic qualified business income from pass-through income entities, including dividends received by our stockholders from us that are not designated by us as capital gain dividends or qualified dividend income, which will allow individuals, trusts, and estates to deduct up to 20% of such amounts for taxable years beginning after December 31, 2017 and before January 1, 2026;
Reducing the highest rate of withholding with respect to our distributions to non-U.S. stockholders that are treated as attributable to gains from the sale or exchange of U.S. real property interests from 35% to 21%;
Limiting our deduction for net operating losses arising in taxable years beginning after December 31, 2017 to 80% of REIT taxable income (prior to the application of the dividends paid deduction);
Generally limiting the deduction for net business interest expense in excess of 30% of a business’s “adjusted taxable income,” except for taxpayers (including most equity REITs) that engage in certain real estate businesses and elect out of this rule (provided that such electing taxpayers must use an alternative depreciation system with longer depreciation periods); and
Eliminating the corporate alternative minimum tax.

Many of these changes were effective on January 1, 2018, without any transition periods or grandfathering for existing transactions. The legislation is still unclear in some respects and could be subject to potential amendments and technical corrections, as well as interpretations and implementing regulations by the Treasury and IRS, any of which could lessen or increase the impact of the legislation. In addition, state and local tax jurisdictions, which often use federal taxable income as a starting point for computing state and local tax liabilities, are continuing to evaluate the legislation to determine their respective levels of conformity to the new law. While some of the changes made by the tax legislation may adversely affect us in one or more reporting periods and prospectively, other changes may be beneficial on a going forward basis. We continue to work with our tax advisors and auditors to determine the full impact that the recent tax legislation as a whole will have on us.
 
Distribution requirements imposed by law limit our flexibility.
To maintain our status as a REIT for federal income tax purposes, we generally are required to distribute to our stockholders at least 90% of our taxable income, excluding net capital gains, each year. We also are subject to tax at regular corporate rates to the extent that we distribute less than 100% of our taxable income (including net capital gains) each year.
 
In addition, we are subject to a 4% nondeductible excise tax to the extent that we fail to distribute during any calendar year at least the sum of 85% of our ordinary income for that calendar year, 95% of our capital gain net income for the calendar year, and any amount of that income that was not distributed in prior years.
 
We intend to continue to make distributions to our stockholders to comply with the distribution requirements of the Code as well as to reduce our exposure to federal income taxes and the nondeductible excise tax. Differences in timing between the receipt of income and the payment of expenses to arrive at taxable income, along with the effect

- 24-


of required debt amortization payments, could require us to borrow funds to meet the distribution requirements that are necessary to achieve the tax benefits associated with qualifying as a REIT.
 
Future issuances of equity securities could dilute the interest of holders of our common stock.
Our future growth will depend, in large part, upon our ability to raise additional capital. If we were to raise additional capital through the issuance of equity securities, we could dilute the interests of holders of our common stock. The interests of our common stockholders could also be diluted by the issuance of shares of common stock pursuant to stock incentive plans. Likewise, our Board of Directors is authorized to cause us to issue preferred stock of any class or series (with dividend, voting and other rights as determined by our Board of Directors). Accordingly, our Board of Directors may authorize the issuance of preferred stock with voting, dividend and other similar rights that could dilute, or otherwise adversely affect, the interest of holders of our common stock.
 
We may acquire properties or portfolios of properties through tax deferred contribution transactions, which could result in stockholder dilution and limit our ability to sell or refinance such assets.
We have in the past and may in the future acquire properties or portfolios of properties through tax deferred contribution transactions in exchange for partnership units in an operating partnership, which could result in stockholder dilution through the issuance of operating partnership units that, under certain circumstances, may be exchanged for shares of our common stock.  This acquisition structure may have the effect of, among other things, reducing the amount of tax depreciation we could deduct over the tax life of the acquired properties, and may require that we agree to restrictions on our ability to dispose of, or refinance the debt on, the acquired properties in order to protect the contributors’ ability to defer recognition of taxable gain.  Similarly, we may be required to incur or maintain debt we would otherwise not incur so we can allocate the debt to the contributors to maintain their tax bases.  These restrictions could limit our ability to sell or refinance an asset at a time, or on terms, that would be favorable absent such restrictions.
 
We are subject to risks associated with debt and capital stock financing.
We intend to incur additional indebtedness in the future, including the use of our unsecured revolving credit facility, which has a borrowing capacity of $3.0 billion. At December 31, 2018, we had $252.0 million of outstanding borrowings under our revolving credit facility, a total of $5.4 billion of outstanding unsecured senior debt securities (excluding unamortized net original issuance premiums of $10.5 million and deferred financing costs of $33.7 million), $570.0 million of borrowings outstanding under our senior unsecured term loans (excluding deferred financing costs of $1.4 million) and approximately $298.4 million of outstanding mortgage debt (excluding net unamortized premiums totaling $4.4 million and deferred financing costs of $183,000 on this mortgage debt). To the extent that new indebtedness is added to our current debt levels, the related risks that we now face would increase. As a result, we are and will be subject to risks associated with debt financing, including the risk that our cash flow could be insufficient to make required payments on our debt. We also face variable interest rate risk as the interest rates on our revolving credit facility, our term loans and some of our mortgage debt are variable and could therefore increase over time. We also face the risk that we may be unable to refinance or repay our debt as it comes due. Given past disruptions in the financial markets and the recent global financial crisis and related uncertainties, including the impact of the United Kingdom’s advisory referendum to withdraw from the European Union (referred to as Brexit), we also face the risk that one or more of the participants in our revolving credit facility may not be able to lend us money.
 
In addition, our revolving credit facility, our term loan facilities and mortgage loan documents contain provisions that could limit or, in certain cases, prohibit the payment of dividends and other distributions on our common stock and preferred stock. In particular, our revolving credit facility and our two $250.0 million term loan facilities, all of which are governed by the same credit agreement, provide that, if an event of default (as defined in the credit agreement) exists, neither we nor any of our subsidiaries (other than our wholly-owned subsidiaries) may pay any dividends or other distributions on (except distributions payable in shares of a given class of our stock to the stockholders of that class), or repurchase or redeem, among other things, any shares of our common stock or preferred stock, during any period of four consecutive fiscal quarters in an aggregate amount in excess of the greater of:
 
The sum of (a) 95% of our adjusted funds from operations (as defined in the credit agreement) for that period plus (b) the aggregate amount of cash distributions on our preferred stock for that period, and
The minimum amount of cash distributions required to be made to our stockholders in order to maintain our status as a REIT for federal income tax purposes and to avoid the payment of any income or excise taxes that would otherwise be imposed under specified sections of the Code on income we do not distribute to our stockholders,

- 25-


 
except that we may repurchase or redeem shares of our preferred stock with the net proceeds from the issuance of shares of our common stock or preferred stock. The credit agreement further provides that, in the event of a failure to pay principal, interest or any other amount payable thereunder when due or upon the occurrence of certain events of bankruptcy, insolvency or reorganization with respect to us or with respect to one or more of our subsidiaries that in the aggregate meet a significance test set forth in the credit agreement, we and our subsidiaries (other than our wholly-owned subsidiaries) may not pay any dividends or other distributions on (except for (a) distributions payable in shares of a given class of our stock to the stockholders of that class and (b) dividends and distributions described in the second bullet point above), or repurchase or redeem, among other things, any shares of our common stock or preferred stock. If any such event of default under the credit agreement were to occur, it would likely have a material adverse effect on the market price of our outstanding common and preferred stock and on the market value of our debt securities, could limit the amount of dividends or other distributions payable on our common stock and preferred stock or the amount of interest and principal we are able to pay on our indebtedness, or prevent us from paying those dividends, other distributions, interest or principal altogether, and may adversely affect our ability to qualify, or prevent us from qualifying, as a REIT.

Our indebtedness could also have other important consequences to holders of our common stock, preferred stock, and debt securities, including:
 
Increasing our vulnerability to general adverse economic and industry conditions;
Limiting our ability to obtain additional financing to fund future working capital, acquisitions, capital expenditures and other general corporate requirements;
Requiring the use of a substantial portion of our cash flow from operations for the payment of principal and interest on our indebtedness, thereby reducing our ability to use our cash flow to fund working capital, acquisitions, capital expenditures, and general corporate requirements;
Limiting our flexibility in planning for, or reacting to, changes in our business and our industry; and
Putting us at a disadvantage compared to our competitors with less indebtedness.
 
If we default under a credit facility, loan agreement or other debt instrument, the lenders will generally have the right to demand immediate repayment of the principal and interest on all of their loans and, in the case of secured indebtedness, to exercise their rights to seize and sell the collateral.
 
Our business operations may not generate the cash needed to make distributions on our capital stock or to service our indebtedness.
Our ability to make distributions on our common stock and preferred stock and payments on our indebtedness, and to fund planned acquisitions and capital expenditures will depend on our ability to generate cash in the future.  We cannot assure you that our business will generate sufficient cash flow from operations or that future borrowings will be available to us in an amount sufficient to enable us to make distributions on our common stock and preferred stock, to pay our indebtedness, or to fund our other liquidity needs.
 
The market value of our capital stock and debt securities could be substantially affected by various factors.
The market value of our capital stock and debt securities will depend on many factors, which may change from time to time and may be outside of our control, including:
 
Prevailing interest rates, increases in which may have an adverse effect on the market value of our capital stock and debt securities;
The market for similar securities issued by other REITs;
General economic, political and financial market conditions;
The financial condition, performance and prospects of us, our tenants and our competitors;
Changes in legal and regulatory taxation obligations;
Litigation and regulatory proceedings;
Changes in financial estimates or recommendations by securities analysts with respect to us, our competitors or our industry;
Changes in our credit ratings; and
Actual or anticipated variations in quarterly operating results of us and our competitors.
 
In addition, over the last several years, prices of common stock and debt securities in the United States, or U.S., trading markets have been experiencing extreme price fluctuations, and the market values of our common stock and debt securities have also fluctuated significantly during this period. As a result of these and other factors,

- 26-


investors who purchase our capital stock and debt securities may experience a decrease, which could be substantial and rapid, in the market value of our capital stock and debt securities, including decreases unrelated to our operating performance or prospects.
 
Real estate ownership is subject to particular conditions that may have a negative impact on our revenue.
We are subject to all of the inherent risks associated with the ownership of real estate.  In particular, we face the risk that rental revenue from our properties may be insufficient to cover all corporate operating expenses, debt service payments on indebtedness we incur, and distributions on our capital stock. Additional real estate ownership risks include:
 
Adverse changes in general or local economic conditions;
Changes in supply of, or demand for, similar or competing properties;
Changes in interest rates and operating expenses;
Competition for tenants;
Changes in market rental rates;
Inability to lease properties upon termination of existing leases;
Renewal of leases at lower rental rates;
Inability to collect rents from tenants due to financial hardship, including bankruptcy;
Changes in tax, real estate, zoning and environmental laws that may have an adverse impact upon the value of real estate;
Uninsured property liability;
Property damage or casualty losses;
Unexpected expenditures for capital improvements, including requirements to bring properties into compliance with applicable federal, state and local laws;
The need to periodically renovate and repair our properties;
Development oriented activities;
Physical or weather-related damage to properties;
The potential risk of functional obsolescence of properties over time;
Acts of terrorism and war; and
Acts of God and other factors beyond the control of our management.
 
Real estate property investments are illiquid; therefore, the company may not be able to dispose of properties when desired or on favorable terms.
Real estate investments are relatively illiquid. Our ability to quickly sell or exchange any of our properties in response to changes in economic and other conditions will be limited. No assurances can be given that we will recognize full value, at a price and at terms that are acceptable to us, for any property that we are required to sell for liquidity reasons. Our inability to respond rapidly to changes in the performance of our investments could adversely affect our financial condition and results of operations.
 
Our acquisition of additional properties may have a significant effect on our business, liquidity, financial position and/or results of operations.
We are engaged in the process of identifying, analyzing, underwriting, and negotiating possible acquisition transactions. We cannot provide any assurances that we will be successful in consummating future acquisitions on favorable terms or that we will realize the benefits that we anticipate from such acquisitions. Our inability to consummate one or more acquisitions on such terms, our failure to adequately underwrite and identify risks and obligations when acquiring properties, or our failure to realize the intended benefits from one or more acquisitions, could have a significant adverse effect on our business, liquidity, financial position and/or results of operations, including as a result of our incurrence of additional indebtedness and related interest expense and our assumption of unforeseen contingent liabilities in connection with completed acquisitions.

Furthermore, we have made and may continue to make selected acquisitions of properties that fall outside our historical focus on freestanding, single-tenant, net lease locations. We may be exposed to a variety of new risks by expanding into new property types and properties leased to tenants engaged in non-retail businesses, including risks resulting from our limited experience in managing, underwriting and assessing risks related to such properties or understanding the market dynamics applicable to such properties, tenants or lease structures, any of which could also have a significant adverse effect on our business, liquidity, financial position and/or results of operations.


- 27-


If we acquire properties outside of the United States, we would be subject to a variety of additional risks that may negatively impact our operations.
We may make selected acquisitions of properties outside of the United States, in which case we may be exposed to a variety of new risks such as:

The laws, rules and regulations applicable in such jurisdictions outside of the United States, including those related to property ownership by foreign entities;
Fluctuations in exchange rates between foreign currencies and the U.S. dollar, and exchange controls;
Limited experience with local business and cultural factors that differ from our usual standards and practices;
Challenges in establishing effective controls and procedures to regulate operations in different regions and to monitor compliance with applicable regulations, such as applicable laws related to corrupt practices, employment, licensing, construction or environmental compliance;
Unexpected changes in regulatory requirements, tax, tariffs, trade barriers and other laws within jurisdictions outside the United States or between the United States and such jurisdictions;
Potentially adverse tax consequences with respect to our properties;
The impact of regional or country-specific business cycles and economic instability, including deteriorations in political relations with the United States, instability in, or further withdrawals from, the European Union or other international trade alliances or agreements; and
Political instability, uncertainty over property rights, civil unrest, drug trafficking, political activism or the continuation or escalation of terrorist or gang activities.

If we are unable to adequately address these risks, they could have a significant adverse effect on our operations.

An uninsured loss or a loss that exceeds the policy limits on our properties could subject us to lost capital or revenue on those properties.
Under the terms and conditions of the leases currently in force on our properties, tenants generally are required to indemnify and hold us harmless from liabilities resulting from injury to persons, air, water, land or property, due to activities conducted on the properties, except for claims arising from the negligence or intentional misconduct of us or our agents. Additionally, tenants are generally required, at the tenant’s expense, to obtain and keep in full force during the term of the lease, liability and property damage insurance policies. The insurance policies our tenants are required to maintain for property damage are generally in amounts not less than the full replacement cost of the improvements less slab, foundations, supports and other customarily excluded improvements. Our tenants are generally required to maintain general liability coverage depending on the tenant and the industry in which the tenant operates.
 
In addition to the indemnities and required insurance policies identified above, many of our properties are also covered by flood and earthquake insurance policies (subject to substantial deductibles) obtained and paid for by the tenants as part of their risk management programs. Additionally, we have obtained blanket liability, flood and earthquake (subject to substantial deductibles) and property damage insurance policies to protect us and our properties against loss should the indemnities and insurance policies provided by the tenants fail to restore the properties to their condition prior to a loss. However, should a loss occur that is uninsured or in an amount exceeding the combined aggregate limits for the policies noted above, or in the event of a loss that is subject to a substantial deductible under an insurance policy, we could lose all or part of our capital invested in, and anticipated revenue from, one or more of the properties, which could have a material adverse effect on our
results of operations or financial condition and on our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. We also face the risk that our insurance carriers may not be able to provide payment under any potential claims that might arise under the terms of our insurance policies, and we may not have the ability to purchase insurance policies we desire.
 
In addition, although we obtain title insurance policies of our properties to protect us and our properties against unknown title defects (such as claims of ownership, liens or other encumbrances), there may be certain title defects that our title insurance will not cover. If a material title defect related to any of our properties is not adequately covered by a title insurance policy, we could lose some or all of our capital invested in and our anticipated profits from such property, cause a financial misstatement or lead to reputational damage to the company.
 
Compliance with the Americans with Disabilities Act of 1990 and fire, safety, and other regulations may require us to make unintended expenditures that could adversely impact our results of operations.
Our properties are generally required to comply with the Americans with Disabilities Act of 1990, or the ADA. The ADA has separate compliance requirements for “public accommodations” and “commercial facilities,” but generally

- 28-


requires that buildings be made accessible to people with disabilities. Compliance with the ADA requirements could require removal of access barriers and non-compliance could result in imposition of fines by the U.S. government or an award of damages to private litigants. The retailers to whom we lease properties are obligated by law to comply with the ADA provisions, and we believe that these retailers may be generally obligated to cover costs associated with compliance. If required changes involve greater expenditures than anticipated, or if the changes must be made on a more accelerated basis than anticipated, the ability of these retailers to cover costs could be adversely affected and we could be required to expend our own funds to comply with the provisions of the ADA, which could materially adversely affect our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders. In addition, we are required to operate our properties in compliance with fire and safety regulations, building codes and other land use regulations, as they may be adopted by governmental agencies and bodies and become applicable to our properties. We may be required to make substantial capital expenditures to comply with those requirements and these expenditures could have a material adverse effect on our results of operations or financial condition and our ability to pay the principal of and interest on our debt securities and other indebtedness and to make distributions to our stockholders.
 
Litigation risks could affect our business.
From time to time, we are involved in legal proceedings, lawsuits, and other claims. An unfavorable resolution of litigation may have a material adverse effect on our business, results of operations and financial condition. Regardless of its outcome, litigation may result in substantial costs and expenses and significantly divert the attention of management.
 
Property taxes may increase without notice.
The real property taxes on our properties and any other properties that we develop or acquire in the future may increase as property tax rates change and as those properties are assessed or reassessed by tax authorities.
 
We depend on key personnel.
We depend on the efforts of our executive officers and key employees. The loss of the services of our executive officers and key employees could have a material adverse effect on our results of operations or financial condition and on our ability to pay the principal and interest on our debt securities and other indebtedness and to make distributions to our stockholders. It is possible that we will not be able to recruit additional personnel with equivalent experience in the net lease industry.
 
Natural disasters, terrorist attacks, other acts of violence or war, or other unexpected events may affect the value of our debt and equity securities, the markets in which we operate and our results of operations.
Natural disasters, terrorist attacks, other acts of violence or war, or other unexpected events may negatively affect our operations, the market price of our capital stock and the value of our debt securities. There can be no assurance that events like these will not occur or have a direct impact on our tenants, our business or the United States generally.

If events like these were to occur, they could materially interrupt our business operations, cause consumer confidence and spending to decrease or result in increased volatility in the U.S. and worldwide financial markets and economy. They also could result in or prolong an economic recession in the U.S. or abroad. Any of these occurrences could have a significant adverse impact on our operating results and revenues and on the market price of our capital stock and on the value of our debt securities. It could also have an adverse effect on our ability to pay principal and interest on our debt securities or other indebtedness and to make distributions to our stockholders.
 
We rely on information technology in our operations, and any material failure, inadequacy, interruption or security failure of that technology could harm our business.
We rely on information technology networks and systems, including the Internet, to process, transmit and store electronic information and to manage or support a variety of our business processes, including financial transactions and maintenance of records, which may include personal identifying information. Although we have taken steps to protect the security of the data maintained in our information systems, our security measures may not be able to prevent the systems’ improper functioning, or the theft of intellectual property, personal information, or personal property, such as in the event of cyber-attacks. Any failure to maintain proper function, security and availability of our information systems could interrupt our operations, result in theft of company assets, damage our reputation, subject us to liability claims and could adversely affect our business, financial condition and results of operations.
 

- 29-


In addition, we implemented a new enterprise resource planning system in 2018. We may experience difficulties with this system, which could potentially result in disruption to our normal accounting procedures and internal control over financial reporting, inaccuracies in the conversion of electronic data, difficulties integrating the systems and processes, additional costs to continue to refine the system’s functionality, and disruption of our financial reporting process.
 
Disruptions in the financial markets could affect our ability to obtain financing on reasonable terms and have other adverse effects on us and the market price of our common stock.
Over the last several years, the United States stock and credit markets have experienced significant price volatility, dislocations and liquidity disruptions, which have caused market prices of many stocks and debt securities to fluctuate substantially and the spreads on prospective debt financings to widen considerably. In addition, recent global financial crises (such as concerns that certain European countries may be unable to pay their national debt) has had a similar effect. These circumstances have materially impacted liquidity in the financial markets, making terms for certain financings less attractive, and in certain cases have resulted in the unavailability of certain types of financing. Unrest in certain Middle Eastern countries and resultant fluctuation in petroleum prices have added to the uncertainty in the capital markets.  Continued uncertainty in the stock and credit markets may negatively impact our ability to access additional financing at reasonable terms, which may negatively affect our ability to make acquisitions. A prolonged downturn in the stock or credit markets may cause us to seek alternative sources of potentially less attractive financing, and may require us to adjust our business plan accordingly. In addition, these factors may make it more difficult for us to sell properties or may adversely affect the price we receive for properties that we do sell, as prospective buyers may experience increased costs of financing or difficulties in obtaining financing. These events in the stock and credit markets may make it more difficult or costly for us to raise capital through the issuance of our common stock or preferred stock or debt securities. These disruptions in the financial markets also may have a material adverse effect on the market value of our common stock, preferred stock and debt securities, the income we receive from our properties and the lease rates we can charge for our properties, as well as other unknown adverse effects on us or the economy in general.
 
Inflation may adversely affect our financial condition and results of operations.
Although inflation has not materially impacted our results of operations in the recent past, increased inflation could have a more pronounced negative impact on any variable rate debt we incur in the future and on our results of operations. During times when inflation is greater than increases in rent, as provided for in our leases, rent increases may not keep up with the rate of inflation. Likewise, even though net leases reduce our exposure to rising property expenses due to inflation, substantial inflationary pressures and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue, which may adversely affect the tenants’ ability to pay rent.

Current volatility in market and economic conditions may impact the accuracy of the various estimates used in the preparation of our financial statements and footnotes to the financial statements.
Various estimates are used in the preparation of our financial statements, including estimates related to asset and liability valuations (or potential impairments), and various receivables. Often these estimates require the use of market data values that are currently difficult to assess, as well as estimates of future performance or receivables collectability that can also be difficult to accurately predict. Although management believes it has been prudent and used reasonable judgment in making these estimates, it is possible that actual results may differ from these estimates.
 
Inherent limitations of internal controls over financial statements, disclosure controls and safeguarding of assets may adversely impact our financial condition and results of operations.
Our internal controls over financial reporting, disclosure controls and procedures and our operating internal controls may not prevent or detect financial misstatements or loss of assets because of inherent limitations, including the possibility of human error, the circumvention or overriding of controls, or fraud. Effective internal controls can provide only reasonable assurance with respect to financial statement and disclosure accuracy and safeguarding of assets. Any failure of these internal controls could result in decreased investor confidence in the accuracy and completeness of our financial reports and disclosures, our REIT qualification being jeopardized, impairment in the company’s access to capital, civil litigation or investigations by the NYSE, the SEC or other regulatory authorities, which may adversely impact our financial condition and results of operations.
 

- 30-


Our business could be negatively affected as a result of actions of activist stockholders and shareholder advisory firms.
Campaigns by stockholders to effect changes at publicly traded companies are sometimes led by investors seeking to increase short-term stockholder value through actions such as financial restructuring, increased debt, special dividends, stock repurchases or sales of assets or the entire company. If we become engaged in a process or proxy contest with an activist stockholder in the future, our business could be adversely affected, as such activities could be costly and time-consuming, disrupt our operations and divert the attention of management and our employees from executing our business plan. Additionally, perceived uncertainties as to our future direction as a result of stockholder activism or actual or potential changes to the composition of our Board of Directors or management team may lead to the perception of a change in the direction of our business, instability or lack of continuity, which may be exploited by our competitors, cause concern to current or potential sellers of properties, tenants and financing sources, and make it more difficult to attract and retain qualified personnel. If potential or existing sellers of properties, tenants or financing sources choose to delay, defer or reduce transactions with us or transact with our competitors instead of us because of any such issues, then our results of operations could be adversely affected. Similarly, we may suffer damage to our reputation (for example, regarding our corporate governance or stockholder relations) or brand by way of actions taken or statements made by outside constituents, including activist investors and shareholder advisory firms, which could adversely affect the market price of our common stock and preferred stock and the value of our debt securities, including the notes, resulting in significant loss of value, which could impact our ability to access capital, increase our cost of capital, and decrease our ability to acquire properties on attractive terms.
 
Our charter contains restrictions upon ownership of our common stock.
Our charter contains restrictions on ownership and transfer of our common stock intended to, among other purposes, assist us in maintaining our status as a REIT for United States federal and/or state income tax purposes. For example, our charter restricts any person from acquiring actual or constructive ownership of more than 9.8% (in value or number of shares, whichever is more restrictive) of our outstanding common stock. These restrictions could have anti-takeover effects and could reduce the possibility that a third party will attempt to acquire control of us, which could adversely affect the market price of our common stock.

The value of certain of our investment in real property may be reduced as the result of the expiration or loss of local tax abatements, tax credit programs, or other governmental incentives.
Certain of our investments have the benefit of governmental tax incentives aimed at inducing retail users to relocate to incentivize development in areas and neighborhoods which have not historically seen robust commercial development. The Tax Cuts and Jobs Act provided for such communities to be designated as Qualified Opportunity Zones, which are eligible for such tax benefits. These incentives typically have specific sunset provisions and may be subject to governmental discretion in the eligibility or award of the applicable incentives. The expiration of these incentive programs or the inability of potential tenants or users to be eligible for or to obtain governmental approval of the incentives, or the inability to remain compliant with such programs, may have an adverse effect on the value of our investment, cash flow and net income, and may result in impairment charges.

Item 1B:                         Unresolved Staff comments
 
There are no unresolved staff comments.

Item 2:                                  Properties
 
Information pertaining to our properties can be found under Item 1.

Item 3:                                  Legal Proceedings
 
We are subject to certain claims and lawsuits in the ordinary course of business, the outcome of which cannot be determined at this time. In the opinion of management, any liability we might incur upon the resolution of these claims and lawsuits will not, in the aggregate, have a material adverse effect on our consolidated financial position or results of operations.

Item 4:                                  Mine Safety Disclosures
 
None.


- 31-


PART II

Item 5:         Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
 
A. Our common stock is traded on the NYSE under the ticker symbol “O.” The following table shows the high and low sales prices per share for our common stock as reported by the NYSE, and distributions declared per share of common stock for the periods indicated. 
 
 
Price Per Share
of Common Stock
 
Distributions
 
 
High
 
Low
 
Declared (1)
2018
 
 

 
 

 
 

First Quarter
 
$
57.07

 
$
47.26

 
$
0.6575

Second Quarter
 
54.99

 
48.81

 
0.6590

Third Quarter
 
59.18

 
52.74

 
0.6605

Fourth Quarter
 
66.85

 
55.56

 
0.6620

Total
 
 

 
 

 
$
2.6390

2017
 
 

 
 

 
 

First Quarter
 
$
63.60

 
$
56.92

 
$
0.6320

Second Quarter
 
62.31

 
52.86

 
0.6335

Third Quarter
 
60.02

 
53.35

 
0.6350

Fourth Quarter
 
58.22

 
53.02

 
0.6365

Total
 
 

 
 

 
$
2.5370

(1)Common stock cash distributions are declared monthly by us based on financial results for the prior months.  At December 31, 2018, a distribution of $0.221 per common share had been declared and was paid in January 2019.
 
B.  There were 9,789 registered holders of record of our common stock as of December 31, 2018. We estimate that our total number of stockholders is over 525,000 when we include both registered and beneficial holders of our common stock.
 
C.  During the fourth quarter of 2018, the following shares of stock were withheld for state and federal payroll taxes on the vesting of employee stock awards, as permitted under the 2012 Incentive Award Plan of Realty Income Corporation:
 
66,246 shares of stock, at a weighted average price of $57.56, in October 2018;
124,460 shares of stock, at a weighted average price of $63.90, in November 2018; and
278 shares of stock, at a weighted average price of $64.27, in December 2018.


Item 6:                              Selected Financial Data
(not covered by Report of Independent Registered Public Accounting Firm)
(dollars in thousands, except for per share data)
 
The following table sets forth our selected historical consolidated financial information for each of the five years in the period ended December 31, 2018. The statements of income and comprehensive income data, the statements of equity data, the statements of cash flows data and the other data for the years ended December 31, 2018, 2017 and 2016 and the balance sheet data as of December 31, 2018 and 2017 were derived from our audited consolidated financial statements included elsewhere in this Form 10-K. The statements of income and comprehensive income data, the statements of equity data, the statements of cash flows data and the other data for the years ended December 31, 2015 and 2014, and the balance sheet data as of December 31, 2016, 2015 and 2014 were derived from our audited consolidated financial statements that are not included in this Form 10-K.
 
The selected financial data presented below is not necessarily indicative of results of future operations and should be read in conjunction with our consolidated financial statements and the information included under the headings “Management’s Discussion and Analysis of Financial Condition and Results of Operations” included elsewhere in this Form 10-K.



- 32-


 
As of or for the years ended December 31,
 
2018

 
2017

 
2016

 
2015

 
2014

Total assets (book value)
 
$
15,260,483

 
$
14,058,166

 
$
13,152,871

 
$
11,845,379

 
$
10,989,349

Cash and cash equivalents
 
10,387

 
6,898

 
9,420

 
40,294

 
3,852

Total debt
 
6,499,976

 
6,111,471

 
5,839,605

 
4,820,995

 
4,907,673

Total liabilities
 
7,139,505

 
6,667,458

 
6,365,818

 
5,292,046

 
5,348,249

Total equity
 
8,120,978

 
7,390,708

 
6,787,053

 
6,553,333

 
5,641,099

Net cash provided by operating activities
 
940,742

 
875,850

 
799,863

 
693,567

 
617,768

Net change in cash, cash equivalents and restricted cash
 
8,929

 
(3,539
)
 
(34,652
)
 
4,152

 
20,211

Total revenue
 
1,327,838

 
1,215,768

 
1,103,172

 
1,023,285

 
933,505

Net income
 
364,598

 
319,318

 
316,477

 
284,855

 
271,940

Preferred stock dividends
 

 
(3,911
)
 
(27,080
)
 
(27,080
)
 
(37,062
)
Excess of redemption value over carrying value of preferred shares redeemed
 

 
(13,373
)
 

 

 
(6,015
)
Net income available to common stockholders
 
363,614

 
301,514

 
288,491

 
256,686

 
227,558

Cash distributions paid to common stockholders
 
761,582

 
689,294

 
610,516

 
533,238

 
479,256

Basic and diluted net income per common share
 
1.26

 
1.10

 
1.13

 
1.09

 
1.04

Cash distributions paid per common share
 
2.630500

 
2.527000

 
2.391500

 
2.271417

 
2.191625

Cash distributions declared per common share
 
2.639000

 
2.537000

 
2.403000

 
2.279000

 
2.192875

Basic weighted average number of common shares outstanding
 
289,427,430

 
273,465,680

 
255,066,500

 
235,767,932

 
218,390,885

Diluted weighted average number of common shares outstanding
 
289,923,984

 
273,936,752

 
255,624,250

 
236,208,390

 
218,767,885


- 33-


Item 7:                              Management’s Discussion and Analysis of Financial Condition and Results of Operations
 
GENERAL
 
Realty Income, The Monthly Dividend Company®, is an S&P 500 company dedicated to providing stockholders with dependable monthly dividends that increase over time.  The company is structured as a real estate investment trust, or REIT, requiring it annually to distribute at least 90% of its taxable income (excluding net capital gains) in the form of dividends to its stockholders. The monthly dividends are supported by the cash flow generated from real estate owned under long-term, net lease agreements with regional and national commercial tenants.

Realty Income was founded in 1969, and listed on the New York Stock Exchange (NYSE: O) in 1994. Over the past 50 years, Realty Income has been acquiring and managing freestanding commercial properties that generate rental revenue under long-term net lease agreements. The company is a member of the S&P High Yield Dividend Aristocrats® index for having increased its dividend every year for more than 20 consecutive years.
 
At December 31, 2018, we owned a diversified portfolio:
 
Of 5,797 properties;
With an occupancy rate of 98.6%, or 5,717 properties leased and 80 properties available for lease;
Leased to 262 different commercial tenants doing business in 48 separate industries;
Located in 49 states and Puerto Rico;
With over 93.3 million square feet of leasable space; and
With an average leasable space per property of approximately 16,110 square feet; approximately 11,260 square feet per retail property and 229,000 square feet per industrial property.
 
Of the 5,797 properties in the portfolio, 5,769, or 99.5%, are single-tenant properties, and the remaining are multi-tenant properties. At December 31, 2018, of the 5,769 single-tenant properties, 5,692 were leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 9.2 years.
 
LIQUIDITY AND CAPITAL RESOURCES
 
Capital Philosophy
Historically, we have met our long-term capital needs by issuing common stock, preferred stock and long-term unsecured notes and bonds. Over the long term, we believe that common stock should be the majority of our capital structure; however, we may issue additional preferred stock or debt securities. We may issue common stock when we believe that our share price is at a level that allows for the proceeds of any offering to be accretively invested into additional properties. In addition, we may issue common stock to permanently finance properties that were initially financed by our credit facility or debt securities. However, we cannot assure you that we will have access to the capital markets at all times and at terms that are acceptable to us.

Our primary cash obligations, for the current year and subsequent years, are included in the “Table of Obligations,” which is presented later in this section. We expect to fund our operating expenses and other short-term liquidity requirements, including property acquisitions and development costs, payment of principal and interest on our outstanding indebtedness, property improvements, re-leasing costs and cash distributions to common and preferred stockholders, primarily through cash provided by operating activities, borrowing on our credit facility and periodically through public securities offerings.
 
Conservative Capital Structure
We believe that our stockholders are best served by a conservative capital structure. Therefore, we seek to maintain a conservative debt level on our balance sheet and solid interest and fixed charge coverage ratios. At December 31, 2018, our total outstanding borrowings of senior unsecured notes and bonds, term loans, mortgages payable and credit facility borrowings were $6.5 billion, or approximately 25.4% of our total market capitalization of $25.7 billion.


- 34-


We define our total market capitalization at December 31, 2018 as the sum of:
 
Shares of our common stock outstanding of 303,742,090, plus total common units outstanding of 690,819, multiplied by the last reported sales price of our common stock on the NYSE of $63.04 per share on December 31, 2018, or $19.2 billion;
Outstanding borrowings of $252.0 million on our credit facility;
Outstanding mortgages payable of $298.4 million, excluding net mortgage premiums of $4.4 million and deferred financing costs of $183,000;
Outstanding borrowings of $570.0 million on our term loans, excluding deferred financing costs of $1.4 million; and
Outstanding senior unsecured notes and bonds of $5.4 billion, excluding unamortized net original issuance premiums of $10.5 million and deferred financing costs of $33.7 million.

In January 2019, we redeemed all of our outstanding 317,022 common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.

Universal Shelf Registration
In November 2018, we filed a shelf registration statement with the SEC, which is effective for a term of three years and will expire in November 2021. In accordance with SEC rules, the amount of securities to be issued pursuant to this shelf registration statement was not specified when it was filed and there is no specific dollar limit. The securities covered by this registration statement include (1) common stock, (2) preferred stock, (3) debt securities, (4) depositary shares representing fractional interests in shares of preferred stock, (5) warrants to purchase debt securities, common stock, preferred stock, or depositary shares, and (6) any combination of these securities. We may periodically offer one or more of these securities in amounts, prices and on terms to be announced when and if these securities are offered. The specifics of any future offerings, along with the use of proceeds of any securities offered, will be described in detail in a prospectus supplement, or other offering materials, at the time of any offering.
 
At-the-Market (ATM) Programs
In November 2018, following the issuance and sale of 25,038,145 shares under our prior ATM equity distribution plans, or our prior ATM programs, we established a new ATM equity distribution plan, or our new ATM program, pursuant to which up to 28,961,855 additional shares of common stock may be offered and sold (1) by us to, or through, a consortium of banks acting as our sales agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated thereunder, in each case by means of ordinary brokers' transactions on the NYSE at prevailing market prices or at negotiated prices. During 2018, we issued 19,138,610 shares and raised gross proceeds of $1.1 billion under our new and prior ATM programs. From the inception of our new and prior ATM programs through December 31, 2018, we have issued 33,546,139 shares and raised $2.0 billion.

Dividend Reinvestment and Stock Purchase Plan
Our Dividend Reinvestment and Stock Purchase Plan, or our DRSPP, provides our common stockholders, as well as new investors, with a convenient and economical method of purchasing our common stock and reinvesting their distributions. Our DRSPP also allows our current stockholders to buy additional shares of common stock by reinvesting all or a portion of their distributions.  Our DRSPP authorizes up to 26,000,000 common shares to be issued. Our DRSPP includes a waiver approval process, allowing larger investors or institutions, per a formal approval process, to purchase shares at a small discount, if approved by us. During 2018, we issued 166,268 shares and raised approximately $9.1 million under our DRSPP. We did not issue shares under the waiver approval process during 2018. From the inception of our DRSPP through December 31, 2018, we have issued 14,229,810 shares and raised approximately $670.9 million.
 
Revolving Credit Facility
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes two six-month extensions that can be exercised at our option. Our revolving credit facility also has a $1.0 billion expansion feature. Under our

- 35-


revolving credit facility, our current investment grade credit ratings provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.

The borrowing rate under our revolving credit facility is subject to an interest rate floor and may change if our investment grade credit ratings change. We also have other interest rate options available to us under our credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
 
At December 31, 2018, we had a borrowing capacity of $2.75 billion available on our revolving credit facility and an outstanding balance of $252.0 million. The weighted average interest rate on borrowings outstanding under our revolving credit facility, at December 31, 2018, was 3.2% per annum.  We must comply with various financial and other covenants in our credit facility.  At December 31, 2018, we were in compliance with these covenants. We expect to use our credit facility to acquire additional properties and for other general corporate purposes. Any additional borrowings will increase our exposure to interest rate risk.
 
We generally use our credit facility for the short-term financing of new property acquisitions. Thereafter, we generally seek to refinance those borrowings with the net proceeds of long-term or permanent financing, which may include the issuance of common stock, preferred stock or debt securities. We cannot assure you, however, that we will be able to obtain any such refinancing, or that market conditions prevailing at the time of the refinancing will enable us to issue equity or debt securities at acceptable terms.
 
Term Loans
In October 2018, in conjunction with our revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.

In December 2017, in conjunction with the acquisition of a portfolio of properties, we entered into a $125.9 million promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at 1.52%.

In June 2015, in conjunction with entering into our previous credit facility, we entered into a $250.0 million senior unsecured term loan maturing June 2020.  Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.90%.  In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at 2.62%.
 
In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a $70.0 million senior unsecured term loan with an initial maturity date of January 2018. Borrowing under this term loan bore interest at the current one-month LIBOR plus 1.10%. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at 2.05%. In 2018, we entered into two separate six–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus 0.90%. In January 2019, we paid off the outstanding principal and interest on this term loan.

Mortgage Debt
As of December 31, 2018, we had $298.4 million of mortgages payable, all of which were assumed in connection with our property acquisitions.  Additionally, at December 31, 2018, we had net premiums totaling $4.4 million on these mortgages and deferred financing costs of $183,000.  We expect to pay off the mortgages payable as soon as prepayment penalties have declined to a level that would make it economically feasible to do so. During 2018, we made $21.9 million of principal payments, including the repayment of two mortgages in full for $17.0 million.



- 36-


Notes Outstanding
Our senior unsecured note and bond obligations consist of the following as of December 31, 2018, sorted by maturity date (dollars in millions):
5.750% notes, issued in June 2010 and due in January 2021
$
250

3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
950

4.650% notes, issued in July 2013 and due in August 2023
750

3.875% notes, issued in June 2014 and due in July 2024
350

3.875% notes, issued in April 2018 and due in April 2025
500

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
650

3.000% notes, issued in October 2016 and due in January 2027
600

3.650% notes, issued in December 2017 and due in January 2028
550

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
250

4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
550

Total principal amount
5,400

Unamortized net original issuance premiums and deferred financing costs
(23
)
 
$
5,377

 
In January 2018, we repaid our $350.0 million of outstanding 2.000% notes, plus accrued and unpaid interest upon maturity. In April 2018, we issued $500.0 million of 3.875% senior unsecured notes due 2025, or the 2025 Notes. The public offering price for the 2025 Notes was 99.50% of the principal amount, for an effective yield to maturity of 3.957%. The net proceeds of approximately $493.1 million from this offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
 
All of our outstanding notes and bonds have fixed interest rates and contain various covenants, with which we remained in compliance as of December 31, 2018. Additionally, interest on all of our senior note and bond obligations is paid semiannually.
 
The following is a summary of the key financial covenants for our senior unsecured notes, as defined and calculated per the terms of our senior notes and bonds. These calculations, which are not based on U.S. GAAP measurements, are presented to investors to show our ability to incur additional debt under the terms of our senior notes and bonds as well as to disclose our current compliance with such covenants, and are not measures of our liquidity or performance.  The actual amounts as of December 31, 2018 are:
Note Covenants
 
Required
 
Actual
 
Limitation on incurrence of total debt
< 60% of adjusted assets
39.2
%
Limitation on incurrence of secured debt
< 40% of adjusted assets
1.9
%
Debt service coverage (trailing 12 months)(1)
> 1.5 x
4.4x

Maintenance of total unencumbered assets
> 150% of unsecured debt
258.4
%
 (1)  Our debt service coverage ratio is calculated on a pro forma basis for the preceding four-quarter period on the assumptions that: (i) the incurrence of any Debt (as defined in the covenants) incurred by us since the first day of such four-quarter period and the application of the proceeds therefrom (including to refinance other Debt since the first day of such four-quarter period), (ii) the repayment or retirement of any of our Debt since the first day of such four-quarter period, and (iii) any acquisition or disposition by us of any asset or group since the first day of such four quarters had in each case occurred on January 1, 2018, and subject to certain additional adjustments.  Such pro forma ratio has been prepared on the basis required by that debt service covenant, reflects various estimates and assumptions and is subject to other uncertainties, and therefore does not purport to reflect what our actual debt service coverage ratio would have been had transactions referred to in clauses (i), (ii) and (iii) of the preceding sentence occurred as of January 1, 2018, nor does it purport to reflect our debt service coverage ratio for any future period. Our fixed charge coverage ratio is calculated in the same manner as our debt service coverage ratio, except that preferred stock dividends are also added to the denominator; since we redeemed our Class F preferred dividends in April 2017, our fixed charge coverage ratio is equivalent to our debt service coverage ratio. The following is our calculation of debt service and fixed charge coverage at December 31, 2018 (in thousands, for trailing twelve months):
Net income attributable to the Company
$
363,614

Plus: interest expense, excluding the amortization of deferred financing costs
257,689

Plus: provision for taxes
5,340

Plus: depreciation and amortization
539,780

Plus: provisions for impairment
26,269

Plus: pro forma adjustments
48,766

Less: gain on sales of real estate
(24,643
)
Income available for debt service, as defined
$
1,216,815

Total pro forma debt service charge
$
275,253

Debt service and fixed charge coverage ratio
4.4


- 37-



Cash Reserves
We are organized to operate as an equity REIT that acquires and leases properties and distributes to stockholders, in the form of monthly cash distributions, a substantial portion of our net cash flow generated from leases on our properties.  We intend to retain an appropriate amount of cash as working capital.  At December 31, 2018, we had cash and cash equivalents totaling $10.4 million.
 
We believe that our cash and cash equivalents on hand, cash provided from operating activities, and borrowing capacity is sufficient to meet our liquidity needs for the next twelve months.  We intend, however, to use permanent or long-term capital to fund property acquisitions and to repay future borrowings under our credit facility.
 
Credit Agency Ratings
The borrowing interest rates under our credit facility are based upon our ratings assigned by credit rating agencies. As of December 31, 2018, we were assigned the following investment grade corporate credit ratings on our senior unsecured notes and bonds:  Moody’s Investors Service has assigned a rating of A3 with a “stable” outlook, Standard & Poor’s Ratings Group has assigned a rating of A- with a “stable” outlook, and Fitch Ratings has assigned a rating of BBB+ with a “stable” outlook.
 
Based on our ratings as of December 31, 2018, the facility interest rate was LIBOR, plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR.  Our credit facility provides that the interest rate can range between: (i) LIBOR, plus 1.45% if our credit rating is lower than BBB-/Baa3 or unrated and (ii) LIBOR, plus 0.75% if our credit rating is A/A2 or higher.  In addition, our credit facility provides for a facility commitment fee based on our credit ratings, which range from: (i) 0.30% for a rating lower than BBB-/Baa3 or unrated, and (ii) 0.10% for a credit rating of A/A2 or higher.
 
We also issue senior debt securities from time to time and our credit ratings can impact the interest rates charged in those transactions.  If our credit ratings or ratings outlook change, our cost to obtain debt financing could increase or decrease. The credit ratings assigned to us could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies and we cannot assure you that our ratings will not be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant. Moreover, a rating is not a recommendation to buy, sell or hold our debt securities, preferred stock or common stock.

Table of Obligations
The following table summarizes the maturity of each of our obligations as of December 31, 2018 (dollars in millions):
Year of
Maturity
Credit
Facility (1)
 
Notes
and Bonds(2)
 
Term
Loans(3)
 
Mortgages
Payable (4)
 
Interest (5)

 
Ground Leases
Paid by Realty
Income(6)
 
Ground Leases
Paid by Our
Tenants
(7)
 
Other(8)

 
Totals

2019
$

 
$

 
$
70.0

 
$
20.7

 
$
258.8

 
$
1.5

 
$
13.5

 
$
29.4

 
$
393.9

2020

 

 
250.0

 
82.4

 
253.5

 
1.4

 
13.5

 

 
600.8

2021

 
250.0

 

 
67.0

 
237.1

 
1.2

 
13.2

 

 
568.5

2022

 
950.0

 

 
109.7

 
226.5

 
1.2

 
13.1

 

 
1,300.5

2023
252.0

 
750.0

 

 
6.7

 
185.6

 
1.2

 
13.1

 

 
1,208.6

Thereafter

 
3,450.0

 
250.0

 
11.9

 
1,052.7

 
19.8

 
82.0

 

 
4,866.4

Totals
$
252.0


$
5,400.0


$
570.0


$
298.4


$
2,214.2


$
26.3


$
148.4


$
29.4

 
$
8,938.7

 
(1)  The initial term of the credit facility expires in March 2023 and includes, at our option, two six–month extensions.
(2)  Excludes both non–cash original issuance discounts and premiums recorded on notes payable of $10.5 million and deferred financing costs of $33.7 million at December 31, 2018.
(3)  Excludes deferred financing costs of $1.4 million. In January 2019, we repaid the outstanding principal and interest on the $70.0 million senior unsecured term loan we entered into in conjunction with our acquisition of ARCT in January 2013.
(4)  Excludes both non–cash net premiums recorded on the mortgages payable of $4.4 million and deferred financing costs of $183,000 at December 31, 2018.
(5)  Interest on the term loans, notes, bonds, mortgages payable, and credit facility has been calculated based on outstanding balances as of December 31, 2018 through their respective maturity dates.
(6)  Realty Income currently pays the ground lessors directly for the rent under the ground leases.
(7) Our tenants, who are generally sub-tenants under ground leases, are responsible for paying the rent under these ground leases. In the event a tenant fails to pay the ground lease rent, we are primarily responsible.
(8)  “Other” consists of $23.6 million of commitments under construction contracts and $5.8 million of commitments for tenant improvements and leasing costs.
 
Our credit facility, term loans, and notes payable obligations are unsecured. Accordingly, we have not pledged any assets as collateral for these obligations.

- 38-


 
No Unconsolidated Investments
We have no unconsolidated investments, nor do we engage in trading activities involving energy or commodity contracts.
 
Impact of Real Estate and Credit Markets
In the commercial real estate market, property prices generally continue to fluctuate. Likewise, during certain periods, the U.S. credit markets have experienced significant price volatility, dislocations, and liquidity disruptions, which may impact our access to and cost of capital. We continually monitor the commercial real estate and U.S. credit markets carefully and, if required, will make decisions to adjust our business strategy accordingly.
 
Acquisitions During 2018
During 2018, we invested $1.8 billion in 764 new properties and properties under development or expansion, with an initial weighted average contractual lease rate of 6.4%. The 764 new properties and properties under development or expansion are located in 39 states, will contain approximately 5.2 million leasable square feet, and are 100% leased with a weighted average lease term of 14.8 years. The tenants occupying the new properties operate in 21 industries and the property types are 96.3% retail and 3.7% industrial, based on rental revenue.  During 2018, none of our real estate investments caused any one tenant to be 10% or more of our total assets at December 31, 2018.
 
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property.  Since it is possible that a tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
 
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return.  When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the $1.8 billion we invested during 2018, $80.3 million was invested in 14 properties under development or expansion with an initial weighted average contractual lease rate of 6.9%.  We may continue to pursue development or expansion opportunities under similar arrangements in the future.
 
Portfolio Discussion
Leasing Results
At December 31, 2018, we had 80 properties available for lease out of 5,797 properties in our portfolio, which represents a 98.6% occupancy rate based on the number of properties in our portfolio. Since December 31, 2017, when we reported 83 properties available for lease out of 5,172 and a 98.4% occupancy rate, we:
 
Had 267 lease expirations;
Re-leased 228 properties; and
Sold 42 vacant properties.
 
Of the 228 properties re-leased during 2018, 215 properties were re-leased to existing tenants, three were re-leased to new tenants without vacancy, and ten were re-leased to new tenants after a period of vacancy.  The annual rent on these 228 leases was $46.15 million, as compared to the previous rent on these same properties of $44.66 million, which represents a rent recapture rate of 103.3% on the properties re-leased during 2018.
 
As part of our re-leasing costs, we pay leasing commissions to unrelated, third party real estate brokers consistent with the commercial real estate industry standard, and sometimes provide tenant rent concessions. We do not consider the collective impact of the leasing commissions or tenant rent concessions to be material to our financial position or results of operations.
 
At December 31, 2018, our average annualized rental revenue was approximately $14.24 per square foot on the 5,717 leased properties in our portfolio.  At December 31, 2018, we classified 17 properties with a carrying amount of $16.6 million as held for sale on our balance sheet.  The expected sale of these properties does not represent a

- 39-


strategic shift that will have a major effect on our operations and financial results and is consistent with our existing disposition strategy to further enhance our real estate portfolio and maximize portfolio returns.
 
Investments in Existing Properties
In 2018, we capitalized costs of $17.9 million on existing properties in our portfolio, consisting of $3.9 million for re-leasing costs, $1.1 million for recurring capital expenditures, and $12.9 million for non-recurring building improvements. In 2017, we capitalized costs of $12.7 million on existing properties in our portfolio, consisting of $1.6 million for re-leasing costs, $912,000 for recurring capital expenditures, and $10.2 million for non-recurring building improvements.
 
The majority of our building improvements relate to roof repairs, HVAC improvements, and parking lot resurfacing and replacements. The amounts of our capital expenditures can vary significantly, depending on the rental market, tenant credit worthiness, the lease term and the willingness of tenants to pay higher rents over the terms of the leases.
 
We define recurring capital expenditures as mandatory and repetitive landlord capital expenditure obligations that have a limited useful life. We define non-recurring capital expenditures as property improvements where we invest additional capital that extend the useful life of the properties.
 
Increases in Monthly Dividends to Common Stockholders
We have continued our 50-year policy of paying monthly dividends. In addition, we increased the dividend five times during 2018 and twice in 2019.  As of February 2019, we have paid 85 consecutive quarterly dividend increases and increased the dividend 100 times since our listing on the NYSE in 1994.
 
 
Month
 
Month
 
Dividend

 
Increase

2018 Dividend increases
 
Declared
 
Paid
 
per share

 
per share

1st increase
 
Dec 2017
 
Jan 2018
 
$
0.2125

 
$
0.0005

2nd increase
 
Jan 2018
 
Feb 2018
 
$
0.2190

 
$
0.0065

3rd increase
 
Mar 2018
 
Apr 2018
 
$
0.2195

 
$
0.0005

4th increase
 
Jun 2018
 
Jul 2018
 
$
0.2200

 
$
0.0005

5th increase
 
Sep 2018
 
Oct 2018
 
$
0.2205

 
$
0.0005

 
 
 
 
 
 
 
 
 
2019 Dividend increases
 
 
 
 
 
 

 
 

1st increase
 
Dec 2018
 
Jan 2019
 
$
0.2210

 
$
0.0005

2nd increase
 
Jan 2019
 
Feb 2019
 
$
0.2255

 
$
0.0045

 
The dividends paid per share during 2018 totaled approximately $2.6305, as compared to approximately $2.5270 during 2017, an increase of $0.1035, or 4.1%.
 
The monthly dividend of $0.2255 per share represents a current annualized dividend of $2.706 per share, and an annualized dividend yield of approximately 4.3% based on the last reported sale price of our common stock on the NYSE of $63.04 on December 31, 2018. Although we expect to continue our policy of paying monthly dividends, we cannot guarantee that we will maintain our current level of dividends, that we will continue our pattern of increasing dividends per share, or what our actual dividend yield will be in any future period.

RESULTS OF OPERATIONS
 
Critical Accounting Policies
Our consolidated financial statements have been prepared in accordance with GAAP, and are the basis for our discussion and analysis of financial condition and results of operations. Preparing our consolidated financial statements requires us to make a number of estimates and assumptions that affect the reported amounts and disclosures in the consolidated financial statements. We believe that we have made these estimates and assumptions in an appropriate manner and in a way that accurately reflects our financial condition. We continually test and evaluate these estimates and assumptions using our historical knowledge of the business, as well as other factors, to ensure that they are reasonable for reporting purposes. However, actual results may differ from these estimates and assumptions. This summary should be read in conjunction with the more complete discussion of our accounting policies and procedures included in note 2 to our consolidated financial statements.

- 40-


 
In order to prepare our consolidated financial statements according to the rules and guidelines set forth by GAAP, many subjective judgments must be made with regard to critical accounting policies. Management must make significant assumptions in determining the fair value of assets acquired and liabilities assumed.  When acquiring a property for investment purposes, we typically allocate the cost of real estate acquired, inclusive of transaction costs, to: (1) land, (2) building and improvements, and (3) identified intangible assets and liabilities, based in each case on their relative estimated fair values. Intangible assets and liabilities consist of above-market or below-market lease value and the value of in-place leases, as applicable. In an acquisition of multiple properties, we must also allocate the purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and is often based upon the expected future cash flows of the property and various characteristics of the market where the property is located. In addition, any assumed mortgages receivable or payable are recorded at their estimated fair values. The estimated fair values of our mortgages payable have been calculated by discounting the future cash flows using applicable interest rates that have been adjusted for factors, such as industry type, tenant investment grade, maturity date, and comparable borrowings for similar assets. The use of different assumptions in the allocation of the purchase price of the acquired properties and liabilities assumed could affect the timing of recognition of the related revenue and expenses.
 
Another significant judgment must be made as to if, and when, impairment losses should be taken on our properties when events or a change in circumstances indicate that the carrying amount of the asset may not be recoverable. A provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value of the property. Key inputs that we utilize in this analysis include projected rental rates, estimated holding periods, historical sales and re-leases, capital expenditures, and property sales capitalization rates. If a property is held for sale, it is carried at the lower of carrying cost or estimated fair value, less estimated cost to sell. The carrying value of our real estate is the largest component of our consolidated balance sheets. Our strategy of primarily holding properties, long-term, directly decreases the likelihood of their carrying values not being recoverable, thus requiring the recognition of an impairment. However, if our strategy, or one or more of the above assumptions were to change in the future, an impairment may need to be recognized. If events should occur that require us to reduce the carrying value of our real estate by recording provisions for impairment, they could have a material impact on our results of operations.
 
The following is a comparison of our results of operations for the years ended December 31, 2018, 2017 and 2016.
 
Total Revenue
The following summarizes our total revenue (dollars in thousands):
 
 
 
 
 
 
 
 
Change in Dollars
 
 
2018
 
2017
 
2016
 
2018
versus
2017
 
2017
versus
2016
REVENUE
 
 
 
 
 
 
 
 
 
 
Rental
 
$
1,274,596

 
$
1,166,224

 
$
1,057,413

 
$
108,372

 
$
108,811

Tenant reimbursements
 
46,950

 
46,082

 
43,104

 
868

 
2,978

Other
 
6,292

 
3,462

 
2,655

 
2,830

 
807

Total revenue
 
$
1,327,838

 
$
1,215,768

 
$
1,103,172


$
112,070


$
112,596

 
Rental Revenue
The increase in rental revenue in 2018 compared to 2017 is primarily attributable to:
The 753 properties (4.8 million square feet) we acquired in 2018, which generated $54.0 million of rent in 2018;
The 287 properties (7.2 million square feet) we acquired in 2017, which generated $95.7 million of rent in 2018, compared to $35.8 million in 2017, an increase of $59.9 million;
Same store rents generated on 4,629 properties (78.1 million square feet) during 2018 and 2017, increased by $9.5 million, or 0.9%, to $1.08 billion from $1.07 billion; and
A net increase in straight-line rent and other non-cash adjustments to rent of $5.7 million in 2018 as compared to 2017; partially offset by

A net decrease of $13.2 million relating to properties sold in 2018 and during 2017; and

- 41-


A net decrease of $7.5 million relating to the aggregate of (i) rental revenue from properties (123 properties comprising 2.7 million square feet) that were available for lease during part of 2018 or 2017, (ii) rental revenue for 5 properties under development, and (iii) lease termination settlements.  In aggregate, the revenues for these items totaled $15.9 million in 2018, compared to $23.4 million in 2017.
The increase in rental revenue in 2017 compared to 2016 is primarily attributable to:
 
The 287 properties (7.2 million square feet) we acquired in 2017, which generated $35.8 million of rent in 2017;
The 475 properties (7.6 million square feet) we acquired in 2016, which generated $114.4 million of rent in 2017, compared to $39.7 million in 2016, an increase of $74.7 million;
Same store rents generated on 4,254 properties (71.1 million square feet) during 2017 and 2016, increased by $9.8 million, or 1.0%, to $973.1 million from $963.3 million; partially offset by

A net decrease in straight-line rent and other non-cash adjustments to rent of $3.0 million in 2017 as compared to 2016;
A net decrease of $7.2 million relating to properties sold in 2017 and during 2016; and
A net decrease of $1.3 million relating to the aggregate of (i) rental revenue from properties (147 properties comprising 2.9 million square feet) that were available for lease during part of 2017 or 2016, (ii) rental revenue for 9 properties under development, and (iii) lease termination settlements.  In aggregate, the revenues for these items totaled $26.6 million in 2017, compared to $28.0 million in 2016.
For purposes of determining the same store rent property pool, we include all properties that were owned for the entire year-to-date period, for both the current and prior year, except for properties during the current or prior year that; (i) were vacant at any time, (ii) were under development or redevelopment, or (iii) were involved in eminent domain and rent was reduced. Each of the exclusions from the same store pool are separately addressed within the applicable sentences above, explaining the changes in rental revenue for the period.

Of the 5,797 properties in the portfolio at December 31, 2018, 5,769, or 99.5%, are single-tenant properties and the remaining are multi-tenant properties. Of the 5,769 single-tenant properties, 5,692, or 98.7%, were net leased with a weighted average remaining lease term (excluding rights to extend a lease at the option of the tenant) of approximately 9.2 years at December 31, 2018. Of our 5,692 leased single-tenant properties, 4,952 or 87.0% were under leases that provide for increases in rents through:
 
Base rent increases tied to a consumer price index (typically subject to ceilings);
Percentage rent based on a percentage of the tenants’ gross sales;
Fixed increases; or
A combination of two or more of the above rent provisions.
 
Percentage rent, which is included in rental revenue, was $5.9 million in 2018, $6.1 million in 2017, and $5.3 million in 2016.  Percentage rent in 2018 was less than 1% of rental revenue and we anticipate percentage rent to be less than 1% of rental revenue in 2019.
 
Our portfolio of real estate, leased primarily to regional and national tenants under net leases, continues to perform well and provides dependable lease revenue supporting the payment of monthly dividends to our stockholders.  At December 31, 2018, our portfolio of 5,797 properties was 98.6% leased with 80 properties available for lease, as compared to 98.4% leased, with 83 properties available for lease at December 31, 2017. It has been our experience that approximately 1% to 4% of our property portfolio will be unleased at any given time; however, it is possible that the number of properties available for lease could exceed these levels in the future.
 
Tenant Reimbursements
A number of our leases provide for contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses. The increase in tenant reimbursements in the years presented is primarily due to our increase in acquisitions.

Other Revenue
The increase in other revenue in the years presented was primarily related to higher proceeds from property insurance claims, condemnations and interest income from our investments in United States government money market funds.


- 42-


Total Expenses
The following summarizes our total expenses (dollars in thousands):
 
 
 
 
 
 
 
 
 
Increase (Decrease)
 
 
2018
 
2017
 
2016
 
2018
versus
2017
 
2017
versus
2016
EXPENSES
 
 

 
 

 
 

 
 

 
 

Depreciation and amortization
 
$
539,780

 
$
498,788

 
$
449,943

 
$
40,992

 
$
48,845

Interest
 
266,020

 
247,413

 
219,974

 
18,607

 
27,439

General and administrative (2)
 
84,148

 
58,446

 
51,966

 
25,702

 
6,480

Property (excluding reimbursable)
 
19,376

 
23,398

 
19,761

 
(4,022
)
 
3,637

Property (reimbursable)
 
46,950

 
46,082

 
43,104

 
868

 
2,978

Income taxes
 
5,340

 
6,044

 
3,262

 
(704
)
 
2,782

Provisions for impairment
 
26,269

 
14,751

 
20,664

 
11,518

 
(5,913
)
Total expenses
 
$
987,883


$
894,922


$
808,674


$
92,961


$
86,248

Total revenue (1)
 
$
1,280,888

 
$
1,169,686

 
$
1,060,068

 


 


General and administrative expenses as a percentage of total revenue (2)
 
5.1
%
 
5.0
%
 
4.9
%
 
 
 
 
Property expenses net of tenant reimbursements as a percentage of total revenue
 
1.5
%
 
2.0
%
 
1.9
%
 
 
 
 
(1)  
Excludes tenant reimbursements revenue.
(2)  
General and administrative expenses for 2018 included a one–time severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18,651 and was recorded to general and administrative expense (see our discussion of Adjusted Funds from Operations Available to Common Stockholders, or AFFO, which is not a financial measure under generally accepted accounting principles, which includes a reconciliation of this amount). In order to present a normalized calculation of our general and administrative expenses as a percentage of total revenue for 2018, we have excluded this one–time executive severance charge to arrive at a normalized general and administrative amount of $65,497, which was used for our calculation.
 
Depreciation and Amortization
The increase in depreciation and amortization in 2018 and 2017 was primarily due to the acquisition of properties in 2017 and 2018, which was partially offset by property sales in those same periods.  As discussed in the sections entitled “Funds from Operations Available to Common Stockholders (FFO)” and “Adjusted Funds from Operations Available to Common Stockholders (AFFO),” depreciation and amortization is a non-cash item that is added back to net income available to common stockholders for our calculation of FFO and AFFO.
 
Interest Expense
The following is a summary of the components of our interest expense (dollars in thousands):
 
 
2018

 
2017

 
2016

Interest on our credit facility, term loans, notes, mortgages and interest rate swaps
 
$
260,103

 
$
237,165

 
$
213,540

Credit facility commitment fees
 
2,774

 
2,999

 
3,050

Amortization of origination and deferred financing costs
 
8,711

 
7,975

 
7,126

Gain on interest rate swaps
 
(2,733
)
 
(3,250
)
 
(1,639
)
Dividend on preferred shares subject to redemption
 

 
2,257

 

Amortization of net mortgage premiums
 
(1,520
)
 
(466
)
 
(3,414
)
Amortization of net note (premiums) and discounts
 
(1,256
)
 
884

 
1,470

Capital lease obligation
 
310

 
310

 
310

Interest capitalized
 
(369
)
 
(461
)
 
(469
)
Interest expense
 
$
266,020


$
247,413


$
219,974

 
 
 
 
 
 
 
Credit facility, term loans, mortgages and notes
 
 

 
 

 
 

Average outstanding balances (dollars in thousands)
 
$
6,662,952

 
$
5,877,862

 
$
5,081,663

Average interest rates
 
3.90
%
 
3.99
%
 
4.11
%
 

- 43-


The increases in interest expense for the years presented are primarily due to the issuances of notes in each respective year. These increases were partially offset by note redemptions in each respective year and lower outstanding debt balances on mortgages payable as a result of mortgage payoffs in 2018 and 2017.
 
Additionally, before we implemented hedge accounting in the fourth quarter of 2018, we adjusted the carrying value of our interest rate swaps to fair value each quarter through interest expense. Following the adoption of hedge accounting, we record this change in fair value within other comprehensive income.

At December 31, 2018, the weighted average interest rate on our:
Credit facility outstanding borrowings of $252.0 million was 3.2%;
Term loans outstanding of $570.0 million (excluding deferred financing costs of $1.4 million) was 3.3%;
Mortgages payable of $298.4 million (excluding net premiums totaling $4.4 million and deferred financing costs of $183,000 on these mortgages) was 5.1%;
Notes and bonds payable of $5.4 billion (excluding unamortized net original issuance premiums of $10.5 million and deferred financing costs of $33.7 million) was 4.0%; and
Combined outstanding notes, bonds, mortgages, term loan and credit facility borrowings of $6.5 billion was 4.0%.
 
In January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT.

General and Administrative Expenses
General and administrative expenses increased during 2018 primarily due to a severance charge of $18.7 million for our former CEO who departed the company in October 2018, and higher corporate–level professional fees. General and administrative expenses in both 2018 and 2017 increased due to higher compensation costs related to higher headcount. In January 2019, we had 165 employees, as compared to 152 employees in January 2018, and 146 employees in January 2017.

Property Expenses (excluding reimbursable)
Property expenses (excluding reimbursable) consist of costs associated with unleased properties, non-net-leased properties and general portfolio expenses. Expenses related to unleased properties and non-net-leased properties include, but are not limited to, property taxes, maintenance, insurance, utilities, property inspections, bad debt expense and legal fees. General portfolio costs include, but are not limited to, insurance, legal, property inspections, and title search fees. At December 31, 2018, 80 properties were available for lease, as compared to 83 at December 31, 2017 and 84 at December 31, 2016.

The 2018 decrease in property expenses (excluding reimbursable) was primarily attributable to lower bad debt expense, while the 2017 increase was the result of higher property taxes and bad debt expense.

Property Expenses (reimbursable)
The increase in property expenses (reimbursable) in both 2018 and 2017 was primarily attributable to the increased portfolio size, which contributed to higher contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses primarily due to our acquisitions in each year.
 
Income Taxes
Income taxes are for city and state income and franchise taxes paid by us and our subsidiaries. These taxes from operations increased from 2017 to 2018 due to acquisitions; however, the overall tax expense decreased due to a one-time charge in 2017 that increased tax expenses at the end of 2017. The Tax Cuts & Jobs Act, passed at the end of 2017, reduced the corporate tax rate, which reduced the value of the deferred tax assets in 2017 and increased our tax expense in 2017. The increase from 2016 to 2017 was primarily due to increased activity in our taxable REIT subsidiary.
 
Provisions for Impairment
In 2018, we recorded total provisions for impairment of $26.3 million on six properties classified as held for sale, three properties classified as held for investment, and 35 sold properties. In 2017, we recorded total provisions for impairment of $14.8 million on one property classified as held for sale, three properties classified as held for investment, and 22 sold properties. In 2016, we recorded total provisions for impairment of $20.7 million on one property classified as held for sale and 38 sold properties.

- 44-


 
Other Items
 
Gain on Sales of Real Estate
During 2018, we sold 128 properties for $142.3 million, which resulted in a gain of $24.6 million.
 
During 2017, we sold 59 properties for $167.0 million, which resulted in a gain of $40.9 million.
 
During 2016, we sold 77 properties for $90.5 million, which resulted in a gain of $22.0 million. Additionally, during 2016 we sold our former corporate headquarters building for $8.6 million.

At December 31, 2018, we classified real estate with a carrying amount of $16.6 million as held for sale on our balance sheet. In 2019, we intend to continue our active disposition efforts to further enhance our real estate portfolio and anticipate $75 to $100 million in yet to be identified property sales for all of 2019.  We intend to invest these proceeds into new property acquisitions, if there are attractive opportunities available. However, we cannot guarantee that we will sell properties during the next 12 months at our estimated values or be able to invest the property sale proceeds in new properties.
 
Loss on Extinguishment of Debt
In December 2017, we completed the early redemption on all $550.0 million of outstanding 6.75% notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a $42.4 million loss on extinguishment of debt, which represents $0.15 on a diluted per common share basis.
 
Preferred Stock Dividends
We did not pay any preferred stock dividends in 2018. Preferred stock dividends totaled $3.9 million in 2017. Additionally, in April 2017, we paid a final dividend on our Class F preferred stock of $1.7 million, which was recorded to interest expense. Preferred stock dividends totaled $27.1 million in 2016.

Excess of Redemption Value over Carrying Value of Preferred Shares Redeemed
When we issued the irrevocable notice of redemption on our Class F preferred stock in March 2017, we incurred a non-cash charge of $13.4 million for the excess of redemption value over the carrying value. The non-cash charge represents the Class F preferred stock original issuance cost that was paid in 2012.
 
Net Income Available to Common Stockholders
Net income available to common stockholders was $363.6 million in 2018, compared to $301.5 million in 2017, an increase of $62.1 million. On a diluted per common share basis, net income was $1.26 in 2018, as compared to $1.10 in 2017, an increase of $0.16, or 14.5%. Net income available to common stockholders was $288.5 million in 2016, or $1.13 on a diluted per common share basis.

Net income available to common stockholders in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share.
 
The calculation to determine net income available to common stockholders includes impairments and gains from the sale of properties, which can vary from period to period based on the timing and significantly impact net income available to common stockholders.

Adjusted Earnings before Interest, Taxes, Depreciation and Amortization for Real Estate (Adjusted EBITDAre)
The National Association of Real Estate Investment Trust (NAREIT) came to the conclusion that a NAREIT-defined EBITDA metric for real estate companies (i.e., EBITDA for real estate, or EBITDAre) would provide investors with a consistent measure to help make investment decisions among REITs. We have re-labeled our Adjusted EBITDA to “Adjusted EBITDAre” in order to be consistent with the NAREIT definition, other than the one-time executive severance charge described below. We define Adjusted EBITDAre, a non-GAAP financial measure, for the most recent quarter, as earnings (net income) before (i) interest expense, including non-cash gain on swaps, (ii) income and franchise taxes, (iii) real estate depreciation and amortization, (iv) impairment losses, (v) gain on sales of real estate, and (vi) executive severance charge (as described in the Adjusted Funds from Operations section). Our Adjusted EBITDAre may not be comparable to Adjusted EBITDAre reported by other companies or as defined by

- 45-


NAREIT, and other companies may interpret or define Adjusted EBITDAre differently than we do. Management believes Adjusted EBITDAre to be a meaningful measure of a REIT’s performance because it is widely followed by industry analysts, lenders and investors. Management also believes the use of an annualized quarterly Adjusted EBITDAre metric is meaningful because it represents the company’s current earnings run rate for the period presented. The ratio of our total debt to our annualized quarterly Adjusted EBITDAre is also used to determine vesting of performance share awards granted to our executive officers. Adjusted EBITDAre should be considered along with, but not as an alternative to net income as a measure of our operating performance. Our ratio of debt to Adjusted EBITDAre, which is used by management as a measure of leverage, is calculated by annualizing quarterly Adjusted EBITDAre and then dividing by our total debt per the consolidated balance sheet.
 
Dollars in thousands
 
2018

 
2017

 
2016

Net income
 
$
85,303

 
$
60,952

 
$
92,724

Interest (1)
 
70,635

 
103,903

 
48,935

Income taxes
 
1,607

 
3,424

 
449

Depreciation and amortization
 
137,711

 
127,033

 
117,752

Executive severance charge (2)
 
18,651

 

 

Impairment loss
 
1,235

 
6,679

 
3,709

Gain on sales of real estate
 
(5,825
)
 
(23,208
)
 
(6,696
)
Quarterly Adjusted EBITDAre
 
$
309,317

 
$
278,783

 
$
256,873

 
 
 
 
 
 
 
Annualized Adjusted EBITDAre (3)
 
$
1,237,268

 
$
1,115,132

 
$
1,027,492

Total Debt
 
$
6,499,976

 
$
6,111,471

 
$
5,839,605

Debt/Adjusted EBITDAre
 
5.3

 
5.5

 
5.7

 
(1) Interest expense includes a loss on extinguishment of debt of $42.4 million for the year ended December 31, 2017.
(2) Reflects an $18.7 million severance charge for our former CEO upon his departure in October 2018.
(3) We calculate Annualized Adjusted EBITDAre by multiplying the Quarterly Adjusted EBITDAre by four.

FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS (FFO)
 
In 2018, our FFO increased by $130.6 million, or 16.9%, to $903.3 million, as compared to $772.7 million in 2017.  On a diluted per common share basis, FFO was $3.12 in 2018, as compared to $2.82 in 2017, an increase of $0.30, or 10.6%. In 2016, FFO was $735.4 million, or $2.88 on a diluted per common share basis. Our FFO in 2018 was impacted by a severance payment made to our former CEO in October 2018. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, equivalent to $0.06 per share. Our FFO in 2017 was impacted by a loss of $42.4 million, or $0.15 per share, on extinguishment of debt upon the early redemption on all $550.0 million of our outstanding 6.75% notes due August 2019 during December 2017. FFO was also impacted by a non-cash redemption charge of $13.4 million, or $0.05 per share, upon the redemption of the 6.625% Monthly Income Class F Preferred Stock that was redeemed in April 2017. This charge is based on the excess of redemption value over the carrying value of the 6.625% Monthly Income Class F Preferred Stock that represents the original issuance cost that we paid in 2012. FFO for 2017 also includes the early redemption on all $550.0 million of our outstanding 6.75% notes due August 15, 2019, plus accrued and unpaid interest.
 
The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of common shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):

- 46-


 
 
2018

 
2017

 
2016

Net income available to common stockholders
 
$
363,614

 
$
301,514

 
$
288,491

Depreciation and amortization
 
539,780

 
498,788

 
449,943

Depreciation of furniture, fixtures and equipment
 
(650
)
 
(557
)
 
(747
)
Provisions for impairment on investment properties
 
26,269

 
14,751

 
20,664

Gain on sales of investment properties
 
(24,643
)
 
(40,898
)
 
(21,979
)
FFO adjustments allocable to noncontrolling interests
 
(1,113
)
 
(933
)
 
(977
)
FFO available to common stockholders
 
$
903,257


$
772,665


$
735,395

FFO allocable to dilutive noncontrolling interests
 
867

 
877

 
1,435

Diluted FFO
 
$
904,124


$
773,542


$
736,830

 
 
 
 
 
 
 
FFO per common share:
 
 

 
 

 
 

Basic
 
$
3.12

 
$
2.83

 
$
2.88

Diluted
 
$
3.12

 
$
2.82

 
$
2.88

Distributions paid to common stockholders
 
$
761,582

 
$
689,294

 
$
610,516

FFO available to common stockholders in excess of distributions paid to common stockholders
 
$
141,675

 
$
83,371

 
$
124,879

Weighted average number of common shares used for computation per share:
 
 

 
 

 
 

Basic
 
289,427,430

 
273,465,680

 
255,066,500

Diluted
 
289,923,984

 
273,936,752

 
255,822,679

 
We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of real estate assets, plus impairments of depreciable real estate assets, and reduced by gains on property sales.
 
We consider FFO to be an appropriate supplemental measure of a REIT’s operating performance as it is based on a net income analysis of property portfolio performance that adds back items such as depreciation and impairments for FFO. The historical accounting convention used for real estate assets requires straight-line depreciation of buildings and improvements, which implies that the value of real estate assets diminishes predictably over time. Since real estate values historically rise and fall with market conditions, presentations of operating results for a REIT, using historical accounting for depreciation, could be less informative. The use of FFO is recommended by the REIT industry as a supplemental performance measure. In addition, FFO is used as a measure of our compliance with the financial covenants of our credit facility.

ADJUSTED FUNDS FROM OPERATIONS AVAILABLE TO COMMON STOCKHOLDERS (AFFO)
 
In 2018, our AFFO increased by $86.0 million, or 10.3%, to $924.6 million, as compared to $838.6 million in 2017. On a diluted per common share basis, AFFO was $3.19 in 2018, as compared to $3.06 in 2017, an increase of $0.13, or 4.2%. In 2016, AFFO was $736.4 million, or $2.88 on a diluted per common share basis. We consider AFFO to be an appropriate supplemental measure of our performance. Most companies in our industry use a similar measurement, but they may use the term “CAD” (for Cash Available for Distribution), “FAD” (for Funds Available for Distribution) or other terms.


- 47-


The following is a reconciliation of net income available to common stockholders (which we believe is the most comparable GAAP measure) to FFO and AFFO. Also presented is information regarding distributions paid to common stockholders and the weighted average number of common shares used for the basic and diluted computation per share (dollars in thousands, except per share amounts):
 
 
 
2018

 
2017

 
2016

Net income available to common stockholders
 
$
363,614

 
$
301,514

 
$
288,491

Cumulative adjustments to calculate FFO (1)
 
539,643

 
471,151

 
446,904

FFO available to common stockholders
 
903,257


772,665


735,395

Executive severance charge (2)
 
18,651

 

 

Loss on extinguishment of debt
 

 
42,426

 

Excess of redemption value over carrying value of Class F preferred share redemption
 

 
13,373

 

Amortization of share-based compensation
 
15,470

 
13,946

 
12,007

Amortization of deferred financing costs (3)
 
3,991

 
5,326

 
5,352

Amortization of net mortgage premiums
 
(1,520
)
 
(466
)
 
(3,414
)
Gain on interest rate swaps
 
(2,733
)
 
(3,250
)
 
(1,639
)
Leasing costs and commissions
 
(3,907
)
 
(1,575
)
 
(797
)
Recurring capital expenditures
 
(1,084
)
 
(912
)
 
(679
)
Straight-line rent
 
(24,687
)
 
(17,191
)
 
(19,451
)
Amortization of above and below-market leases
 
16,852

 
14,013

 
9,297

Other adjustments (4)
 
268

 
283

 
303

Total AFFO available to common stockholders
 
$
924,558


$
838,638


$
736,374

AFFO allocable to dilutive noncontrolling interests
 
901

 
1,178

 
1,455

Diluted AFFO
 
$
925,459


$
839,816


$
737,829

AFFO per common share
 
 

 
 

 
 

Basic
 
$
3.19

 
$
3.07

 
$
2.89

Diluted
 
$
3.19

 
$
3.06

 
$
2.88

Distributions paid to common stockholders
 
$
761,582

 
$
689,294

 
$
610,516

AFFO available to common stockholders in excess of distributions paid to common stockholders
 
$
162,976

 
$
149,344

 
$
125,858

Weighted average number of common shares used for computation per share:
 
 

 
 

 
 

Basic
 
289,427,430

 
273,465,680

 
255,066,500

Diluted
 
289,923,984

 
274,024,934

 
255,822,679

(1) See reconciling items for FFO presented under “Funds from Operations Available to Common Stockholders (FFO).”
(2) The executive severance charge represents the incremental costs incurred upon our former CEO's departure in October 2018 per the reconciliation below:
Cash
$
9,817

Stock compensation
17,902

Professional fees
574

Total value of severance
28,293

Amount accrued for CEO compensation prior to separation
(9,642
)
Incremental severance
$
18,651


(3)  Includes the amortization of costs incurred and capitalized upon issuance of our notes payable, assumption of our mortgages payable and upon issuance of our term loans.  The deferred financing costs are being amortized over the lives of the respective mortgages and term loans.  No costs associated with our credit facility agreements or annual fees paid to credit rating agencies have been included.

(4)  Includes adjustments allocable to both non-controlling interests and capital lease obligations.

We believe the non-GAAP financial measure AFFO provides useful information to investors because it is a widely accepted industry measure of the operating performance of real estate companies that is used by industry analysts and investors who look at and compare those companies.  In particular, AFFO provides an additional measure to compare the operating performance of different REITs without having to account for differing depreciation assumptions and other unique revenue and expense items which are not pertinent to measuring a particular company’s on-going operating performance.  Therefore, we believe that AFFO is an appropriate supplemental performance metric, and that the most appropriate GAAP performance metric to which AFFO should be reconciled is net income available to common stockholders.
 

- 48-


Presentation of the information regarding FFO and AFFO is intended to assist the reader in comparing the operating performance of different REITs, although it should be noted that not all REITs calculate FFO and AFFO in the same way, so comparisons with other REITs may not be meaningful. Furthermore, FFO and AFFO are not necessarily indicative of cash flow available to fund cash needs and should not be considered as alternatives to net income as an indication of our performance. FFO and AFFO should not be considered as alternatives to reviewing our cash flows from operating, investing, and financing activities.  In addition, FFO and AFFO should not be considered as measures of liquidity, our ability to make cash distributions, or our ability to pay interest payments.

IMPACT OF INFLATION
 
Tenant leases generally provide for limited increases in rent as a result of increases in the tenants’ sales volumes, increases in the consumer price index (typically subject to ceilings), or fixed increases. We expect that inflation will cause these lease provisions to result in rent increases over time. During times when inflation is greater than increases in rent, as provided for in the leases, rent increases may not keep up with the rate of inflation.
 
Moreover, our use of net lease agreements tends to reduce our exposure to rising property expenses due to inflation because the tenant is responsible for property expenses. Inflation and increased costs may have an adverse impact on our tenants if increases in their operating expenses exceed increases in revenue.

 IMPACT OF RECENT ACCOUNTING PRONOUNCEMENTS
 
For information on the impact of recent accounting pronouncements on our business, see note 2 of the Notes to the Consolidated Financial Statements.

Item 7A:      Quantitative and Qualitative Disclosures about Market Risk
 
We are exposed to interest rate changes primarily as a result of our credit facility, term loans, mortgages payable, and long-term notes and bonds used to maintain liquidity and expand our real estate investment portfolio and operations. Our interest rate risk management objective is to limit the impact of interest rate changes on earnings and cash flow and to lower our overall borrowing costs. To achieve these objectives we issue long-term notes and bonds, primarily at fixed rates.
 
In order to mitigate and manage the effects of interest rate risks on our operations, we may utilize a variety of financial instruments, including interest rate swaps and caps. The use of these types of instruments to hedge our exposure to changes in interest rates carries additional risks, including counterparty credit risk, the enforceability of hedging contracts and the risk that unanticipated and significant changes in interest rates will cause a significant loss of basis in the contract.  To limit counterparty credit risk we will seek to enter into such agreements with major financial institutions with favorable credit ratings.  There can be no assurance that we will be able to adequately protect against the foregoing risks or realize an economic benefit that exceeds the related amounts incurred in connection with engaging in such hedging activities.  We do not enter into any derivative transactions for speculative or trading purposes.
 
The following table presents by year of expected maturity, the principal amounts, average interest rates and estimated fair values of our fixed and variable rate debt as of December 31, 2018. This information is presented to evaluate the expected cash flows and sensitivity to interest rate changes (dollars in millions):
 

- 49-


Expected Maturity Data
Year of maturity
 
Fixed rate debt

 
Weighted average rate on fixed rate debt

 
Variable rate debt

 
Weighted average rate on variable rate debt

2019
 
$
4.7

 
5.61
%
 
$
86.0

 
3.58
%
2020
 
332.4

 
3.21

 

 

2021
 
317.0

 
5.73

 

 

2022
 
1,059.7

 
3.43

 

 

2023
 
756.7

 
4.65

 
252.0

 
3.11

Thereafter
 
3,711.9

 
4.00

 

 

Totals (1)
 
$
6,182.4

 
4.03
%
 
$
338.0

 
3.23
%
Fair Value (2)
 
$
6,219.7

 
 

 
$
338.0

 
 

(1)  Excludes net premiums recorded on mortgages payable, net original issuance premiums recorded on notes payable and deferred financing costs on mortgages payable, notes payable, and term loans.  At December 31, 2018, the unamortized balance of net premiums on mortgages payable is $4.4 million, the unamortized balance of net original issuance premiums on notes payable is $10.5 million, and the balance of deferred financing costs on mortgages payable is $183,000, on notes payable is $33.7 million, and on term loans is $1.4 million.
(2)   We base the estimated fair value of the fixed rate senior notes and bonds at December 31, 2018 on the indicative market prices and recent trading activity of our senior notes and bonds payable.  We base the estimated fair value of our fixed rate and variable rate mortgages at December 31, 2018 on the relevant forward interest rate curve, plus an applicable credit-adjusted spread.  We believe that the carrying value of the credit facility balance and term loans balance reasonably approximate their estimated fair values at December 31, 2018.
 
The table incorporates only those exposures that exist as of December 31, 2018. It does not consider those exposures or positions that could arise after that date. As a result, our ultimate realized gain or loss, with respect to interest rate fluctuations, would depend on the exposures that arise during the period, our hedging strategies at the time, and interest rates.
 
All of our outstanding notes and bonds have fixed interest rates. All of our mortgages payable, except two mortgages with principal balances totaling $23.3 million at December 31, 2018 have fixed interest rates. After factoring in arrangements that limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $16.0 million at December 31, 2018. Interest on our credit facility and term loan balances is variable. However, the variable interest rate feature on our term loans has been mitigated by interest rate swap agreements.  Based on our credit facility balance of $252.0 million at December 31, 2018, a 1% change in interest rates would change our interest rate costs by $2.5 million per year.

Item 8:         Financial Statements and Supplementary Data

Table of Contents
 
A.
 
 
B.
 
 
C.
 
 
D.
 
 
E.
 
 
F.
 
 
G.
 
 
H.
 
 
 
Schedules not filed: All schedules, other than that indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.


- 50-


Report of Independent Registered Public Accounting Firm
 
 
To the Stockholders and Board of Directors
Realty Income Corporation:
 
Opinion on the Consolidated Financial Statements
 
We have audited the accompanying consolidated balance sheets of Realty Income Corporation and subsidiaries (the Company) as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2018 and 2017, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2018, in conformity with U.S. generally accepted accounting principles.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission, and our report dated February 21, 2019 expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.

 Basis for Opinion
 
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.

 
(signed) KPMG LLP
 
We have served as the Company’s auditor since 1993.
 
San Diego, California
February 21, 2019

- 51-


Report of Independent Registered Public Accounting Firm
 
To the Stockholders and Board of Directors
Realty Income Corporation:
 
Opinion on Internal Control Over Financial Reporting
 
We have audited Realty Income Corporation and subsidiaries’ (the Company) internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2018, based on criteria established in Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission.

We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2018 and 2017, the related consolidated statements of income and comprehensive income, equity, and cash flows for each of the years in the three-year period ended December 31, 2018, and the related notes and financial statement schedule III (collectively, the consolidated financial statements), and our report dated February 21, 2019 expressed an unqualified opinion on those consolidated financial statements.

Basis for Opinion
 
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting, included in the accompanying Management’s Report on Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit of internal control over financial reporting included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.

Definition and Limitations of Internal Control Over Financial Reporting
 
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the company’s assets that could have a material effect on the financial statements.

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.

 
(signed) KPMG LLP
 
San Diego, California
February 21, 2019

- 52-


REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
December 31, 2018 and 2017
 
(dollars in thousands, except per share data)
 
 
2018

 
2017

ASSETS
 
 

 
 

Real estate, at cost:
 
 

 
 

Land
 
$
4,682,660

 
$
4,080,400

Buildings and improvements
 
11,858,806

 
10,936,069

Total real estate, at cost
 
16,541,466


15,016,469

Less accumulated depreciation and amortization
 
(2,714,534
)
 
(2,346,644
)
Net real estate held for investment
 
13,826,932


12,669,825

Real estate held for sale, net
 
16,585

 
6,674

Net real estate
 
13,843,517


12,676,499

Cash and cash equivalents
 
10,387

 
6,898

Accounts receivable, net
 
144,991

 
119,533

Lease intangible assets, net
 
1,199,597

 
1,194,930

Goodwill
 
14,630

 
14,970

Other assets, net
 
47,361

 
45,336

Total assets
 
$
15,260,483


$
14,058,166

 
 
 
 
 
LIABILITIES AND EQUITY
 
 
 
 
Distributions payable
 
$
67,789

 
$
60,799

Accounts payable and accrued expenses
 
133,765

 
109,523

Lease intangible liabilities, net
 
310,866

 
268,796

Other liabilities
 
127,109

 
116,869

Line of credit payable
 
252,000

 
110,000

Term loans, net
 
568,610

 
445,286

Mortgages payable, net
 
302,569

 
325,941

Notes payable, net
 
5,376,797

 
5,230,244

Total liabilities
 
7,139,505


6,667,458

 
 
 
 
 
Commitments and contingencies
 


 


 
 
 
 
 
Stockholders’ equity:
 
 
 
 
Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 and 284,213,685 shares issued and outstanding as of December 31, 2017
 
10,754,495

 
9,624,264

Distributions in excess of net income
 
(2,657,655
)
 
(2,252,763
)
Accumulated other comprehensive loss
 
(8,098
)
 

Total stockholders’ equity
 
8,088,742


7,371,501

Noncontrolling interests
 
32,236

 
19,207

Total equity
 
8,120,978


7,390,708

Total liabilities and equity
 
$
15,260,483


$
14,058,166

 
The accompanying notes to consolidated financial statements are an integral part of these statements.

- 53-


REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
Years Ended December 31, 2018, 2017 and 2016
 
(dollars in thousands, except per share data)
 
 
2018

 
2017

 
2016

REVENUE
 
 

 
 

 
 

Rental
 
$
1,274,596

 
$
1,166,224

 
$
1,057,413

Tenant reimbursements
 
46,950

 
46,082

 
43,104

Other
 
6,292

 
3,462

 
2,655

Total revenue
 
1,327,838


1,215,768


1,103,172

 
 
 
 
 
 
 
EXPENSES
 
 
 
 
 
 
Depreciation and amortization
 
539,780

 
498,788

 
449,943

Interest
 
266,020

 
247,413

 
219,974

General and administrative
 
84,148

 
58,446

 
51,966

Property (including reimbursable)
 
66,326

 
69,480

 
62,865

Income taxes
 
5,340

 
6,044

 
3,262

Provisions for impairment
 
26,269

 
14,751

 
20,664

Total expenses
 
987,883


894,922


808,674

Gain on sales of real estate
 
24,643

 
40,898

 
21,979

Loss on extinguishment of debt
 

 
(42,426
)
 

Net income
 
364,598

 
319,318

 
316,477

Net income attributable to noncontrolling interests
 
(984
)
 
(520
)
 
(906
)
Net income attributable to the Company
 
363,614


318,798


315,571

Preferred stock dividends
 

 
(3,911
)
 
(27,080
)
Excess of redemption value over carrying value of preferred shares redeemed
 

 
(13,373
)
 

Net income available to common stockholders
 
$
363,614


$
301,514


$
288,491

 
 
 
 
 
 
 
Amounts available to common stockholders per common share:
 
 
 
 
 
 
Net income, basic and diluted
 
$
1.26

 
$
1.10

 
$
1.13

 
 
 
 
 
 
 
Weighted average common shares outstanding:
 
 
 
 
 
 
Basic
 
289,427,430

 
273,465,680

 
255,066,500

Diluted
 
289,923,984

 
273,936,752

 
255,624,250

 
 
 
 
 
 
 
Other comprehensive income:
 
 
 
 
 
 
Net income attributable to the Company
 
$
363,614

 
$
318,798

 
$
315,571

Change in fair value of interest rate swaps
 
(8,618
)
 

 
$

Amortization of interest rate swaps
 
520

 

 

Comprehensive income attributable to the Company
 
$
355,516

 
$
318,798

 
$
315,571

 
The accompanying notes to consolidated financial statements are an integral part of these statements.

- 54-


REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF EQUITY 
Years Ended December 31, 2018, 2017 and 2016
(dollars in thousands)
 
 
Shares of
preferred
stock

 
Shares of
common
stock

 
Preferred
stock and
paid in
capital

 
Common
stock and
paid in
capital

 
Distributions
in excess of
net income

 
Accumulated other comprehensive loss

 
Total
stockholders’
equity

 
Noncontrolling
interests

 
Total
equity

Balance, December 31, 2015
 
16,350,000

 
250,416,757

 
$
395,378

 
$
7,666,428

 
$
(1,530,210
)
 
$

 
$
6,531,596

 
$
21,737

 
$
6,553,333

Net income
 

 

 

 

 
315,571

 

 
315,571

 
906

 
316,477

Distributions paid and payable
 

 

 

 

 
(642,529
)
 

 
(642,529
)
 
(12,682
)
 
(655,211
)
Share issuances, net of costs
 

 
9,449,167

 

 
557,636

 

 

 
557,636

 

 
557,636

Contributions by noncontrolling interests
 

 

 

 

 

 

 

 
15,906

 
15,906

Redemption of common units
 

 
103,182

 

 
(2,865
)
 

 

 
(2,865
)
 
(6,161
)
 
(9,026
)
Reallocation of equity
 

 

 

 
(543
)
 

 

 
(543
)
 
543

 

Share-based compensation, net
 

 
199,153

 

 
7,938

 

 

 
7,938

 

 
$
7,938

Balance, December 31, 2016
 
16,350,000

 
260,168,259

 
$
395,378

 
$
8,228,594

 
$
(1,857,168
)
 
$

 
$
6,766,804

 
$
20,249

 
$
6,787,053

Net income
 

 

 

 

 
318,798

 

 
318,798

 
520

 
319,318

Distributions paid and payable
 

 

 

 

 
(701,020
)
 

 
(701,020
)
 
(2,047
)
 
(703,067
)
Share issuances, net of costs
 

 
23,957,741

 

 
1,388,080

 

 

 
1,388,080

 

 
1,388,080

Contributions by noncontrolling interests
 

 

 

 

 

 

 

 

 

Preferred shares redeemed
 
(16,350,000
)
 

 
(395,378
)
 

 
(13,373
)
 

 
(408,751
)
 

 
(408,751
)
Reallocation of equity
 

 

 

 
(485
)
 

 

 
(485
)
 
485

 

Share-based compensation, net
 

 
87,685

 

 
8,075

 

 

 
8,075

 

 
$
8,075

Balance, December 31, 2017
 

 
284,213,685

 
$

 
$
9,624,264

 
$
(2,252,763
)
 
$

 
$
7,371,501

 
$
19,207

 
$
7,390,708

Net income
 

 

 

 

 
363,614

 

 
363,614

 
984

 
364,598

Other comprehensive loss
 

 

 

 

 

 
(8,098
)
 
(8,098
)
 

 
(8,098
)
Distributions paid and payable
 

 

 

 

 
(768,506
)
 

 
(768,506
)
 
(1,996
)
 
(770,502
)
Share issuances, net of costs
 

 
19,304,878

 

 
1,119,297

 

 
 
 
1,119,297

 

 
1,119,297

Contributions by noncontrolling interests
 

 

 

 

 

 

 

 
18,848

 
18,848

Redemption of common units
 

 
88,182

 

 
2,829

 

 

 
2,829

 
(5,581
)
 
(2,752
)
Reallocation of equity
 

 

 

 
(774
)
 

 

 
(774
)
 
774

 

Share-based compensation, net
 

 
135,345

 

 
8,879

 

 

 
8,879

 

 
$
8,879

Balance, December 31, 2018
 

 
303,742,090

 
$

 
$
10,754,495

 
$
(2,657,655
)
 
$
(8,098
)
 
$
8,088,742

 
$
32,236

 
$
8,120,978

 
The accompanying notes to consolidated financial statements are an integral part of these statements.


- 55-


REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years Ended December 31, 2018, 2017 and 2016
(dollars in thousands) 
 
 
2018

 
2017

 
2016

CASH FLOWS FROM OPERATING ACTIVITIES
 
 

 
 

 
 

Net income
 
$
364,598

 
$
319,318

 
$
316,477

Adjustments to net income:
 
 
 
 
 
 
Depreciation and amortization
 
539,780

 
498,788

 
449,943

Loss on extinguishment of debt
 

 
42,426

 

Amortization of share-based compensation
 
27,267

 
13,946

 
12,007

Non-cash revenue adjustments
 
(7,835
)
 
(3,927
)
 
(10,154
)
Amortization of net premiums on mortgages payable
 
(1,520
)
 
(466
)
 
(3,414
)
Amortization of net (premiums) discounts on notes payable
 
(1,256
)
 
884

 
1,470

Amortization of deferred financing costs
 
9,021

 
8,274

 
7,434

Gain on interest rate swaps
 
(2,733
)
 
(3,250
)
 
(1,639
)
Gain on sales of real estate
 
(24,643
)
 
(40,898
)
 
(21,979
)
Provisions for impairment on real estate
 
26,269

 
14,751

 
20,664

Change in assets and liabilities
 
 
 
 
 
 
Accounts receivable and other assets
 
(6,901
)
 
(92
)
 
(5,414
)
Accounts payable, accrued expenses and other liabilities
 
18,695

 
26,096

 
34,468

Net cash provided by operating activities
 
940,742

 
875,850


799,863

CASH FLOWS FROM INVESTING ACTIVITIES
 
 
 
 
 
 
Investment in real estate
 
(1,769,335
)
 
(1,413,270
)
 
(1,798,892
)
Improvements to real estate, including leasing costs
 
(25,350
)
 
(15,247
)
 
(13,426
)
Proceeds from sales of real estate
 
142,286

 
166,976

 
99,096

Insurance and other proceeds received
 
7,648

 
14,411

 

Collection of loans receivable
 
5,267

 
123

 
12,515

Non-refundable escrow deposits for pending acquisitions
 
(200
)
 
(7,500
)
 

Net cash used in investing activities
 
(1,639,684
)
 
(1,254,507
)

(1,700,707
)
CASH FLOWS FROM FINANCING ACTIVITIES
 
 
 
 
 
 
Cash distributions to common stockholders
 
(761,582
)
 
(689,294
)
 
(610,516
)
Cash dividends to preferred stockholders
 

 
(6,168
)
 
(27,080
)
Borrowings on line of credit
 
1,774,000

 
1,465,000

 
3,879,000

Payments on line of credit
 
(1,632,000
)
 
(2,475,000
)
 
(2,997,000
)
Principal payment on term loan
 
(125,866
)
 

 

Proceeds from notes and bonds payable issued
 
497,500

 
2,033,041

 
592,026

Principal payment on notes payable
 
(350,000
)
 
(725,000
)
 
(275,000
)
Proceeds from term loan
 
250,000

 

 

Proceeds from mortgages payable
 

 

 
9,963

Payments upon extinguishment of debt
 

 
(41,643
)
 

Principal payments on mortgages payable
 
(21,905
)
 
(139,725
)
 
(231,743
)
Redemption of preferred stock
 

 
(408,750
)
 

Proceeds from common stock offerings, net
 

 
704,938

 
383,572

Proceeds from dividend reinvestment and stock purchase plan
 
9,114

 
69,931

 
10,252

Proceeds from At-the-Market (ATM) program
 
1,125,364

 
621,697

 
166,781

Redemption of common units
 
(2,752
)
 

 
(9,026
)
Distributions to noncontrolling interests
 
(1,930
)
 
(2,043
)
 
(12,725
)
Debt issuance costs
 
(18,685
)
 
(17,510
)
 
(5,274
)
Other items, including shares withheld upon vesting
 
(33,387
)
 
(14,356
)
 
(7,038
)
Net cash provided by financing activities
 
707,871

 
375,118


866,192

Net increase (decrease) in cash, cash equivalents and restricted cash
 
8,929

 
(3,539
)
 
(34,652
)
Cash, cash equivalents and restricted cash, beginning of period
 
12,142

 
15,681

 
50,333

Cash, cash equivalents and restricted cash, end of period
 
$
21,071

 
$
12,142


$
15,681

 For supplemental disclosures, see note 16.
The accompanying notes to consolidated financial statements are an integral part of these statements.

- 56-


REALTY INCOME CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2018, 2017, and 2016
 
1.                           Organization and Operation
 
Realty Income Corporation (“Realty Income,” the “Company,” “we,” “our” or “us”) is organized as a Maryland corporation. We invest in commercial real estate and have elected to be taxed as a real estate investment trust, or REIT.
 
At December 31, 2018, we owned 5,797 properties, located in 49 states and Puerto Rico, containing over 93.3 million leasable square feet.
 
Information with respect to number of properties, square feet, average initial lease term and weighted average contractual lease rate is unaudited.
 

2.                  Summary of Significant Accounting Policies and Procedures and Recent Accounting Pronouncements
 
Federal Income Taxes. We have elected to be taxed as a REIT, as defined above, under the Internal Revenue Code of 1986, as amended, or the Code. We believe we have qualified and continue to qualify as a REIT. Under the REIT operating structure, we are permitted to deduct dividends paid to our stockholders in determining our taxable income.  Assuming our dividends equal or exceed our taxable net income, we generally will not be required to pay federal corporate income taxes on such income. Accordingly, no provision has been made for federal income taxes in the accompanying consolidated financial statements, except for federal income taxes of our taxable REIT subsidiaries. The income taxes recorded on our consolidated statements of income and comprehensive income represent amounts paid by Realty Income and its subsidiaries for city and state income and franchise taxes.
 
Earnings and profits that determine the taxability of distributions to stockholders differ from net income reported for financial reporting purposes due to differences in the estimated useful lives and methods used to compute depreciation and the carrying value (basis) of the investments in properties for tax purposes, among other things.
 
We regularly analyze our various federal and state filing positions and only recognize the income tax effect in our financial statements when certain criteria regarding uncertain income tax positions have been met. We believe that our income tax positions would more likely than not be sustained upon examination by all relevant taxing authorities. Therefore, no provisions for uncertain income tax positions have been recorded in our financial statements.
 
Net Income per Common Share. Basic net income per common share is computed by dividing net income available to common stockholders by the weighted average number of common shares outstanding during each period. Diluted net income per common share is computed by dividing net income available to common stockholders, plus income attributable to dilutive shares and convertible common units, for the period by the weighted average number of common shares that would have been outstanding assuming the issuance of common shares for all potentially dilutive common shares outstanding during the reporting period.
 
The following is a reconciliation of the denominator of the basic net income per common share computation to the denominator of the diluted net income per common share computation.
 
 
 
2018

 
2017

 
2016

Weighted average shares used for the basic net income per share computation
 
289,427,430

 
273,465,680

 
255,066,500

Incremental shares from share-based compensation
 
179,532

 
154,050

 
240,728

Weighted average partnership common units convertible to common shares that were dilutive
 
317,022

 
317,022

 
317,022

Weighted average shares used for diluted net income per share computation
 
289,923,984

 
273,936,752

 
255,624,250

Unvested shares from share-based compensation that were anti-dilutive
 
13,148

 
32,205

 
475

Weighted average partnership common units convertible to common shares that were anti-dilutive
 
297,576

 
88,182

 
198,429



- 57-


Revenue Recognition and Accounts Receivable. The majority of our leases are accounted for as operating leases. Under this method, leases that have fixed and determinable rent increases are recognized on a straight-line basis over the lease term. Any rental revenue contingent upon a tenant’s sales is recognized only after the tenant exceeds their sales breakpoint. Rental increases based upon changes in the consumer price indexes are recognized only after the changes in the indexes have occurred and are then applied according to the lease agreements.  Contractually obligated reimbursements from tenants for recoverable real estate taxes and operating expenses are included in tenant reimbursements in the period when such costs are incurred.

Other revenue, which comprises property-related revenue not included in rental revenue or tenant reimbursements, was $6.3 million in 2018, $3.5 million in 2017 and $2.7 million in 2016.
 
Principles of Consolidation. The accompanying consolidated financial statements include the accounts of Realty Income and other subsidiaries for which we make operating and financial decisions (i.e. control), after elimination of all material intercompany balances and transactions. We consolidate entities that we control and record a noncontrolling interest for the portion that we do not own.  Noncontrolling interest that was created or assumed as part of a business combination was recognized at fair value as of the date of the transaction (see note 11).  We have no unconsolidated investments.
 
Cash Equivalents and Restricted Cash. We consider all short-term, highly liquid investments that are readily convertible to cash and have an original maturity of three months or less at the time of purchase to be cash equivalents. Our cash equivalents are primarily investments in United States government money market funds. Restricted cash includes cash proceeds from the sale of assets held by qualified intermediaries in anticipation of the acquisition of replacement properties in tax-free exchanges under Section 1031 of the Code, impounds related to mortgages payable and cash that is not immediately available to Realty Income (i.e. escrow deposits for future acquisitions).
 
Cash accounts maintained on behalf of Realty Income in demand deposits at commercial banks and money market funds may exceed federally insured levels or may be held in accounts without any federal insurance or any other insurance or guarantee. However, Realty Income has not experienced any losses in such accounts.
 
Gain on Sales of Properties. When real estate is sold, the related net book value of the applicable assets is removed and a gain from the sale is recognized in our consolidated statements of income and comprehensive income. We record a gain from the sale of real estate provided that various criteria, relating to the terms of the sale and any subsequent involvement by us with the real estate, have been met.
 
Allocation of the Purchase Price of Real Estate Acquisitions. A majority of our acquisitions qualify as asset acquisitions and the transaction costs associated with those acquisitions are capitalized. When acquiring a property for investment purposes, we typically allocate the cost of real estate acquired, inclusive of transaction costs, to: (1) land, (2) building and improvements, and (3) identified intangible assets and liabilities, based in each case on their relative estimated fair values. Intangible assets and liabilities consist of above-market or below-market lease value of in-place leases and the value of in-place leases, as applicable. In an acquisition of multiple properties, we must also allocate the purchase price among the properties. The allocation of the purchase price is based on our assessment of estimated fair value and is often based upon the expected future cash flows of the property and various characteristics of the markets where the property is located. In addition, any assumed mortgages receivable or payable are recorded at their estimated fair values. The estimated fair values of our mortgages payable have been calculated by discounting the future cash flows using applicable interest rates that have been adjusted for factors, such as industry type, tenant investment grade, maturity date, and comparable borrowings for similar assets. The use of different assumptions in the allocation of the purchase price of the acquired properties and liabilities assumed could affect the timing of recognition of the related revenue and expenses.

Our estimated fair value determinations are based on management’s judgment, utilizing various factors, including: (1) market conditions, (2) industry that the tenant operates in, (3) characteristics of the real estate, i.e.: location, size, demographics, value and comparative rental rates, (4) tenant credit profile, (5) store profitability and the importance of the location of the real estate to the operations of the tenant’s business, and/or (6) real estate valuations, prepared internally by our real estate research department or, in certain circumstances, by an independent valuation firm. Our methodologies for measuring fair value related to the allocation of the purchase price of real estate acquisitions include both observable market data (and thus should be categorized as level 2 on the Financial Accounting Standards Board, or FASB’s, three-level valuation hierarchy) and unobservable inputs that

- 58-


reflect our own internal assumptions and calculations (and thus should be categorized as level 3 on FASB’s three-level valuation hierarchy).
 
The fair value of the tangible assets of an acquired property with an in-place operating lease (which includes land and buildings/improvements) is determined by valuing the property as if it were vacant, and the “as-if-vacant” value is then allocated to land and buildings/improvements based on our determination of the fair value of these assets. Our fair value determinations are based primarily on internally prepared real estate valuations for each property, and consider estimates of carrying costs during the expected lease-up periods, current market conditions, as well as costs to execute similar leases. In allocating the fair value to identified intangibles for above-market or below-market leases, an amount is recorded based on the present value of the difference between (i) the contractual amount to be paid pursuant to the in-place lease and (ii) our estimate of fair market lease rate for the corresponding in-place lease, measured over the remaining term of the lease.
 
The values of the above-market and below-market leases are amortized over the term of the respective leases, including any bargain renewal options, as an adjustment to rental revenue on our consolidated statements of income and comprehensive income. The value of in-place leases, exclusive of the value of above-market and below-market in-place leases, is amortized to depreciation and amortization expense over the remaining periods of the respective leases. If a lease is terminated prior to its stated expiration, all unamortized amounts relating to that lease are recorded to revenue or expense as appropriate.
 
In allocating the fair value to assumed mortgages, amounts are recorded to debt premiums or discounts based on the present value of the estimated cash flows, which is calculated to account for either above or below-market interest rates.  Our assumed net debt premiums are amortized as a reduction to interest expense over the remaining term of the respective mortgages.
 
In allocating noncontrolling interests, amounts are recorded based on the proportional share of equity issued or contributions made at the date of acquisition, as determined by the terms of the applicable agreement.
 
Depreciation and Amortization. Land, buildings and improvements are recorded and stated at cost. Major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives, while ordinary repairs and maintenance are expensed as incurred. Buildings and improvements that are under redevelopment, or are being developed, are carried at cost and no depreciation is recorded on these assets. Additionally, amounts essential to the development of the property, such as pre-construction, development, construction, interest and other costs incurred during the period of development are capitalized. We cease capitalization when the property is available for occupancy upon substantial completion of tenant improvements, but in any event no later than one year from the completion of major construction activity.
 
Properties are depreciated using the straight-line method over the estimated useful lives of the assets.  The estimated useful lives are as follows:
 
Buildings
25 years or 35 years
Building improvements
4 to 20 years
Tenant improvements and lease commissions
The shorter of the term of the related lease or useful life
Acquired in-place leases
Remaining terms of the respective leases

Provision for Impairment.  We review long-lived assets for impairment whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. A provision is made for impairment if estimated future operating cash flows (undiscounted and without interest charges) plus estimated disposition proceeds (undiscounted) are less than the current book value of the property. Key factors that we utilize in this analysis include projected rental rates, estimated holding periods, historical sales and re-leases, capital expenditures and property sales capitalization rates. If a property is classified as held for sale, it is carried at the lower of carrying cost or estimated fair value, less estimated cost to sell, and depreciation of the property ceases.
 
If a property was previously reclassified as held for sale but the applicable criteria for this classification are no longer met, the property is reclassified to real estate held for investment. A property that is reclassified to held for investment is measured and recorded at the lower of (i) its carrying amount before the property was classified as

- 59-


held for sale, adjusted for any depreciation expense that would have been recognized had the property been continuously classified as held for investment, or (ii) the fair value at the date of the subsequent decision not to sell.
 
Seventeen properties were classified as held for sale at December 31, 2018.  We do not depreciate properties that are classified as held for sale.
 
In 2018, we recorded total provisions for impairment of $26.3 million on six properties classified as held for sale, three properties classified as held for investment, and 35 sold properties. In 2017, we recorded total provisions for impairment of $14.8 million on one property classified as held for sale, three properties classified as held for investment, and 22 sold properties. In 2016, we recorded total provisions for impairment of $20.7 million on one property classified as held for sale and 38 sold properties.
 
Goodwill. We assign a portion of our goodwill to our applicable property sales, which results in a reduction of the carrying amount of our goodwill. In order to allocate goodwill to the carrying amount of properties that we sell, we utilize a relative fair value approach based on the original methodology for assigning goodwill. Goodwill is tested for impairment during the second quarter of each year as well as when events or circumstances occur indicating that our goodwill might be impaired. Based on our analysis of goodwill during the second quarters of 2018, 2017 and 2016, we determined, that the fair values of our reporting units were not more likely than not to be less than their respective carrying amounts and no impairment was recorded on our existing goodwill during 2018, 2017 and 2016.
 
Equity Offering Costs.  Underwriting commissions and offering costs have been reflected as a reduction of additional paid-in-capital on our consolidated balance sheets.
 
Noncontrolling Interests.  Noncontrolling interests are reflected on our consolidated balance sheets as a component of equity.  Noncontrolling interests acquired prior to our adoption of ASU 2017-1, were recorded initially at fair value based on the price of the applicable units issued or contributions made, and subsequently adjusted each period for distributions, additional contributions and the allocation of net income attributable to the noncontrolling interests. Noncontrolling interests issued or assumed subsequent to our adoption of ASU 2017-01 on October 1, 2017, were recorded based on the proportional share of equity in the entity.
 
Derivative and Hedging Activities. We record all derivatives on the balance sheet at fair value. The accounting for changes in the fair value of derivatives depends on the intended use of the derivative, whether we have elected to designate a derivative in a hedging relationship and apply hedge accounting and whether the hedging relationship has satisfied the criteria necessary to apply hedge accounting. We may enter into derivative contracts that are intended to economically hedge certain of its risk, even though hedge accounting does not apply or we elect not to apply hedge accounting.

As of December 31, 2018 we had three interest rate swaps in place, including one on each of our $250.0 million unsecured term loans and the third on an assumed mortgage loan. Our objective in using derivatives is to add stability to interest expense and to manage our exposure to interest rate movements. In October 2018, we designated these three interest rate swaps as hedges and adopted hedge accounting treatment in accordance with Topic 815, "Derivatives and Hedging." From the adoption date through the end of 2018, the effective portion of gains or losses on our interest rate swaps were recorded in accumulated other comprehensive loss on our consolidated balance sheet as of December 31, 2018, instead of through interest expense on our consolidated statements of income and comprehensive income.

Use of Estimates. The consolidated financial statements were prepared in conformity with U.S. generally accepted accounting principles, or GAAP, which requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenue and expenses during the reporting period.  Actual results could differ from those estimates.

Recent Accounting Pronouncements. In May 2014, the Financial Accounting Standards Board (FASB) issued ASU 2014-9, Revenue from Contracts with Customers.  This ASU, as amended by ASU 2015-14, Revenue from Contracts with Customers: Deferral of the Effective Date, outlines a comprehensive model for companies to use in accounting for revenue arising from contracts with customers, and will apply to transactions such as the sale of real estate. This ASU, which is effective for interim and annual periods beginning after December 15, 2017, requires an entity to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services and also

- 60-


to provide certain additional disclosures. We adopted this standard effective as of January 1, 2018 and utilized the cumulative effect transition method of adoption. The adoption of this guidance did not have a material impact on our financial position or results of operations.
 
In February 2016, the FASB issued ASU 2016-2 (Topic 842, Leases), which amended Topic 840, Leases.  Under this amended topic, the accounting applied by a lessor is largely unchanged from that applied under Topic 840, Leases. The large majority of operating leases should remain classified as operating leases, and lessors should continue to recognize lease income for those leases on a generally straight-line basis over the lease term. Although primarily a lessor, we are also a lessee under several ground lease arrangements. Upon adoption, we will recognize lease obligations for ground leases with a corresponding right of use asset. We expect our right of use asset to be approximately 1% percent of our total assets upon adoption. The amendments included in this topic are effective, for interim and annual periods beginning after December 15, 2018. We adopted this standard when it becomes effective as of January 1, 2019, and we elected the practical expedients available for implementation under the standard.
 
In August 2017, the FASB issued ASU 2017-12, which amended Topic 815, Derivatives and Hedging. The purpose of this updated guidance is to better align a company’s financial reporting for hedging activities with the economic objectives of those activities. The transition guidance provides companies with the option of early adopting the new standard using a modified retrospective transition method in any interim period after issuance of the update, or alternatively requires adoption for fiscal years beginning after December 15, 2018. We early adopted this standard effective as of October 24, 2018, and it did not have a material impact on our consolidated financial statements.
 
3.                           Supplemental Detail for Certain Components of Consolidated Balance Sheets (dollars in thousands):
 
 
December 31,

 
December 31,

A.        Lease intangible assets, net, consist of the following at:
 
2018

 
2017

In-place leases
 
$
1,321,979

 
$
1,272,897

Accumulated amortization of in-place leases
 
(546,573
)
 
(444,221
)
Above-market leases
 
583,109

 
487,933

Accumulated amortization of above-market leases
 
(158,918
)
 
(121,679
)
 
 
$
1,199,597


$
1,194,930

 
 
December 31,

 
December 31,

B.         Other assets, net, consist of the following at:
 
2018

 
2017

Prepaid expenses
 
$
14,695

 
$
12,851

Credit facility origination costs
 
14,248

 
4,366

Impounds related to mortgages payable
 
9,555

 
4,565

Corporate assets, net
 
5,681

 
6,074

Restricted escrow deposits
 
1,129

 
679

Non-refundable escrow deposits for pending acquisitions
 
200

 
7,500

Notes receivable issued in connection with property sales
 

 
5,267

Receivable for property rebuilds
 

 
3,919

Other items
 
1,853

 
115

 
 
$
47,361

 
$
45,336

 
 
December 31,

 
December 31,

C.        Distributions payable consist of the following declared distributions at:
 
2018

 
2017

Common stock distributions
 
$
67,636

 
$
60,713

Noncontrolling interests distributions
 
153

 
86

 
 
$
67,789

 
$
60,799


- 61-


 
 
December 31,

 
December 31,

D.        Accounts payable and accrued expenses consist of the following at:
 
2018

 
2017

Notes payable - interest payable
 
$
73,094

 
$
64,058

Property taxes payable
 
14,511

 
11,718

Mortgages, term loans, credit line - interest payable and interest rate swaps
 
8,597

 
2,360

Accrued costs on properties under development
 
8,137

 
2,681

Other items
 
29,426

 
28,706

 
 
$
133,765

 
$
109,523

 
 
December 31,

 
December 31,

E.         Lease intangible liabilities, net, consist of the following at:
 
2018

 
2017

Below-market leases
 
$
404,938

 
$
340,906

Accumulated amortization of below-market leases
 
(94,072
)
 
(72,110
)
 
 
$
310,866

 
$
268,796

 
 
December 31,

 
December 31,

F.         Other liabilities consist of the following at:
 
2018

 
2017

Rent received in advance and other deferred revenue
 
$
115,380

 
$
105,284

Security deposits
 
6,093

 
6,259

Capital lease obligations
 
5,636

 
5,326

 
 
$
127,109

 
$
116,869


4.                           Investments in Real Estate
 
We acquire land, buildings and improvements necessary for the successful operations of commercial tenants.
 
A.           Acquisitions during 2018 and 2017
During 2018, we invested $1.8 billion in 764 new properties and properties under development or expansion with an initial weighted average contractual lease rate of 6.4%. The 764 new properties and properties under development or expansion are located in 39 states, will contain approximately 5.2 million leasable square feet, and are 100% leased with a weighted average lease term of 14.8 years. The tenants occupying the new properties operate in 21 industries and the property types consist of 96.3% retail and 3.7% industrial, based on rental revenue. None of our investments during 2018 caused any one tenant to be 10% or more of our total assets at December 31, 2018.

The $1.8 billion invested during 2018 was allocated as follows: $657.9 million to land, $1.0 billion to buildings and improvements, $135.2 million to intangible assets related to leases, and $35.8 million to intangible liabilities related to leases and other assumed liabilities. There was no contingent consideration associated with these acquisitions.
 
The properties acquired during 2018 generated total revenues of $57.3 million and net income of $30.9 million during the year ended December 31, 2018.
 
In comparison, during 2017, we invested $1.52 billion in 303 new properties and properties under development or expansion with an initial weighted average contractual lease rate of 6.4%. The 303 new properties and properties under development or expansion were located in 40 states, contained approximately 7.8 million leasable square feet, and were 100% leased with a weighted average lease term of 14.4 years. The tenants occupying the new properties operated in 23 industries and the property types consisted of 94.5% retail and 5.5% industrial, based on rental revenue.
 
The $1.52 billion invested during 2017 was allocated as follows: $365.0 million to land, $955.2 million to buildings and improvements, $246.3 million to intangible assets related to leases, and $47.0 million to intangible liabilities related to leases and other assumed liabilities. There was no contingent consideration associated with these acquisitions.
 
The properties acquired during 2017 generated total revenues of $37.1 million and net income of $17.9 million during the year ended December 31, 2017.
 
The initial weighted average contractual lease rate for a property is generally computed as estimated contractual first year cash net operating income, which, in the case of a net leased property, is equal to the aggregate cash base rent for the first full year of each lease, divided by the total cost of the property.  Since it is possible that a

- 62-


tenant could default on the payment of contractual rent, we cannot provide assurance that the actual return on the funds invested will remain at the percentages listed above.
 
In the case of a property under development or expansion, the contractual lease rate is generally fixed such that rent varies based on the actual total investment in order to provide a fixed rate of return.  When the lease does not provide for a fixed rate of return on a property under development or expansion, the initial weighted average contractual lease rate is computed as follows: estimated cash net operating income (determined by the lease) for the first full year of each lease, divided by our projected total investment in the property, including land, construction and capitalized interest costs. Of the $1.8 billion we invested during 2018, $80.3 million was invested in 14 properties under development or expansion with an initial weighted average contractual lease rate of 6.9%. Of the $1.52 billion we invested during 2017, $21.2 million was invested in 17 properties under development or expansion with an initial weighted average contractual lease rate of 6.9%.
 
B.           Investments in Existing Properties
During 2018, we capitalized costs of $17.9 million on existing properties in our portfolio, consisting of $3.9 million for re-leasing costs, $1.1 million for recurring capital expenditures and $12.9 million for non-recurring building improvements. In comparison, during 2017, we capitalized costs of $12.7 million on existing properties in our portfolio, consisting of $1.6 million for re-leasing costs, $912,000 for recurring capital expenditures and $10.2 million for non-recurring building improvements.
C.          Properties with Existing Leases
Of the $1.8 billion we invested during 2018, approximately $425.5 million was used to acquire 205 properties with existing leases.  In comparison, of the $1.52 billion we invested during 2017, approximately $1.1 billion was used to acquire 178 properties with existing leases. The value of the in-place and above-market leases is recorded to lease intangible assets, net on our consolidated balance sheets, and the value of the below-market leases is recorded to lease intangible liabilities, net on our consolidated balance sheets.
 
The values of the in-place leases are amortized as depreciation and amortization expense.  The amounts amortized to expense for all of our in-place leases, for 2018, 2017, and 2016 were $106.6 million, $104.8 million, and $94.0 million, respectively.
 
The values of the above-market and below-market leases are amortized over the term of the respective leases, including any bargain renewal options, as an adjustment to rental revenue on our consolidated statements of income and comprehensive income. The amounts amortized as a net decrease to rental revenue for capitalized above-market and below-market leases for 2018, 2017, and 2016 were $16.9 million, $14.0 million, and $9.3 million, respectively.  If a lease were to be terminated prior to its stated expiration, all unamortized amounts relating to that lease would be recorded to revenue or expense as appropriate.
 
The following table presents the estimated impact during the next five years and thereafter related to the amortization of the above-market and below-market lease intangibles and the amortization of the in-place lease intangibles at December 31, 2018 (in thousands):
 
 
Net
decrease to
rental revenue

 
Increase to
amortization
expense

2019
 
$
(17,550
)
 
$
99,057

2020
 
(16,820
)
 
93,337

2021
 
(15,622
)
 
85,174

2022
 
(13,918
)
 
73,577

2023
 
(12,504
)
 
63,422

Thereafter
 
(36,911
)
 
360,839

Totals
 
$
(113,325
)
 
$
775,406

 
5.                           Credit Facility
 
In October 2018, we entered into a new $3.25 billion unsecured credit facility to replace our previous $2.25 billion unsecured credit facility, of which $2.0 billion was due to expire in June 2019. This new credit facility includes a $3.0 billion unsecured revolving credit facility and a new $250.0 million unsecured term loan due March 2024. The new revolving credit facility, or our revolving credit facility, matures in March 2023 and includes two six–month

- 63-


extensions. Our revolving credit facility also has a $1.0 billion expansion feature. Under our revolving credit facility, our investment grade credit ratings as of December 31, 2018 provide for financing at LIBOR plus 0.775% with a facility commitment fee of 0.125%, for all-in drawn pricing of 0.90% over LIBOR. The borrowing rate is subject to an interest rate floor and may change if our investment grade credit ratings were to change. We also have other interest rate options available to us under our revolving credit facility. Our revolving credit facility is unsecured and, accordingly, we have not pledged any assets as collateral for this obligation.
 
At December 31, 2018, credit facility origination costs of $14.2 million are included in other assets, net on our consolidated balance sheet. This balance includes $12.9 million of new credit facility origination costs incurred during 2018 as a result of entering into our new revolving credit facility. These costs are being amortized over the remaining term of our revolving credit facility.
 
At December 31, 2018, we had a borrowing capacity of $2.75 billion available on our revolving credit facility (subject to customary conditions to borrowing) and an outstanding balance of $252.0 million, as compared to an outstanding balance of $110.0 million at December 31, 2017.
 
The weighted average interest rate on outstanding borrowings under our revolving credit facility was 2.9% during 2018 and 2.0% during 2017. At December 31, 2018 and 2017, the weighted average interest rate on borrowings outstanding was 3.2% and 4.5%, respectively.  Our credit facility is subject to various leverage and interest coverage ratio limitations, and at December 31, 2018, we were in compliance with the covenants on our credit facility.

6.       Term Loans
 
In October 2018, in conjunction with our revolving credit facility, we entered into a new $250.0 million senior unsecured term loan, which matures in March 2024. Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.85%. In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest on this term loan at 3.89%.

In December 2017, in conjunction with the acquisition of a portfolio of properties, we entered into a $125.9 million promissory note, which was paid in full at maturity in January 2018. Borrowings under this note bore interest at 1.52%.
 
In June 2015, in conjunction with entering into our previous credit facility, we entered into a $250.0 million senior unsecured term loan maturing in June 2020.  Borrowing under this term loan bears interest at the current one-month LIBOR, plus 0.90%.  In conjunction with this term loan, we also entered into an interest rate swap which effectively fixes our per annum interest rate on this term loan at 2.62%.

In January 2013, in conjunction with our acquisition of American Realty Capital Trust, Inc., or ARCT, we entered into a $70.0 million senior unsecured term loan with an initial maturity date of January 2018.  Borrowing under this term loan bore interest at the current one-month LIBOR, plus 1.10%. In conjunction with this term loan, we also entered into an interest rate swap, which, until its termination in January 2018, effectively fixed our per annum interest rate on this term loan at 2.05%. In 2018, we entered into two separate six–month extensions of this loan, during which periods the interest was born at the current one–month LIBOR, plus 0.90%. In January 2019, we paid off the outstanding principal and interest on this term loan (see note 21).
Deferred financing costs of $1.2 million incurred in conjunction with the $250.0 million term loan maturing June 2020, $1.1 million incurred in conjunction with the $250.0 million term loan maturing March 2024 and $410,000 incurred in conjunction with the $70.0 million term loan are being amortized over the remaining terms of each respective term loan. The net balance of these deferred financing costs, which was $1.4 million at December 31, 2018 and $580,000 at December 31, 2017, is included within term loans, net on our consolidated balance sheets.
 
7.       Mortgages Payable
 
During 2018, we made $21.9 million in principal payments, including the repayment of two mortgages in full for $17.0 million. During 2017, we made $139.7 million in principal payments, including the repayment of eight mortgages in full for $133.5 million. No mortgages were assumed during 2018 or 2017. Assumed mortgages are secured by the properties on which the debt was placed and are considered non-recourse debt with limited customary exceptions for items such as solvency, bankruptcy, misrepresentation, fraud, misapplication of

- 64-


payments, environmental liabilities, failure to pay taxes, insurance premiums, liens on the property, violations of the single purpose entity requirements, and uninsured losses.
 
Our mortgages contain customary covenants, such as limiting our ability to further mortgage each applicable property or to discontinue insurance coverage without the prior consent of the lender. At December 31, 2018, we were in compliance with these covenants.
 
The balance of our deferred financing costs, which are classified as part of mortgages payable, net, on our consolidated balance sheets, was $183,000 at December 31, 2018 and $236,000 at December 31, 2017. These costs are being amortized over the remaining term of each mortgage.

The following is a summary of all our mortgages payable as of December 31, 2018 and 2017, respectively (dollars in thousands):
As Of
 
Number of
Properties(1)
 
Weighted Average
Stated
Interest Rate(2)
 
Weighted Average
Effective Interest
Rate(3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Finance Costs
Balance, net

 
Mortgage
Payable
Balance

12/31/2018
 
60

 
5.1
%
 
4.6
%
 
3.2
 
$
298,377

 
$
4,192

 
$
302,569

12/31/2017
 
62

 
5.0
%
 
4.4
%
 
4.0
 
$
320,283

 
$
5,658

 
$
325,941

 
(1) At December 31, 2018, there were 26 mortgages on 60 properties, while at December 31, 2017, there were 28 mortgages on 62 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for two mortgages on two properties with a principal balance totaling $23.3 million at December 31, 2018, and three mortgages on three properties with a principal balance totaling $29.9 million at December 31, 2017. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $16.0 million at December 31, 2018 and $22.4 million at December 31, 2017.
(2) Stated interest rates ranged from 3.8% to 6.9% at December 31, 2018, while stated interest rates ranged from 3.4% to 6.9% at December 31, 2017.
(3) Effective interest rates ranged from 1.1% to 7.7% at December 31, 2018, while effective interest rates ranged from 2.6% to 5.5% at December 31, 2017.
 
The following table summarizes the maturity of mortgages payable, excluding net premiums of $4.4 million and deferred financing costs of $183,000, as of December 31, 2018 (dollars in millions):
 
Year of Maturity
Principal

2019
$
20.7

2020
82.4

2021
67.0

2022
109.7

2023
6.7

Thereafter
11.9

Totals
$
298.4



- 65-


8.       Notes Payable
 
A. General
Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):
 
 
December 31, 2018

 
December 31, 2017

2.000% notes, issued in October 2012 and due in January 2018
 
$

 
$
350

5.750% notes, issued in June 2010 and due in January 2021
 
250

 
250

3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
 
950

 
950

4.650% notes, issued in July 2013 and due in August 2023
 
750

 
750

3.875% notes, issued in June 2014 and due in July 2024
 
350

 
350

3.875% notes, issued April 2018 and due in April 2025
 
500

 

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
 
650

 
650

3.000% notes, issued in October 2016 and due in January 2027
 
600

 
600

3.650% notes, issued in December 2017 and due in January 2028
 
550

 
550

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
 
250

 
250

4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
 
550

 
550

Total principal amount
 
5,400

 
5,250

Unamortized net original issuance premiums and deferred financing costs
 
(23
)
 
(20
)
 
 
$
5,377

 
$
5,230

 
The following table summarizes the maturity of our notes and bonds payable as of December 31, 2018, excluding unamortized net original issuance premiums and deferred financing costs (dollars in millions): 
Year of Maturity
 
Principal

2021
 
$
250

2022
 
950

2023
 
750

Thereafter
 
3,450

Totals
 
$
5,400

 
As of December 31, 2018, the weighted average interest rate on our notes and bonds payable was 4.0% and the weighted average remaining years until maturity was 8.7 years.
 
Interest incurred on all of the notes and bonds was $213.8 million for 2018, $197.1 million for 2017 and $171.5 million for 2016. The interest rate on each of these notes and bonds is fixed.
 
Our outstanding notes and bonds are unsecured; accordingly, we have not pledged any assets as collateral for these or any other obligations. Interest on all of the senior note and bond obligations is paid semiannually.
 
All of these notes and bonds contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. At December 31, 2018, we were in compliance with these covenants.


- 66-


B. Note Issuances
During the three year period ended December 31, 2018 we issued the following notes and bonds (dollars in millions):
2018 Issuances
 
Date of
Issuance
 
Maturity date
 
Principal
amount
issued
 
Public
offering
price
 
Effective yield to
maturity
3.875% notes
 
April 2018
 
April 2025
 
$500
 
99.50
%
 
3.96%
2017 Issuances
 
 
 
 
 
 
 
 
 
 
4.125% notes
 
March 2017
 
October 2026 (1)
 
$400
 
102.98
%
 
3.75%
4.650% notes
 
March 2017
 
March 2047
 
$300
 
99.97
%
 
4.65%
3.250% notes
 
December 2017
 
October 2022 (2)
 
$500
 
101.77
%
 
2.84%
3.650% notes
 
December 2017
 
January 2028
 
$550
 
99.78
%
 
3.68%
4.650% notes
 
December 2017
 
March 2047 (3)
 
$250
 
105.43
%
 
4.32%
2016 Issuances
 
 
 
 
 
 
 
 
 
 
3.000% notes
 
October 2016
 
January 2027
 
$600
 
98.67
%
 
3.15%
(1)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2026 issued in September 2014.
(2)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2022 issued in October 2012.
(3)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2047 issued in March 2017.
 
The net proceeds of approximately $493.1 million from the April 2018 note offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
The net proceeds of $1.3 billion from the December 2017 note offerings were used to redeem all $550.0 million aggregate principal amount of our outstanding 2019 notes, including accrued and unpaid interest, and to repay borrowings outstanding under our revolving credit facility and, to the extent not used for those purposes, to fund the development and acquisitions of additional properties and for other general corporate purposes. The net proceeds of $705.2 million from the March 2017 note offerings were used to repay borrowings outstanding under our credit facility, to fund investment opportunities and for other general corporate purposes.

The net proceeds of approximately $586.7 million from the October 2016 offering were used to repay borrowings outstanding under our credit facility.

C. Note Repayment
In January 2018, we repaid our $350.0 million of outstanding 2.000% notes, plus accrued and unpaid interest upon maturity.

In December 2017, we completed the early redemption on all $550.0 million of outstanding 6.75% notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a $42.4 million loss on extinguishment of debt, which represents $0.15 on a diluted per common share basis.
 
In September 2017, we repaid our $175.0 million of outstanding 5.375% notes, plus accrued and unpaid interest upon maturity.
 
In September 2016, we repaid all $275.0 million of outstanding 5.950% notes, plus accrued and unpaid interest upon maturity.
 
9.       Issuances of Common Stock
 
A.   Issuance of Common Stock in an Overnight Offering
We did not issue any shares in an overnight offering in 2018. In March 2017, we issued 11,850,000 shares of common stock in an overnight offering.  After underwriting discounts and other offering costs of $29.8 million, the net proceeds of $704.9 million were used to repay borrowings under our credit facility.
 
In May 2016, we issued 6,500,000 shares of common stock in an overnight offering.  After underwriting discounts and other offering costs of $12.1 million, the net proceeds of $383.6 million were used to repay borrowings under our credit facility.
 

- 67-


B.           Dividend Reinvestment and Stock Purchase Plan
Our Dividend Reinvestment and Stock Purchase Plan, or our DRSPP, provides our common stockholders, as well as new investors, with a convenient and economical method of purchasing our common stock and reinvesting their distributions. Our DRSPP also allows our current stockholders to buy additional shares of common stock by reinvesting all or a portion of their distributions. Our DRSPP authorizes up to 26,000,000 common shares to be issued.  During 2018, we issued 166,268 shares and raised approximately $9.1 million under our DRSPP.  During 2017, we issued 1,193,653 shares and raised approximately $69.9 million under our DRSPP.  From the inception of our DRSPP through December 31, 2018, we have issued 14,229,810 shares and raised $670.9 million.
 
Our DRSPP includes a waiver approval process, allowing larger investors or institutions, per a formal approval process, to purchase shares at a small discount, if approved by us. We did not issue shares under the waiver approval process during 2018. During 2017, we issued 927,695 shares and raised $54.7 million under the waiver approval process. These shares are included in the total activity for 2017 noted in the preceding paragraph.
 
C.           At-the-Market (ATM) Programs
In November 2018, following the issuance and sale of 25,038,145 shares under our prior ATM equity distribution plans, or our prior ATM programs, we established a new ATM equity distribution plan, or our new ATM program, pursuant to which up to 28,961,855 additional shares of common stock may be offered and sold (1) by us to, or through, a consortium of banks acting as our sales agents or (2) by a consortium of banks acting as forward sellers on behalf of any forward purchasers contemplated thereunder, in each case by means of ordinary brokers' transactions on the NYSE at prevailing market prices or at negotiated prices. During 2018, we issued 19,138,610 shares and raised gross proceeds of $1.1 billion under our new and prior ATM programs. During 2017, we issued 10,914,088 shares and raised gross proceeds of $621.7 million under our prior ATM programs. From the inception of our new and prior ATM programs through December 31, 2018, we have issued 33,546,139 shares authorized by our ATM programs and raised $2.0 billion. At December 31, 2018, we had 20,453,861 shares remaining for future issuance under our new ATM program.
 
10.       Redemption of Preferred Stock

We issued an irrevocable notice of redemption with respect to our 6.625% Monthly Income Class F Preferred Stock, or the Class F preferred stock, in March 2017, and, as a result, we incurred a non–cash charge of $13.4 million for 2017, representing the Class F preferred stock original issuance costs that we paid in 2012.

11.     Noncontrolling Interests
 
In January 2013, we completed our acquisition of ARCT.  Equity issued as consideration for this transaction included common and preferred partnership units issued by Tau Operating Partnership, L.P., or Tau Operating Partnership, the consolidated subsidiary which owns properties acquired through the ARCT acquisition. As of December 31, 2018, we and our subsidiaries hold a 99.4% interest in Tau Operating Partnership, and consolidate the entity. In January 2019, we redeemed all 317,022 remaining common units of Tau Operating Partnership, and paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT (see note 21). Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership and continue to consolidate the entity.
 
In June 2013, we completed the acquisition of a portfolio of properties by issuing common partnership units in Realty Income, L.P. as consideration for the acquisition. Additionally, in 2018, we completed the acquisition of an additional portfolio of properties, by paying both cash and by issuing additional common partnership units in Realty Income, L.P. as consideration for the acquisitions. At December 31, 2018, the remaining units from this issuance represent a 1.5% ownership in Realty Income, L.P.  We hold the remaining 98.5% interests in this entity and consolidate the entity.
 
Neither of the common partnership units have voting rights. Both common partnership units are entitled to monthly distributions equal to the amount paid to common stockholders of Realty Income, and are redeemable in cash or Realty Income common stock, at our option, and at a conversion ratio of one to one, subject to certain exceptions.  Noncontrolling interests with redemption provisions that permit the issuer to settle in either cash or common stock, at the option of the issuer, were evaluated to determine whether temporary or permanent equity classification on the balance sheet was appropriate.  We determined that the units meet the requirements to qualify for presentation as permanent equity.


- 68-


In 2016, we completed the acquisition of two properties by acquiring a controlling interest in two entities. We are the managing member of these entities, and possess the ability to control the business and manage the affairs of these entities. In December 2018, we acquired all of the outstanding minority ownership interests associated with one of these entities. At December 31, 2018, we and our subsidiaries held 95% and 100% interests, respectively, and fully consolidated these entities in our consolidated financial statements.
 
The following table represents the change in the carrying value of all noncontrolling interests through December 31, 2018 (dollars in thousands):
 
 
Tau Operating
Partnership units(1)

 
Realty Income, L.P.
units(2)

 
Other
Noncontrolling
Interests

 
Total

Carrying value at December 31, 2016
 
$
13,405

 
$
2,216

 
$
4,628

 
$
20,249

Reallocation of equity
 
492

 
(26
)
 
19

 
485

Distributions
 
(804
)
 
(224
)
 
(1,019
)
 
(2,047
)
Allocation of net income
 
229

 
194

 
97

 
520

Carrying value at December 31, 2017
 
$
13,322


$
2,160


$
3,725


$
19,207

Reallocation of equity
 
572

 
(43
)
 
245

 
774

Redemptions
 

 
(2,829
)
 
(2,752
)
 
(5,581
)
Shares issued in conjunction with acquisition
 

 
18,848

 

 
18,848

Distributions
 
(837
)
 
(842
)
 
(317
)
 
(1,996
)
Allocation of net income
 
299

 
618

 
67

 
984

Carrying value at December 31, 2018
 
$
13,356


$
17,912


$
968


$
32,236

 
(1)   317,022 Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of December 31, 2018 and December 31, 2017. In January 2019, we redeemed all 317,022 remaining Tau Operating Partnership units (see 21).
(2)  534,546 Realty Income L.P. units were issued on June 27, 2013, 242,007 units were issued on March 30, 2018 and 131,790 units were issued on April 30, 2018. 373,797 and 88,182 remained outstanding as of December 31, 2018 and 2017, respectively.
 
Both Tau Operating Partnership and Realty Income, L.P. and the entity acquired during 2016 are considered variable interest entities, or VIEs, in which we are deemed the primary beneficiary based on our controlling financial interests. Below is a summary of selected financial data of consolidated VIEs at December 31, 2018 and 2017 (in thousands): 
 
 
December 31, 2018

 
December 31, 2017

Net real estate
 
$
2,903,093

 
$
2,936,397

Total assets
 
3,259,495

 
3,342,443

Total debt
 
191,565

 
210,384

Total liabilities
 
320,800

 
313,295



- 69-


12.     Distributions Paid and Payable
 
A.            Common Stock
We pay monthly distributions to our common stockholders.  The following is a summary of monthly distributions paid per common share for 2018, 2017 and 2016:
 
Month
 
2018

 
2017

 
2016

January
 
$
0.2125

 
$
0.2025

 
$
0.1910

February
 
0.2190

 
0.2105

 
0.1985

March
 
0.2190

 
0.2105

 
0.1985

April
 
0.2195

 
0.2110

 
0.1990

May
 
0.2195

 
0.2110

 
0.1990

June
 
0.2195

 
0.2110

 
0.1990

July
 
0.2200

 
0.2115

 
0.1995

August
 
0.2200

 
0.2115

 
0.1995

September
 
0.2200

 
0.2115

 
0.2015

October
 
0.2205

 
0.2120

 
0.2020

November
 
0.2205

 
0.2120

 
0.2020

December
 
0.2205

 
0.2120

 
0.2020

Total
 
$
2.6305

 
$
2.5270


$
2.3915

 
The following presents the federal income tax characterization of distributions paid or deemed to be paid per common share for the years:
 
 
2018

 
2017

 
2016

Ordinary income
 
$
2.0269173

 
$
1.9402085

 
$
1.8771975

Nontaxable distributions
 
0.6035827

 
0.5478464

 
0.5143025

Total capital gain distribution
 

 
0.0389451

 

Totals
 
$
2.6305000

 
$
2.5270000

 
$
2.3915000

 
At December 31, 2018, a distribution of $0.2210 per common share was payable and was paid in January 2019. At December 31, 2017, a distribution of $0.2125 per common share was payable and was paid in January 2018.
 
B.      Class F Preferred Stock
In April 2017, we redeemed all 16,350,000 shares of our Class F preferred stock. During the first three months of 2017, we paid three monthly dividends to holders of our Class F preferred stock totaling $0.414063 per share, or $3.9 million. In April 2017, we paid a final monthly dividend of $0.101215 per share, or $1.7 million, which was recorded as interest expense. For 2017, dividends per share of $0.5073368 were characterized as ordinary income and dividends per share of $0.0079412 were characterized as total capital gain distribution for federal income tax purposes. During 2016, we paid twelve monthly dividends to holders of our Class F preferred stock totaling $1.656252 per share, or $27.1 million, which were characterized as ordinary income for federal income tax purposes.
 
13.     Operating Leases
 
A.      At December 31, 2018, we owned 5,797 properties in 49 states and Puerto Rico. Of the 5,797 properties, 5,769, or 99.5%, are single-tenant properties, and the remaining are multi-tenant properties. At December 31, 2018, 80 properties were available for lease or sale.
 
Substantially all leases are net leases where the tenant pays or reimburses us for property taxes and assessments, maintains the interior and exterior of the building and leased premises, and carries insurance coverage for public liability, property damage, fire and extended coverage.
 
Rent based on a percentage of a tenants’ gross sales (percentage rents) was $5.9 million for 2018, $6.1 million for 2017 and $5.3 million for 2016.


- 70-


At December 31, 2018, minimum future annual rents to be received on the operating leases for the next five years and thereafter are as follows (dollars in thousands):
 
2019
$
1,299,039

2020
1,259,394

2021
1,209,227

2022
1,139,536

2023
1,056,323

Thereafter
6,682,393

Total
$
12,645,912

 
B.      Major Tenants - No individual tenant’s rental revenue, including percentage rents, represented more than 10% of our total revenue for each of the years ended December 31, 2018, 2017 or 2016.

14.     Gain on Sales of Real Estate
 
During 2018, we sold 128 properties for $142.3 million, which resulted in a gain of $24.6 million.
 
During 2017, we sold 59 properties for $167.0 million, which resulted in a gain of $40.9 million.
 
During 2016, we sold 77 properties for $90.5 million, which resulted in a gain of $22.0 million. Additionally, during 2016 we sold our former corporate headquarters building for $8.6 million.
 
These property sales do not represent a strategic shift that will have a major effect on our operations and financial results, and therefore do not require presentation as discontinued operations.

15.     Fair Value of Financial Instruments
 
Fair value is defined as the price that would be received from the sale of an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. The disclosure for assets and liabilities measured at fair value requires allocation to a three-level valuation hierarchy. This valuation hierarchy is based upon the transparency of inputs to the valuation of an asset or liability as of the measurement date. Categorization within this hierarchy is based upon the lowest level of input that is significant to the fair value measurement.
 
We believe that the carrying values reflected in our consolidated balance sheets reasonably approximate the fair values for cash and cash equivalents, accounts receivable, escrow deposits, loans receivable, line of credit payable, term loans and all other liabilities, due to their short-term nature or interest rates and terms that are consistent with market, except for our notes receivable issued in connection with property sales, mortgages payable and our senior notes and bonds payable, which are disclosed as follows (dollars in millions):
 
 
 

 
Estimated fair

At December 31, 2018
 
Carrying value

 
value

Mortgages payable assumed in connection with acquisitions (1)
 
$
298.4

 
$
305.7

Notes and bonds payable (2)
 
5,400.0

 
5,430.0

 
 
 
 
 
 
 
 

 
Estimated fair

At December 31, 2017
 
Carrying value

 
value

Notes receivable issued in connection with property sales
 
$
5.3

 
$
5.3

Mortgages payable assumed in connection with acquisitions (1)
 
320.3

 
334.2

Notes and bonds payable (2)
 
5,250.0

 
5,475.3

 
(1) Excludes non-cash net premiums recorded on the mortgages payable. The unamortized balance of these net premiums is $4.4 million at December 31, 2018, and $5.9 million at December 31, 2017. Also excludes deferred financing costs of $183,000 at December 31, 2018, and $236,000 at December 31, 2017.
(2) Excludes non-cash original issuance premiums and discounts recorded on notes payable. The unamortized balance of the net original issuance premiums was $10.5 million at December 31, 2018, and $14.3 million at December 31, 2017. Also excludes deferred financing costs of $33.7 million at December 31, 2018 and $34.1 million at December 31, 2017.

The estimated fair values of our notes receivable issued in connection with property sales and our mortgages payable have been calculated by discounting the future cash flows using an interest rate based upon the relevant forward interest rate curve, plus an applicable credit-adjusted spread. Because this methodology includes

- 71-


unobservable inputs that reflect our own internal assumptions and calculations, the measurement of estimated fair values related to our notes receivable and mortgages payable is categorized as level three on the three-level valuation hierarchy.
 
The estimated fair values of our senior notes and bonds payable are based upon indicative market prices and recent trading activity of our senior notes and bonds payable. Because this methodology includes inputs that are less observable by the public and are not necessarily reflected in active markets, the measurement of the estimated fair values, related to our notes and bonds payable, is categorized as level two on the three-level valuation hierarchy.
 
We record interest rate swaps on the consolidated balance sheet at fair value. Prior to our adoption of hedge accounting during October 2018 (see note 2), the change in fair value of interest rate swaps was recognized through interest expense. Following adoption, changes to fair value are recorded to accumulated other comprehensive income, or AOCI. At December 31, 2018 and 2017, interest rate swaps in a liability position valued at $7.0 million and $0.5 million, respectively, were included in accounts payable and accrued expenses and interest rate swaps in an asset position valued at $3.0 million and $1.7 million, respectively, were included in other assets, net on the consolidated balance sheet. The fair value of our interest rate swaps are based on valuation techniques including discounted cash flow analysis on the expected cash flows of each swap, using both observable and unobservable market-based inputs, including interest rate curves. Because this methodology uses observable and unobservable inputs, and the unobservable inputs are not significant to the fair value measurement, the measurement of interest rate swaps is categorized as level two on the three-level valuation hierarchy.

Unrealized gains and losses in AOCI are reclassified to interest expense when the related hedged items are recognized. During 2018, we reclassified $0.5 million from AOCI into interest expense. We expect to reclassify $2.8 million from AOCI into interest expense within the next twelve months.

16.     Supplemental Disclosures of Cash Flow Information
 
Cash paid for interest was $251.5 million in 2018, $240.4 million in 2017, and $214.3 million in 2016.
 
Interest capitalized to properties under development was $369,000 in 2018, $461,000 in 2017, and $469,000 in 2016.
 
Cash paid for income taxes was $4.7 million in 2018, $3.8 million in 2017, and $3.6 million in 2016.
 
The following non-cash activities are included in the accompanying consolidated financial statements:
 
A.     During 2018, we issued 373,797 common partnership units of Realty Income, L.P. as partial consideration for an acquisition of properties, totaling $18.8 million.

B. During 2018, we completed the acquisition of a property using $7.5 million in funds that were held in a non-refundable escrow account. These funds were included in other assets, net, at December 31, 2017.

C. During 2017, we completed the acquisition of a portfolio of properties by entering into a note payable in the amount of $125.9 million with the seller, maturing in January 2018. This note was paid in full at maturity.

D. During 2016, we assumed mortgages payable to third-party lenders of $44.1 million and recorded a premium of $692,000.

E. During 2016, consolidated joint venture members made real estate contributions of $15.9 million, net of contributed mortgages payable included in the figures disclosed above in note 16.D.

F. Accrued costs on properties under development resulted in an increase in buildings and improvements and accounts payable of $5.5 million at December 31, 2018.

Per the requirements of ASU 2016-18, which amends Topic 230, Statement of Cash Flows: Restricted Cash, the following table provides a reconciliation of cash and cash equivalents reported within the consolidated balance sheets to the total of the cash, cash equivalents and restricted cash reported within the consolidated statements of cash flows (dollars in thousands): 


- 72-


 
 
December 31, 2018

 
December 31, 2017

Cash and cash equivalents shown in the consolidated balance sheets
 
$
10,387

 
$
6,898

Impounds related to mortgages payable (1)
 
9,555

 
4,565

Restricted escrow deposits (1)
 
1,129

 
679

Total cash, cash equivalents, and restricted cash shown in the consolidated statements of cash flows
 
$
21,071

 
$
12,142

(1)  Included within other assets, net on the consolidated balance sheets (see note 3). These amounts consist of cash that we are legally entitled to, but that is not immediately available to us. As a result, these amounts were considered restricted as of the dates presented.
 
17.     Employee Benefit Plan
 
We have a 401(k) plan covering substantially all of our employees. Under our 401(k) plan, employees may elect to make contributions to the plan up to a maximum of 60% of their compensation, subject to limits under the Code. We match 50% of each of our employee’s salary deferrals up to the first 6% of the employee’s eligible compensation. Our aggregate matching contributions each year have been immaterial to our results of operations.

 
18.     Common Stock Incentive Plan
 
In 2012, our Board of Directors adopted and stockholders approved the Realty Income Corporation 2012 Incentive Award Plan, or the 2012 Plan, to enable us to motivate, attract and retain the services of directors and employees considered essential to our long-term success. The 2012 Plan offers our directors and employees an opportunity to own our stock or rights that will reflect our growth, development and financial success. Under the terms of the 2012 plan, the aggregate number of shares of our common stock subject to options, restricted stock, stock appreciation rights, restricted stock units and other awards, will be no more than 3,985,734 shares. The 2012 Plan has a term of ten years from the date it was adopted by our Board of Directors.

The amount of share-based compensation costs recognized in general and administrative expense on our consolidated statements of income and comprehensive income was $27.3 million during 2018 (including $11.8 million of accelerated equity awards for our former CEO upon his departure from the company), $13.9 million during 2017, and $12.0 million during 2016.

In October 2018, John P. Case departed as our Chief Executive Officer (CEO) and resigned as a member of our Board of Directors. In connection with his departure, we entered into a severance agreement with Mr. Case. Pursuant to the terms of this severance agreement, Mr. Case received a severance payment, which included both cash and stock compensation components. The total value of cash, stock compensation and professional fees incurred as a result of this severance was $28.3 million; however, the net amount, after incorporating accruals for CEO compensation previous to this severance, was $18.7 million, which was recognized in general and administrative expense on our 2018 consolidated statement of income and comprehensive income, and which represents the incremental costs incurred per the reconciliation below (dollars in thousands):

Cash
$
9,817

Stock compensation
17,902

Professional fees
574

Total value of severance
28,293

Amount accrued for CEO compensation prior to separation
(9,642
)
Incremental severance
$
18,651



- 73-


A.   Restricted Stock
 
The following table summarizes our common stock grant activity under our 2012 Plan.
 
 
2018
 
2017
 
2016
 
 
Number of
shares
 
Weighted
average
price(1)
 
Number of
shares
 
Weighted
average
price(1)
 
Number of
shares
 
Weighted
average
price(1)
Outstanding nonvested shares, beginning of year
 
475,768

 
$
52.32

 
513,523

 
$
48.33

 
456,282

 
$
30.46

Shares granted
 
183,952

 
$
52.21

 
149,264

 
$
59.21

 
260,171

 
$
54.14

Shares vested
 
(310,706
)
 
$
51.05

 
(183,381
)
 
$
46.65

 
(200,066
)
 
$
43.26

Shares forfeited
 
(41,193
)
 
$
53.06

 
(3,638
)
 
$
56.57

 
(2,864
)
 
$
48.15

Outstanding nonvested shares, end of each period
 
307,821

 
$
53.44

 
475,768

 
$
52.32

 
513,523

 
$
48.33

(1) Grant date fair value.
 
 

 
 

 
 

 
 

 
 

 
 

The vesting schedule for shares granted to non-employee directors is as follows:

For directors with less than six years of service at the date of grant, shares vest in 33.33% increments on each of the first three anniversaries of the date the shares of stock are granted;
For directors with six years of service at the date of grant, shares vest in 50% increments on each of the first two anniversaries of the date the shares of stock are granted;
For directors with seven years of service at the date of grant, shares are 100% vested on the first anniversary of the date the shares of stock are granted; and
For directors with eight or more years of service at the date of grant, there is immediate vesting as of the date the shares of stock are granted.
 
During May 2018, we granted 28,000 shares of common stock to the independent members of our Board of Directors, of which 20,000 shares vested immediately, 4,000 shares vest in equal parts over a three-year service period, and 4,000 shares vest in equal parts over a two-year service period. In addition, in July 2018, we granted 8,000 shares of common stock to our two newly appointed independent directors of our Board of Directors, which vest in equal parts over a three-year service period.
Shares granted to employees typically vest annually in equal parts over a four-year service period. During 2018, 147,952 shares were granted to our employees, and vest over a four-year service period.
 
As of December 31, 2018, the remaining unamortized share-based compensation expense related to restricted stock totaled $12.1 million, which is being amortized on a straight-line basis over the service period of each applicable award. The amount of share-based compensation is based on the fair value of the stock at the grant date. We define the grant date as the date the recipient and Realty Income have a mutual understanding of the key terms and condition of the award, and the recipient of the grant begins to benefit from, or be adversely affected by, subsequent changes in the price of the shares.
 

- 74-


B.    Performance Shares
 
During 2018, 2017 and 2016, we granted performance share awards, as well as dividend equivalent rights, to our executive officers.  The number of performance shares that vest is based on the achievement of the following performance goals:
 
2017 & 2018 Performance Awards Metrics
 
Weighting

Total shareholder return (“TSR”) relative to RMS Index
 
45
%
TSR relative to JP Morgan Net Lease Peers
 
26
%
Dividend per share growth rate
 
16
%
Debt-to-EBITDA ratio
 
13
%
 
 
 

2016 Performance Awards Metrics
 
Weighting

Total shareholder return (“TSR”) relative to MSCI US REIT Index
 
50
%
TSR relative to NAREIT Freestanding Index
 
20
%
Dividend per share growth rate
 
20
%
Debt-to-EBITDA ratio
 
10
%
 
The performance shares are earned based on our performance, and vest 50% on the first and second January 1 after the end of the three-year performance period, subject to continued service. The performance period for the 2016 performance awards began on January 1, 2016 and ended on December 31, 2018. The performance period for the 2017 performance awards began on January 1, 2017 and will end on December 31, 2019. The performance period for the 2018 performance awards began on January 1, 2018 and will end on December 31, 2020.

The fair value of the performance shares was estimated on the date of grant using a Monte Carlo Simulation model. The following table summarizes our performance share grant activity: 
 
 
2018
 
2017
 
2016
 
 
Number of
performance
shares

 
Weighted
average
price(1)

 
Number of
performance
shares

 
Weighted
average
price(1)

 
Number of
performance
shares

 
Weighted
average
price(1)

Outstanding nonvested shares, beginning of year
 
245,309

 
$
62.49

 
159,751

 
$
49.95

 
115,121

 
$
46.94

Shares granted
 
256,999

 
$
51.89

 
124,681

 
$
71.79

 
58,575

 
$
55.07

Shares vested
 
(291,785
)
 
$
54.88

 
(39,123
)
 
$
41.60

 
(10,454
)
 
$
44.54

Shares forfeited
 

 
$

 

 
$

 
(3,491
)
 
$
52.55

Outstanding nonvested shares, end of each period
 
210,523

 
$
59.08

 
245,309

 
$
62.49

 
159,751

 
$
49.95

(1) Grant date fair value.
 
 

 
 

 
 

 
 

 
 

 
 

 
As of December 31, 2018, the remaining share-based compensation expense related to the performance shares totaled $6.4 million and is being recognized on a tranche-by-tranche basis over the service period.

- 75-


 
C.    Restricted Stock Units
 
During 2018 and 2017 we also granted restricted stock units that primarily vest over a four-year service period and have the same economic rights as shares of restricted stock: 
 
 
2018
 
2017
 
2016
 
 
Number of
restricted stock
units

 
Weighted
average
price(1)

 
Number of
restricted stock
units

 
Weighted
average
price(1)

 
Number of
restricted stock
units

 
Weighted
average
price(1)

Outstanding nonvested shares, beginning of year
 
24,869

 
$
55.97

 
18,460

 
$
52.65

 
10,136

 
$
52.21

Shares granted
 
8,383

 
$
49.96

 
10,467

 
$
60.56

 
14,783

 
$
52.76

Shares vested
 
(10,118
)
 
$
55.01

 
(4,058
)
 
$
52.70

 
(6,459
)
 
$
52.21

Shares forfeited
 
(8,166
)
 
$
53.45

 

 
$

 

 
$

Outstanding nonvested shares, end of each period
 
14,968

 
$
54.62

 
24,869

 
$
55.97

 
18,460

 
$
52.65

(1) Grant date fair value.
 
 

 
 

 
 

 
 

 
 

 
 

 
As of December 31, 2018, the remaining share-based compensation expense related to the restricted stock units totaled $471,000 and is being recognized on a straight-line basis over the service period.
 
19.     Segment Information
 
We evaluate performance and make resource allocation decisions on an industry by industry basis. For financial reporting purposes, we have grouped our tenants into 48 activity segments. All of the properties are incorporated into one of the applicable segments. Because almost all of our leases require the tenant to pay operating expenses, rental revenue is the only component of segment profit and loss we measure.


- 76-


The following tables set forth certain information regarding the properties owned by us, classified according to the business of the respective tenants (dollars in thousands):
 
Assets, as of December 31:
 
2018

 
2017

Segment net real estate:
 
 

 
 

Apparel
 
$
157,167

 
$
164,919

Automotive service
 
210,668

 
213,156

Automotive tire services
 
238,939

 
247,557

Beverages
 
284,910

 
289,170

Convenience stores
 
1,756,732

 
997,170

Dollar stores
 
1,117,250

 
1,105,097

Drug stores
 
1,490,261

 
1,518,443

Financial services
 
414,613

 
384,867

General merchandise
 
317,424

 
313,181

Grocery stores
 
774,526

 
793,286

Health and fitness
 
882,515

 
896,430

Home improvement
 
424,494

 
407,002

Motor vehicle dealerships
 
198,204

 
204,651

Restaurants-casual dining
 
559,616

 
494,977

Restaurants-quick service
 
964,980

 
681,763

Theaters
 
555,990

 
566,585

Transportation services
 
758,133

 
776,068

Wholesale club
 
412,203

 
426,551

Other non-reportable segments
 
2,324,892

 
2,195,626

Total segment net real estate
 
13,843,517

 
12,676,499

Intangible assets:
 
 
 
 
Apparel
 
32,691

 
36,600

Automotive service
 
61,951

 
64,388

Automotive tire services
 
8,696

 
10,383

Beverages
 
1,765

 
2,022

Convenience stores
 
108,714

 
45,445

Dollar stores
 
48,842

 
47,905

Drug stores
 
165,558

 
173,893

Financial services
 
20,426

 
24,867

General merchandise
 
43,122

 
50,184

Grocery stores
 
144,551

 
140,780

Health and fitness
 
71,609

 
76,276

Home improvement
 
57,928

 
61,045

Motor vehicle dealerships
 
28,154

 
31,720

Restaurants-casual dining
 
18,153

 
20,079

Restaurants-quick service
 
54,448

 
51,711

Theaters
 
25,811

 
26,448

Transportation services
 
73,577

 
87,162

Wholesale club
 
26,484

 
29,596

Other non-reportable segments
 
207,117

 
214,426

Goodwill:
 
 
 
 
Automotive service
 
437

 
437

Automotive tire services
 
862

 
862

Convenience stores
 
1,983

 
2,004

Restaurants-casual dining
 
1,841

 
2,062

Restaurants-quick service
 
1,052

 
1,064

Other non-reportable segments
 
8,455

 
8,541

Other corporate assets
 
202,739

 
171,767

Total assets
 
$
15,260,483

 
$
14,058,166


- 77-


Revenue for the years ended December 31,
 
2018

 
2017

 
2016

Segment rental revenue:
 
 

 
 

 
 

Apparel
 
$
16,768

 
$
19,190

 
$
19,975

Automotive service
 
28,303

 
25,291

 
20,212

Automotive tire services
 
30,078

 
29,560

 
28,754

Beverages
 
31,488

 
31,174

 
27,587

Convenience stores
 
142,194

 
111,023

 
91,784

Dollar stores
 
94,782

 
91,076

 
90,746

Drug stores
 
129,565

 
126,555

 
117,758

Financial services
 
29,429

 
28,744

 
18,769

General merchandise
 
29,249

 
23,752

 
18,976

Grocery stores
 
63,594

 
50,731

 
32,815

Health and fitness
 
94,638

 
88,146

 
85,901

Home improvement
 
37,939

 
30,324

 
25,695

Motor vehicle dealerships
 
24,372

 
23,989

 
20,329

Restaurants-casual dining
 
46,171

 
43,876

 
42,312

Restaurants-quick service
 
72,465

 
59,638

 
52,674

Theaters
 
70,560

 
58,443

 
51,926

Transportation services
 
63,565

 
62,337

 
57,694

Wholesale club
 
37,571

 
37,646

 
37,531

Other non-reportable segments
 
231,865

 
224,729

 
215,975

Total rental revenue
 
1,274,596

 
1,166,224

 
1,057,413

Tenant reimbursements
 
46,950

 
46,082

 
43,104

Other revenue
 
6,292

 
3,462

 
2,655

Total revenue
 
$
1,327,838

 
$
1,215,768

 
$
1,103,172

 
20.     Commitments and Contingencies
 
In the ordinary course of business, we are party to various legal actions which we believe are routine in nature and incidental to the operation of our business. We believe that the outcome of the proceedings will not have a material adverse effect upon our consolidated financial position or results of operations.
 
At December 31, 2018, we had commitments of $5.8 million for re-leasing costs, recurring capital expenditures, and non-recurring building improvements. In addition, as of December 31, 2018, we had committed $23.6 million under construction contracts, which is expected to be paid in the next twelve months.

We have certain properties that are subject to ground leases which are accounted for as operating leases. At December 31, 2018, minimum future rental payment for the next five years and thereafter are as follows (dollars in millions):
 
 
 
Ground Leases
Paid by
Realty Income (1)

 
Ground Leases
Paid by
Our Tenants (2)

 
Total

2019
 
$
1.5

 
$
13.5

 
$
15.0

2020
 
1.4

 
13.5

 
14.9

2021
 
1.2

 
13.2

 
14.4

2022
 
1.2

 
13.1

 
14.3

2023
 
1.2

 
13.1

 
14.3

Thereafter
 
19.8

 
82.0

 
101.8

Total
 
$
26.3

 
$
148.4

 
$
174.7

 
(1) 
Realty Income currently pays the ground lessors directly for the rent under the ground leases.
(2) 
Our tenants, who are generally sub-tenants under the ground leases, are responsible for paying the rent under these ground leases.  In the event a tenant fails to pay the ground lease rent, we are primarily responsible.


- 78-


Upon adoption of ASC 2016–2 (Topic 842) Leases on January 1, 2019, we will recognize lease obligations for ground leases with a corresponding right of use asset on our consolidated balance sheet.

21.     Subsequent Events
 
In January and February 2019, we declared a dividend of $0.2255, which will be paid in February 2019 and March 2019, respectively.
In January 2019, we redeemed all 317,022 remaining common units of Tau Operating Partnership, L.P., which reduced our total common units outstanding to 373,797 as of January 3, 2019. Additionally, in January 2019, we paid off the outstanding balance and interest on the $70.0 million senior unsecured term loan entered in January 2013 in conjunction with our acquisition of ARCT. Following the redemption, we hold 100% of the ownership interests of Tau Operating Partnership, L.P., and continue to consolidate the entity.


- 79-


REALTY INCOME CORPORATION AND SUBSIDIARIES
CONSOLIDATED QUARTERLY FINANCIAL DATA
(dollars in thousands, except per share data)
(not covered by Report of Independent Registered Public Accounting Firm)
 
 
 
First
Quarter

 
Second
Quarter

 
Third
Quarter

 
Fourth
Quarter

 
Year(1)

2018
 
 

 
 

 
 

 
 

 
 

Total revenue
 
$
318,295

 
$
328,886

 
$
338,081

 
$
342,576

 
$
1,327,838

Depreciation and amortization expense
 
131,103

 
133,999

 
136,967

 
137,711

 
539,780

Interest expense
 
59,415

 
66,628

 
69,342

 
70,635

 
266,020

Other expenses
 
47,680

 
39,349

 
40,302

 
54,752

 
182,083

Net income
 
83,315

 
96,697

 
99,283

 
85,303

 
364,598

Net income available to common stockholders
 
83,163

 
96,380

 
98,999

 
85,072

 
363,614

Net income per common share
 
 

 
 

 
 

 
 

 
 

Basic and diluted
 
0.29

 
0.34

 
0.34

 
0.29

 
1.26

Dividends paid per common share
 
0.6505

 
0.6585

 
0.6600

 
0.6615

 
2.6305

 
 
 
 
 
 
 
 
 
 
 
2017
 
 

 
 

 
 

 
 

 
 

Total revenue
 
$
298,025

 
$
300,170

 
$
306,920

 
$
310,654

 
$
1,215,768

Depreciation and amortization expense
 
121,097

 
123,089

 
127,569

 
127,033

 
498,788

Interest expense
 
59,305

 
63,679

 
62,951

 
61,477

 
247,413

Other expenses
 
39,120

 
34,982

 
32,646

 
41,974

 
148,721

Net income
 
89,035

 
81,259

 
88,073

 
60,952

 
319,318

Net income available to common stockholders
 
71,586

 
81,136

 
87,940

 
60,852

 
301,514

Net income per common share
 
 

 
 

 
 

 
 

 
 

Basic and diluted
 
0.27

 
0.30

 
0.32

 
0.22

 
1.10

Dividends paid per common share
 
0.6235

 
0.6330

 
0.6345

 
0.6360

 
2.5270

 
(1)  Amounts for each period are calculated independently.  The sum of the quarters may differ from the annual amount.

Item 9:                                  Changes In and Disagreements With Accountants on Accounting and Financial Disclosure
 
We have had no disagreements with our independent registered public accounting firm on accounting matters or financial disclosure, nor have we changed accountants in the two most recent fiscal years.
 
Item 9A:                         Controls and Procedures
 
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934, as amended) that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
 
As of and for the year ended December 31, 2018, we carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures, under the supervision and with the participation of management, including our Chief Executive Officer and Chief Financial Officer. Based on the foregoing, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective and were operating at a reasonable assurance level.
 

- 80-


Management’s Report on Internal Control Over Financial Reporting
Internal control over financial reporting refers to the process designed by, or under the supervision of, our Chief Executive Officer and Chief Financial Officer, and effected by our Board of Directors, management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles, and includes those policies and procedures that:

(1) Pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and dispositions of the assets of the Company;
 
(2) Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and
 
(3) Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
 
Management is responsible for establishing and maintaining adequate internal control over financial reporting for the Company.
 
Management has used the framework set forth in the report entitled “Internal Control--Integrated Framework (2013)” published by the Committee of Sponsoring Organizations of the Treadway Commission to evaluate the effectiveness of the Company’s internal control over financial reporting. Management has concluded that the Company’s internal control over financial reporting was effective as of the end of the most recent fiscal year.  KPMG LLP has issued an attestation report on the effectiveness of the Company’s internal control over financial reporting.
 
Submitted on February 21, 2019 by,
 
Sumit Roy, President, Chief Executive Officer
Paul M. Meurer, Executive Vice President, Chief Financial Officer, and Treasurer
 
Changes in Internal Controls
In January 2018, we implemented an enterprise resource planning system and accordingly we have updated our internal controls over financial reporting, as necessary, to accommodate modifications to our business processes and to take advantage of enhanced automated controls provided by the new system. There have been no changes in our internal control over financial reporting that occurred during the quarter ended December 31, 2018 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
 
Limitations on the Effectiveness of Controls
Internal control over financial reporting cannot provide absolute assurance of achieving financial reporting objectives because of its inherent limitations. Internal control over financial reporting is a process that involves human diligence and compliance and is subject to lapses in judgment and breakdowns resulting from human failures. Internal control over financial reporting also can be circumvented by collusion or improper management override. Because of such limitations, there is a risk that material misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to reduce, though not eliminate, this risk.
 
Item 9B:                         Other Information
 
None.
 


- 81-


PART III
 
Item 10:                           Directors, Executive Officers and Corporate Governance
 
The information required by this item is set forth under the captions “Board of Directors” and “Executive Officers of the Company” and “Section 16(a) Beneficial Ownership Reporting Compliance” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference. The Annual Meeting of Stockholders is presently scheduled to be held on May 14, 2019.

Item 11:                           Executive Compensation
 
The information required by this item is set forth under the caption “Executive Compensation” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.

Item 12:                 Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters

The information required by this item is set forth under the caption “Security Ownership of Certain Beneficial Owners and Management” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.

 Item 13:                           Certain Relationships, Related Transactions and Director Independence
 
The information required by this item is set forth under the caption “Related Party Transactions” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.

Item 14:                           Principal Accounting Fees and Services
 
The information required by this item is set forth under the caption “Independent Registered Public Accounting Firm Fees and Services” in our definitive Proxy Statement for the 2019 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A, and is incorporated herein by reference.

PART IV

Item 15:                           Exhibits and Financial Statement Schedules
 
A.                         The following documents are filed as part of this report.
 
1.             Financial Statements (see Item 8)
 
a.                          Reports of Independent Registered Public Accounting Firm
 
b.                         Consolidated Balance Sheets,
December 31, 2018 and 2017
 
c.                          Consolidated Statements of Income and Comprehensive Income,
Years ended December 31, 2018, 2017 and 2016
 
d.                         Consolidated Statements of Equity,
Years ended December 31, 2018, 2017 and 2016
 
e.                          Consolidated Statements of Cash Flows,
Years ended December 31, 2018, 2017 and 2016
 
f.                            Notes to Consolidated Financial Statements
 
g.                         Consolidated Quarterly Financial Data, (unaudited) for 2018 and 2017

- 82-


 
2.             Financial Statement Schedule.  Reference is made to page F-1 of this report for Schedule III Real Estate and Accumulated Depreciation (electronically filed with the Securities and Exchange Commission).
 
Schedules not Filed:  All schedules, other than those indicated in the Table of Contents, have been omitted as the required information is either not material, inapplicable or the information is presented in the financial statements or related notes.
 
3.             Exhibits
 
Articles of Incorporation and By-Laws
 
Exhibit No.
 
Description
 
 
 
2.1
 
2.2
 
3.1
 
3.2
 

3.3
 

3.4
 
3.5
 

3.6
 

3.7
 

3.8
 

3.9
 

3.10
 
3.11
 
3.12
 
Instruments defining the rights of security holders, including indentures
4.1
 
4.2
 
4.3
 
4.4
 

- 83-


4.5
 
4.6
 
4.7
 
4.8
 
4.9
 
4.10
 
4.11
 
4.12
 
4.13
 
4.14
 
4.15
 
4.16
 
4.17
 
4.18
 
4.19
 
4.20
 
4.21
 
4.22
 
4.23
 
4.24
 
4.25
 
 
 
 
 
 
 
Material Contracts
10.1
 
10.2
 
10.3
 

- 84-


10.4
 
10.5
 
10.6
 
10.7
 
10.8
 
10.9
 
10.10
 
10.11
 
10.12
 
10.13
 
10.14
 
10.15
 
10.16
 
10.17
 
10.18
 
10.19
 
10.20
 
10.21
 
10.22
 
10.23
 
10.24
 
10.25
 
10.26
 
10.27
 
10.28
 
10.29
 
10.30
 
10.31
 

- 85-


10.32
 
10.33
 
10.34
 
Subsidiaries of the Registrant
*21.1
 
Consents of Experts and Counsel
*23.1
 
Certifications
 
 
*31.1
 
*31.2
 
*32
 
Interactive Data Files
*101
 
The following materials from Realty Income Corporation’s Annual Report on Form 10-K for the year ended December 31, 2018, formatted in Extensible Business Reporting Language: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income and Comprehensive Income, (iii) Consolidated Statements of Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, (v) Notes to Consolidated Financial Statements, and (vi) Schedule III Real Estate and Accumulated Depreciation.
* Filed herewith.


- 86-


SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
 
REALTY INCOME CORPORATION
 
By:
/s/SUMIT ROY
 
Date: February 21, 2019
 
Sumit Roy
 
 
 
President, Chief Executive Officer
 
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
 
By:
/s/MICHAEL D. MCKEE
 
Date: February 21, 2019
 
Michael D. McKee
 
 
 
Non-Executive Chairman of the Board of Directors
 
 
 
 
By:
/s/KATHLEEN R. ALLEN, Ph.D.
 
Date: February 21, 2019
 
Kathleen R. Allen, Ph.D.
 
 
 
Director
 
 
 
 
 
 
By:
/s/SUMIT ROY
 
Date: February 21, 2019
 
Sumit Roy
 
 
 
Director, President, Chief Executive Officer
 
(Principal Executive Officer)
 
 
 
 
 
 
By:
/s/A. LARRY CHAPMAN
 
Date: February 21, 2019
 
A. Larry Chapman
 
 
 
Director
 
 
 
 
 
 
By:
/s/REGINALD H. GILYARD
 
Date: February 21, 2019
 
Reginald H. Gilyard
 
 
 
Director
 
 
 
 
 
 
By:
/s/PRIYA CHERIAN HUSKINS
 
Date: February 21, 2019
 
Priya Cherian Huskins
 
 
 
Director
 
 
 
 
 
 
By:
/s/GERARDO I. LOPEZ
 
Date: February 21, 2019
 
Gerardo I. Lopez
 
 
 
Director
 
 
 
 
 
 
By:
/s/GREGORY T. MCLAUGHLIN
 
Date: February 21, 2019
 
Gregory T. McLaughlin
 
 
 
Director
 
 
 
 
 
 
By:
/s/RONALD L. MERRIMAN
 
Date: February 21, 2019
 
Ronald L. Merriman
 
 
 
Director
 
 
 
 
 
 
By:
 
 
Date: February 21, 2019
 
Stephen E. Sterrett
 
 
 
Director
 
 

- 87-


 
 
 
 
By:
/s/PAUL M. MEURER
 
Date: February 21, 2019
 
Paul M. Meurer
 
 
 
Executive Vice President, Chief Financial Officer and Treasurer
 
(Principal Financial Officer)
 
 
 
 
 
 
By:
/s/SEAN P. NUGENT
 
Date: February 21, 2019
 
Sean P. Nugent
 
 
 
Senior Vice President, Controller
 
 
 
(Principal Accounting Officer)
 
 
 
 
 
 
 




- 88-

REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Aerospace
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Batesville
MS
2,433,855

2,160,849

17,219,291



 
2,160,849

17,219,291

19,380,140

4,390,919

2008
8/9/2012
300
Ellisville
MS

4,140,000

20,930,630

203,037


 
4,140,000

21,133,668

25,273,668

3,360,433

2013
6/27/2013
418
Columbus
OH
13,703,817


19,637,318



 

19,637,318

19,637,318

3,109,242

2012
6/19/2013
420
DFW Airport
TX


37,503,886

13,600


 

37,517,486

37,517,486

11,319,689

2001
6/20/2011
300
Lufkin
TX

589,925

15,492,255



 
589,925

15,492,255

16,082,180

2,637,372

1994
1/22/2013
420
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Apparel
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Mesa
AZ

619,035

867,013

6,484


 
619,035

873,497

1,492,532

695,754

1998
2/11/1999
300
El Cajon
CA

6,930,000

12,518,083

89,660


 
6,930,000

12,607,743

19,537,743

2,291,116

1992
6/19/2014
300
Elk Grove
CA

804,327

2,668,492

24,266


 
804,327

2,692,758

3,497,085

683,164

1993
9/18/2012
298
Elk Grove
CA

3,250,000

16,776,852



 
3,250,000

16,776,852

20,026,852

3,047,795

2007
6/2/2014
300
Folsom
CA

2,370,000

11,342,375



 
2,370,000

11,342,375

13,712,375

1,984,916

1992
8/19/2014
300
Hanford
CA

562,812

3,468,215



 
562,812

3,468,215

4,031,027

872,834

1993
9/18/2012
300
Lodi
CA

3,153,559

2,661,260



 
3,153,559

2,661,260

5,814,819

669,750

1979
9/18/2012
300
Manteca
CA

1,565,672

4,440,141



 
1,565,672

4,440,141

6,005,813

1,103,435

1992
9/18/2012
300
Moreno Valley
CA

1,654,486

3,305,084

197,969


 
1,654,486

3,503,053

5,157,539

938,188

1988
9/18/2012
290
Redlands
CA

3,006,680

2,242,430

340,021


 
3,006,680

2,582,451

5,589,131

730,839

1981
9/18/2012
275
Sacramento
CA

3,446,351

4,460,201



 
3,446,351

4,460,201

7,906,552

1,122,484

1973
9/18/2012
300
South Lake Tahoe
CA

3,110,000

3,176,091

9,750


 
3,110,000

3,185,841

6,295,841

1,052,567

1972
10/22/2010
300
Vacaville
CA

1,299,816

3,375,574

183,515


 
1,299,816

3,559,089

4,858,905

948,159

1992
9/18/2012
291
Manchester
CT

771,660

3,653,539

367,119

161

 
771,660

4,020,818

4,792,478

3,080,116

1995
3/26/1998
294
Danbury
CT

1,096,861

6,217,688

491,514


 
1,096,861

6,709,202

7,806,063

5,497,684

1960
9/30/1997
293
Deerfield Beach
FL

3,160,000

4,832,848

93,798


 
3,160,000

4,926,645

8,086,645

1,622,969

1984
10/22/2010
297
Melbourne
FL

994,000

4,076,554

1,063,770

183,005

 
994,000

5,323,328

6,317,328

2,931,075

1996
10/17/2001
269
Cumming
GA
4,675,000

2,100,000

6,472,785



 
2,100,000

6,472,785

8,572,785

1,219,041

2001
4/1/2014
300
Collinsville
IL
3,570,500

675,724

7,021,479

375


 
675,724

7,021,854

7,697,578

1,673,478

2010
1/22/2013
300
Georgetown
KY
5,679,500

1,922,820

10,448,325



 
1,922,820

10,448,325

12,371,145

2,490,184

2005
1/22/2013
300
Missoula
MT

163,100

362,249

28,843

16,199

 
163,100

407,292

570,392

394,824

1985
10/30/1987
180
Staten Island
NY

4,202,093

3,385,021

275,046


 
4,202,093

3,660,066

7,862,159

2,922,906

1996
3/26/1998
288
Bend
OR

4,060,000

13,198,790

9,498


 
4,060,000

13,208,288

17,268,288

2,618,464

2010
1/31/2014
300
Clarksville
TN

3,992,886


47,658


 
3,992,886

47,658

4,040,544

4,330

2006
7/5/2013
52
Jackson
TN

381,076

857,261

70,940

19,237

 
381,076

947,438

1,328,514

774,156

1997
9/26/1997
287
The Colony
TX

2,580,000

2,214,133

285,298

158

 
2,580,000

2,499,589

5,079,589

799,964

1997
10/22/2010
290
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive Collision Service
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Colorado Springs
CO

1,085,560

2,137,425



 
1,085,560

2,137,425

3,222,985

591,275

2008
1/5/2012
300
Denver
CO

480,348

2,127,792



 
480,348

2,127,792

2,608,140

562,452

2012
9/30/2011
300
Highlands Ranch
CO

583,289

2,139,057



 
583,289

2,139,057

2,722,346

1,258,032

2004
8/11/2003
300
Littleton
CO

601,388

2,169,898



 
601,388

2,169,898

2,771,286

1,129,374

2006
11/12/2004
300
Parker
CO

868,768

2,653,745



 
868,768

2,653,745

3,522,513

1,384,966

2004
7/3/2003
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Thornton
CO

693,323

1,896,616



 
693,323

1,896,616

2,589,939

1,063,328

2004
10/15/2003
300
Fort Myers
FL

1,050,000

1,395,464



 
1,050,000

1,395,464

2,445,464

169,781

1986
12/29/2015
300
Fort Myers
FL

530,000

955,371



 
530,000

955,371

1,485,371

116,237

1989
12/29/2015
300
Naples
FL

1,590,000

918,896



 
1,590,000

918,896

2,508,896

111,799

1974
12/29/2015
300
Cumming
GA

661,624

1,822,363

25,000


 
661,624

1,847,363

2,508,987

1,111,904

2003
12/31/2002
298
Douglasville
GA

679,868

1,935,515



 
679,868

1,935,515

2,615,383

1,184,830

2003
12/30/2002
300
Lilburn
GA

1,150,000

1,670,724



 
1,150,000

1,670,724

2,820,724

353,664

2013
2/20/2013
300
Macon
GA

1,400,000

1,317,435



 
1,400,000

1,317,435

2,717,435

346,968

2012
1/10/2012
300
Morrow
GA

725,948

1,846,315



 
725,948

1,846,315

2,572,263

1,135,639

2003
8/30/2002
300
Peachtree City
GA

1,190,380

689,284

23,610


 
1,190,380

712,894

1,903,274

442,564

2002
9/19/2002
296
Roswell
GA

1,825,000

1,934,495



 
1,825,000

1,934,495

3,759,495

540,563

2011
8/10/2011
300
Warner Robins
GA

1,250,000

1,012,258



 
1,250,000

1,012,258

2,262,258

279,804

2012
9/1/2011
300
Chicago
IL

1,300,000

1,600,000



 
1,300,000

1,600,000

2,900,000

157,333

1928
7/20/2016
300
Crystal Lake
IL

250,000

1,143,500



 
250,000

1,143,500

1,393,500

127,691

1970
3/31/2016
300
Grayslake
IL

360,000

1,374,505

5,500


 
360,000

1,380,005

1,740,005

71,073

2000
9/19/2017
299
Maryville
IL

320,000

882,122



 
320,000

882,122

1,202,122

174,930

1996
1/10/2014
300
Mundelein
IL

478,805

821,195

400,000


 
478,805

1,221,195

1,700,000

35,407

1972
12/8/2017
257
Naperville
IL

1,090,000

1,596,107



 
1,090,000

1,596,107

2,686,107

321,882

2000
12/23/2013
300
Oak Lawn
IL

180,000

547,102



 
180,000

547,102

727,102

112,144

1952
11/13/2013
300
Oak Lawn
IL

370,000

1,116,743



 
370,000

1,116,743

1,486,743

225,199

1953
12/23/2013
300
Orland Park
IL

120,000

1,015,358



 
120,000

1,015,358

1,135,358

204,764

1976
12/23/2013
300
Schaumburg
IL

435,815

789,188

102,966

10,000

 
435,815

902,154

1,337,969

23,283

1976
4/26/2018
291
South Holland
IL

80,000

1,548,690



 
80,000

1,548,690

1,628,690

312,319

1966
12/23/2013
300
Waukegan
IL

710,000

782,268



 
710,000

782,268

1,492,268

40,417

1972
9/19/2017
300
Zion
IL

230,000

540,650



 
230,000

540,650

770,650

27,934

1982
9/19/2017
300
Cedar Lake
IN

300,000

1,037,278



 
300,000

1,037,278

1,337,278

164,236

1941
1/7/2015
300
Gary
IN

100,000

1,875,652



 
100,000

1,875,652

1,975,652

296,978

1951
1/7/2015
300
Hammond
IN

230,000

1,217,329



 
230,000

1,217,329

1,447,329

192,744

1958
1/7/2015
300
Highland
IN

390,000

910,537



 
390,000

910,537

1,300,537

144,168

1988
1/7/2015
300
Florence
KY

350,000

1,150,428



 
350,000

1,150,428

1,500,428

120,792

2001
5/26/2016
300
Ann Arbor
MI

680,000

1,433,382



 
680,000

1,433,382

2,113,382

231,730

1956
12/18/2014
300
Clawson
MI

220,000

517,432



 
220,000

517,432

737,432

83,651

1945
12/18/2014
300
Clinton Township
MI

480,000

3,578,405



 
480,000

3,578,405

4,058,405

542,725

1989
3/31/2015
300
Livonia
MI

317,728

1,035,971

71,852


 
317,728

1,107,822

1,425,550

167,482

1989
12/18/2014
300
Novi
MI

530,000

2,092,323



 
530,000

2,092,323

2,622,323

317,336

2014
3/31/2015
300
Rochester Hills
MI

280,000

1,179,451



 
280,000

1,179,451

1,459,451

178,883

1985
3/31/2015
300
Sterling Heights
MI

480,000

1,920,459



 
480,000

1,920,459

2,400,459

233,656

1978
12/29/2015
300
Warren
MI

300,000

746,229



 
300,000

746,229

1,046,229

113,178

1945
3/31/2015
300
Washington
MI

240,000

474,241



 
240,000

474,241

714,241

76,669

1974
12/18/2014
300
Wayne
MI

190,000

1,009,116



 
190,000

1,009,116

1,199,116

163,140

1987
12/18/2014
300
Woodhaven
MI

170,000

1,148,368



 
170,000

1,148,368

1,318,368

185,653

2000
12/18/2014
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Ham Lake
MN

192,610

1,930,958



 
192,610

1,930,958

2,123,568

1,084,767

2004
10/31/2003
300
Stillwater
MN

656,250

1,218,901

187,158


 
656,250

1,406,059

2,062,309

369,300

1995
11/16/2012
283
Olive Branch
MS

350,000

1,965,718



 
350,000

1,965,718

2,315,718

589,986

2011
11/2/2010
300
Cary
NC

610,389

1,492,235



 
610,389

1,492,235

2,102,624

753,578

2001
5/25/2006
300
Durham
NC

680,969

1,323,140



 
680,969

1,323,140

2,004,109

668,186

2000
5/25/2006
300
Wilmington
NC

378,813

1,150,679



 
378,813

1,150,679

1,529,492

618,496

2005
12/21/2004
300
Las Vegas
NV

720,000

1,660,100

1,050,000


 
720,000

2,710,100

3,430,100

431,975

1977
10/22/2013
233
Huber Heights
OH

160,000

799,843



 
160,000

799,843

959,843

81,317

1975
6/30/2016
300
Moraine
OH

170,000

873,745



 
170,000

873,745

1,043,745

88,831

1995
6/30/2016
300
Bartlett
TN

648,526

1,960,733



 
648,526

1,960,733

2,609,259

1,101,500

2004
10/27/2003
300
Nashville
TN

1,830,000

2,263,339



 
1,830,000

2,263,339

4,093,339

357,110

1993
9/3/2014
300
Riverton
UT

1,100,000

1,576,390



 
1,100,000

1,576,390

2,676,390

365,230

2012
7/26/2012
300
Salt Lake City
UT

2,900,000

1,598,391



 
2,900,000

1,598,391

4,498,391

435,260

2012
10/11/2011
300
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive Parts & Accessories
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Birmingham
AL

355,823

660,814



 
355,823

660,814

1,016,637

159,697

2012
12/7/2012
300
Brent
AL

361,067

1,113,660



 
361,067

1,113,660

1,474,727

46,403

2016
12/28/2017
300
Flomaton
AL

90,000

808,163



 
90,000

808,163

898,163

181,837

2007
5/1/2013
300
Harvest
AL

744,737

1,537,832



 
744,737

1,537,832

2,282,569

366,517

2008
1/22/2013
300
Hoover
AL

863,921

1,269,964



 
863,921

1,269,964

2,133,885

52,915

2016
12/28/2017
300
Millbrook
AL

108,000

518,741

174,419


 
108,000

693,160

801,160

512,017

1998
1/21/1999
258
Montgomery
AL

254,465

502,350

59,819

84

 
254,465

562,252

816,717

427,090

1997
6/30/1998
291
Red Bay
AL

192,267

1,156,806



 
192,267

1,156,806

1,349,073

48,200

2016
12/28/2017
300
Cabot
AR

267,787

595,578

37,463


 
267,787

633,041

900,828

121,991

2000
2/25/2014
285
San Luis
AZ

287,508

694,650



 
287,508

694,650

982,158

147,034

1995
9/26/2013
300
Tucson
AZ

194,250

431,434



 
194,250

431,434

625,684

431,434

1987
10/30/1987
N/A
Grass Valley
CA

325,000

384,955



 
325,000

384,955

709,955

384,955

1988
5/20/1988
N/A
Sacramento
CA

210,000

466,419



 
210,000

466,419

676,419

466,419

1987
11/25/1987
N/A
Colorado Springs
CO

520,000

922,073



 
520,000

922,073

1,442,073

87,597

1999
8/30/2016
300
Denver
CO

141,400

314,056


82

 
141,400

314,138

455,538

314,138

1987
11/18/1987
N/A
Denver
CO

315,000

699,623


161

 
315,000

699,785

1,014,785

699,785

1988
5/16/1988
N/A
Littleton
CO

252,925

561,758


53

 
252,925

561,811

814,736

561,811

1987
2/12/1988
N/A
Smyrna
DE

232,273

472,855

15,774


 
232,273

488,629

720,902

395,263

1998
8/7/1998
294
Apopka
FL

820,000

1,115,761



 
820,000

1,115,761

1,935,761

247,327

2012
6/21/2013
300
Deerfield Beach
FL

475,000

871,738

2,420


 
475,000

874,158

1,349,158

690,978

1999
1/29/1999
300
Jacksonville
FL

330,000

1,196,260



 
330,000

1,196,260

1,526,260

121,620

2005
6/9/2016
300
Kissimmee
FL

1,000,000

1,169,792



 
1,000,000

1,169,792

2,169,792

259,304

2012
6/21/2013
300
Kissimmee
FL

580,290

1,290,608



 
580,290

1,290,608

1,870,898

225,856

2014
8/14/2014
300
Merritt Island
FL

309,652

482,459

44,387

21,831

 
309,652

548,676

858,328

470,498

1988
11/26/1996
280
Atlanta
GA

652,551

763,360

27,163

45,249

 
652,551

835,772

1,488,323

646,216

1997
12/18/1998
294
Breman
GA

405,663

1,251,211



 
405,663

1,251,211

1,656,874

52,134

2017
12/28/2017
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bremen
GA

390,000

807,036



 
390,000

807,036

1,197,036

44,387

2004
8/30/2017
300
Byron
GA

359,612

868,859



 
359,612

868,859

1,228,471

186,805

2006
8/5/2013
300
Council Bluffs
IA

194,355

431,668



 
194,355

431,668

626,023

431,668

1988
5/19/1988
N/A
Des Moines
IA

441,273

981,424



 
441,273

981,424

1,422,697

197,921

2007
12/6/2013
300
West Branch
IA

969,797

19,896,576

1,850,529

612,649

 
969,797

22,359,754

23,329,551

5,163,315

2007
9/20/2012
281
Boise
ID

158,400

351,812


5,428

 
158,400

357,240

515,640

357,240

1987
5/6/1988
N/A
Moscow
ID

117,250

260,417



 
117,250

260,417

377,667

260,417

1980
9/14/1987
N/A
 Quincy
IL

358,438

763,572



 
358,438

763,572

1,122,010

21,635

1998
4/30/2018
300
Chicago
IL

760,000

1,483,800

13,325


 
760,000

1,497,125

2,257,125

244,768

1997
12/18/2014
298
Chicago
IL

270,000

1,639,501

56,000


 
270,000

1,695,501

1,965,501

275,436

1998
12/18/2014
298
Chicago
IL

490,000

1,533,006

13,657


 
490,000

1,546,663

2,036,663

251,469

1998
12/18/2014
298
Joliet
IL
1,244,943

723,567

2,571,856



 
723,567

2,571,856

3,295,423

612,959

2005
1/22/2013
300
Avon
IN

580,000

1,232,866



 
580,000

1,232,866

1,812,866

76,027

2008
6/30/2017
300
Brazil
IN

183,952

453,831

76,216


 
183,952

530,047

713,999

380,541

1998
3/31/1999
275
Chesterton
IN

293,382

708,842



 
293,382

708,842

1,002,224

150,038

2005
9/27/2013
300
Griffith
IN

343,778

830,602



 
343,778

830,602

1,174,380

175,811

2004
9/27/2013
300
Indianapolis
IN

243,422

541,389

24,391


 
243,422

565,780

809,202

114,031

1999
6/6/2014
291
Lafayette
IN

540,000

730,133



 
540,000

730,133

1,270,133

59,628

1991
12/16/2016
300
Muncie
IN

148,901

645,660

238,611

28,327

 
148,901

912,599

1,061,500

765,604

1986
11/26/1996
278
Plainfield
IN

453,645

908,485

42,619

47,025

 
453,645

998,128

1,451,773

808,075

1997
1/30/1998
288
Princeton
IN

134,209

560,113

11,238


 
134,209

571,351

705,560

446,972

1999
3/31/1999
297
Vincennes
IN

185,312

489,779

30,324


 
185,312

520,103

705,415

402,246

1998
3/31/1999
290
 Hutchinson
KS

220,297

545,701



 
220,297

545,701

765,998

15,462

1997
4/30/2018
300
 Kansas City
KS

246,623

525,376



 
246,623

525,376

771,999

14,886

1996
4/30/2018
300
 Wichita
KS

340,945

726,307



 
340,945

726,307

1,067,252

20,579

1996
4/30/2018
300
 Wichita
KS

228,480

486,726



 
228,480

486,726

715,206

13,791

1996
4/30/2018
300
Kansas City
KS

222,000

455,881

18,738


 
222,000

474,620

696,620

474,620

1988
5/16/1988
N/A
Grayson
KY

483,607

1,103,972



 
483,607

1,103,972

1,587,579

45,999

2017
12/28/2017
300
Harrodsburg
KY

262,048

1,029,125



 
262,048

1,029,125

1,291,173

204,110

2013
1/3/2014
300
Hazard
KY

438,297

1,351,866



 
438,297

1,351,866

1,790,163

56,328

2017
12/28/2017
300
Lawrenceburg
KY

272,228

1,069,102



 
272,228

1,069,102

1,341,330

208,475

2013
2/14/2014
300
Lexington
KY

475,041

1,056,527



 
475,041

1,056,527

1,531,568

149,675

2014
6/30/2015
300
Paris
KY

250,000

1,158,644



 
250,000

1,158,644

1,408,644

106,209

2014
9/30/2016
300
Scottsville
KY

503,473

1,039,640



 
503,473

1,039,640

1,543,113

247,781

2005
1/22/2013
300
Stanford
KY

293,686

1,153,374



 
293,686

1,153,374

1,447,060

213,374

2014
5/7/2014
300
 Abbeville
LA

243,413

724,139



 
243,413

724,139

967,552

20,517

2000
4/30/2018
300
 Opelousas
LA

325,750

693,938



 
325,750

693,938

1,019,688

19,662

1999
4/30/2018
300
Jena
LA

515,608

1,110,356



 
515,608

1,110,356

1,625,964

46,265

2016
12/28/2017
300
Jonesboro
LA

377,428

1,164,124



 
377,428

1,164,124

1,541,552

48,505

2017
12/28/2017
300
Kaplan
LA

232,224

911,999



 
232,224

911,999

1,144,223

177,840

2013
2/14/2014
300
Lafayette
LA

740,444

1,528,968



 
740,444

1,528,968

2,269,412

364,404

2009
1/22/2013
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Lafayette
LA

872,043

1,027,618



 
872,043

1,027,618

1,899,661

196,960

2014
3/31/2014
300
Many
LA

404,922

1,248,926



 
404,922

1,248,926

1,653,848

52,039

2017
12/28/2017
300
Rayville
LA

545,926

1,074,026



 
545,926

1,074,026

1,619,952

44,751

2016
12/28/2017
300
Slidell
LA

629,335

1,299,536



 
629,335

1,299,536

1,928,871

309,723

2007
1/22/2013
300
Sulphur
LA

290,047

700,785

12,825


 
290,047

713,610

1,003,657

153,390

2001
8/1/2013
298
West Monroe
LA

462,715

1,394,603



 
462,715

1,394,603

1,857,318

332,380

2008
1/22/2013
300
Winnfield
LA

483,489

1,103,701



 
483,489

1,103,701

1,587,190

45,988

2016
12/28/2017
300
Alma
MI

155,000

600,282

15,823


 
155,000

616,104

771,104

481,929

1999
2/10/1999
295
Alma
MI

187,704

737,155



 
187,704

737,155

924,859

99,516

2007
8/21/2015
300
Detroit
MI

496,691

1,104,676



 
496,691

1,104,676

1,601,367

215,412

2006
2/6/2014
300
Flushing
MI

367,724

817,846



 
367,724

817,846

1,185,570

151,301

2006
5/14/2014
300
Lansing
MI

265,000

574,931

132,237

94

 
265,000

707,262

972,262

568,089

1999
12/3/1998
279
Rockford
MI

870,632

1,726,400



 
870,632

1,726,400

2,597,032

411,459

2007
1/22/2013
300
Roseville
MI

558,997

1,810,289

375


 
558,997

1,810,664

2,369,661

431,476

2007
1/22/2013
300
Saginaw
MI

948,826

1,959,264



 
948,826

1,959,264

2,908,090

466,958

2007
1/22/2013
300
Saginaw
MI

859,956

1,775,753

375


 
859,956

1,776,128

2,636,084

423,247

2009
1/22/2013
300
St. Johns
MI

201,681

792,050

41,226


 
201,681

833,276

1,034,957

111,135

2007
8/21/2015
297
Sturgis
MI

109,558

550,274

10,272

94

 
109,558

560,639

670,197

448,697

1998
12/30/1998
297
Waterford
MI

995,991

2,056,657

53,844


 
995,991

2,110,501

3,106,492

499,178

1996
1/22/2013
298
St. Peters
MO

469,776

1,044,816



 
469,776

1,044,816

1,514,592

193,291

2007
5/6/2014
300
Crystal Springs
MS

514,234

1,061,859



 
514,234

1,061,859

1,576,093

253,076

2007
1/22/2013
300
Horn Lake
MS

142,702

514,779

66,008


 
142,702

580,787

723,489

432,727

1998
6/30/1998
291
Richland
MS

243,565

558,645

10,302


 
243,565

568,947

812,512

433,629

1999
12/21/1999
297
Vicksburg
MS

631,900

1,304,832



 
631,900

1,304,832

1,936,732

310,985

2008
1/22/2013
300
Biscoe
NC

340,000

1,012,799



 
340,000

1,012,799

1,352,799

99,592

2006
7/29/2016
300
Harrisburg
NC

680,000

813,119



 
680,000

813,119

1,493,119

180,241

2012
6/21/2013
300
Statesville
NC

503,371

1,288,415



 
503,371

1,288,415

1,791,786

53,684

2016
12/28/2017
300
 Lincoln
NE

345,046

735,044



 
345,046

735,044

1,080,090

20,826

1996
4/30/2018
300
Kearney
NE

236,000

784,246



 
236,000

784,246

1,020,246

32,677

1999
12/28/2017
300
Omaha
NE

196,000

435,321


32

 
196,000

435,354

631,354

435,354

1988
5/26/1988
N/A
Omaha
NE

199,100

412,042


32

 
199,100

412,074

611,174

412,074

1988
5/27/1988
N/A
Artesia
NM

400,000

807,227



 
400,000

807,227

1,207,227

178,935

2012
6/21/2013
300
Bloomfield
NM

457,743

1,143,268



 
457,743

1,143,268

1,601,011

47,636

2015
12/28/2017
300
Las Cruces
NM

370,000

1,010,676



 
370,000

1,010,676

1,380,676

224,033

2013
6/21/2013
300
Rio Rancho
NM

211,577

469,923



 
211,577

469,923

681,500

469,923

1987
2/26/1988
N/A
Santa Fe
NM

550,775

1,224,964



 
550,775

1,224,964

1,775,739

255,201

2013
10/11/2013
300
Fernley
NV

300,000

1,027,155



 
300,000

1,027,155

1,327,155

227,686

2005
6/21/2013
300
Las Vegas
NV

161,000

357,585

260,000


 
161,000

617,585

778,585

611,714

1986
10/29/1987
180
Dunkirk
NY

631,375

1,303,749



 
631,375

1,303,749

1,935,124

310,727

2010
1/22/2013
300
Akron
OH

264,619

588,531



 
264,619

588,531

853,150

83,375

1991
6/9/2015
300
Canton
OH

396,560

597,553


25,452

 
396,560

623,005

1,019,565

499,569

1998
8/14/1998
298


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Centerville
OH

601,408

758,192

9,017

38,193

 
601,408

805,402

1,406,810

647,907

1997
6/30/1998
294
Delaware
OH

240,000

705,447

43,393


 
240,000

748,840

988,840

97,115

1984
8/14/2015
288
Hamilton
OH

183,000

515,727

6,508


 
183,000

522,235

705,235

411,265

1999
12/3/1998
299
Middlefield
OH

258,980

1,017,075



 
258,980

1,017,075

1,276,055

184,769

2005
6/30/2014
300
Mt. Orab
OH

360,434

1,111,707



 
360,434

1,111,707

1,472,141

46,321

2016
12/28/2017
300
New Lexington
OH

290,000

955,997

9,544


 
290,000

965,541

1,255,541

91,317

1999
8/23/2016
298
Oberlin
OH

212,325

1,026,562



 
212,325

1,026,562

1,238,887

210,445

2007
11/7/2013
300
Toledo
OH

130,000

1,562,052



 
130,000

1,562,052

1,692,052

356,669

2008
4/12/2013
300
Toledo
OH

140,000

1,059,979



 
140,000

1,059,979

1,199,979

242,029

2008
4/12/2013
300
Waverly
OH

176,895

694,710

5,225


 
176,895

699,935

876,830

94,276

2003
8/19/2015
298
 Tulsa
OK

262,685

559,592



 
262,685

559,592

822,277

15,855

1997
4/30/2018
300
Del City
OK

634,664

1,178,662



 
634,664

1,178,662

1,813,326

284,843

2007
12/7/2012
300
Oklahoma City
OK

602,052

1,118,096



 
602,052

1,118,096

1,720,148

259,026

2006
3/1/2013
300
Albany
OR

152,250

338,153


58

 
152,250

338,211

490,461

338,211

1979
8/24/1987
N/A
Beaverton
OR

210,000

466,419


58

 
210,000

466,476

676,476

466,476

1976
8/26/1987
N/A
Portland
OR

190,750

423,664


58

 
190,750

423,721

614,471

423,721

1976
8/12/1987
N/A
Portland
OR

147,000

326,493


58

 
147,000

326,551

473,551

326,551

1985
8/26/1987
N/A
Salem
OR

136,500

303,170


58

 
136,500

303,228

439,728

303,228

1977
8/20/1987
N/A
Butler
PA

339,929

633,078

47,758


 
339,929

680,836

1,020,765

550,389

1997
8/7/1998
290
Carnegie
PA

260,000

1,208,582

116,847


 
260,000

1,325,429

1,585,429

118,966

1998
8/23/2016
295
Dover
PA

265,112

593,341

7,926


 
265,112

601,266

866,378

488,782

1998
6/30/1998
298
Enola
PA

220,228

546,026

11,416

172

 
220,228

557,614

777,842

448,741

1997
11/10/1998
296
Hanover
PA

132,500

719,511

9,982


 
132,500

729,492

861,992

563,561

1999
5/13/1999
298
Harrisburg
PA

327,781

608,291

10,681

172

 
327,781

619,143

946,924

506,341

1997
6/30/1998
297
Harrisburg
PA

283,417

352,473

10,519

172

 
283,417

363,164

646,581

289,877

1998
9/30/1998
296
Lancaster
PA

199,899

774,838

143,397


 
199,899

918,234

1,118,133

665,074

1998
8/14/1998
289
Lebanon
PA

360,751

802,338

23,614


 
360,751

825,952

1,186,703

141,413

2001
11/21/2014
293
New Castle
PA

180,009

525,774

91,802


 
180,009

617,576

797,585

499,600

1998
6/30/1998
274
Reading
PA

379,000

658,722

43,750


 
379,000

702,472

1,081,472

538,190

1999
12/4/1998
292
Guayama
PR
939,579

874,937

1,806,689



 
874,937

1,806,689

2,681,626

430,594

2005
1/22/2013
300
Humacao
PR
1,432,858

1,161,891

2,399,229



 
1,161,891

2,399,229

3,561,120

571,816

2005
1/22/2013
300
Ponce
PR
1,714,732

1,321,292

2,728,382



 
1,321,292

2,728,382

4,049,674

650,265

2005
1/22/2013
300
San Juan
PR
1,432,858

1,158,525

2,392,278



 
1,158,525

2,392,278

3,550,803

570,160

2006
1/22/2013
300
Cheraw
SC

330,016

1,146,257



 
330,016

1,146,257

1,476,273

47,761

2017
12/28/2017
300
Chester
SC

132,006

518,420

79,252


 
132,006

597,673

729,679

100,309

2004
6/30/2014
286
Columbia
SC

474,027

1,427,348



 
474,027

1,427,348

1,901,375

340,184

2006
1/22/2013
300
Gaston
SC

250,000

956,334



 
250,000

956,334

1,206,334

97,227

2006
6/9/2016
300
Manning
SC

260,000

999,132



 
260,000

999,132

1,259,132

98,248

2006
7/29/2016
300
Winnsboro
SC

90,000

921,541



 
90,000

921,541

1,011,541

93,690

2006
6/9/2016
300
York
SC

198,409

779,197



 
198,409

779,197

977,606

141,554

2006
6/30/2014
300
Arlington
TN

381,083

707,726



 
381,083

707,726

1,088,809

171,034

2005
12/7/2012
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Columbia
TN

273,120

431,716

53,058


 
273,120

484,774

757,894

339,557

1999
6/30/1999
293
Decatur
TN

180,000

880,938

4,000


 
180,000

884,938

1,064,938

160,412

2007
6/30/2014
299
Erwin
TN

656,324

989,778



 
656,324

989,778

1,646,102

41,241

2016
12/28/2017
300
McKenzie
TN

234,502

1,086,828



 
234,502

1,086,828

1,321,330

45,285

2016
12/28/2017
300
 Cleburne
TX

315,281

671,638



 
315,281

671,638

986,919

19,030

2000
4/30/2018
300
 Denison
TX

261,794

557,694



 
261,794

557,694

819,488

15,801

1998
4/30/2018
300
 Gainesville
TX

270,352

804,280



 
270,352

804,280

1,074,632

22,788

1999
4/30/2018
300
 Grand Prairie
TX

373,379

795,401



 
373,379

795,401

1,168,780

22,536

2000
4/30/2018
300
 Houston
TX

385,834

821,933



 
385,834

821,933

1,207,767

23,288

1999
4/30/2018
300
 Hurst
TX

313,419

667,669



 
313,419

667,669

981,088

18,917

1995
4/30/2018
300
 Marshall
TX

289,008

615,668



 
289,008

615,668

904,676

17,444

1999
4/30/2018
300
 McAllen
TX

340,587

725,546



 
340,587

725,546

1,066,133

20,557

1999
4/30/2018
300
 McKinney
TX

356,079

758,547



 
356,079

758,547

1,114,626

21,492

1998
4/30/2018
300
 Mission
TX

337,741

719,482



 
337,741

719,482

1,057,223

20,385

2000
4/30/2018
300
 Mt. Pleasant
TX

221,998

660,431



 
221,998

660,431

882,429

18,712

1999
4/30/2018
300
 Palestine
TX

228,831

680,759



 
228,831

680,759

909,590

19,288

2000
4/30/2018
300
 Pasadena
TX

378,093

805,444



 
378,093

805,444

1,183,537

22,821

1999
4/30/2018
300
 San Antonio
TX

402,001

856,374



 
402,001

856,374

1,258,375

24,264

1999
4/30/2018
300
 San Antonio
TX

363,530

774,421



 
363,530

774,421

1,137,951

21,942

2000
4/30/2018
300
 Sulphur Springs
TX

270,623

805,086



 
270,623

805,086

1,075,709

22,811

1999
4/30/2018
300
 Terrell
TX

310,622

672,072



 
310,622

672,072

982,694

19,042

2000
4/30/2018
300
 Tyler
TX

277,970

592,154



 
277,970

592,154

870,124

16,778

2000
4/30/2018
300
 Tyler
TX

400,906

854,042



 
400,906

854,042

1,254,948

24,198

2000
4/30/2018
300
 Waxahachie
TX

334,601

712,793



 
334,601

712,793

1,047,394

20,196

1999
4/30/2018
300
 Weatherford
TX

329,496

701,919



 
329,496

701,919

1,031,415

19,888

2000
4/30/2018
300
 Wichita Falls
TX

295,353

629,185



 
295,353

629,185

924,538

17,827

1998
4/30/2018
300
 Wichita Falls
TX

313,364

667,554



 
313,364

667,554

980,918

18,914

1998
4/30/2018
300
 Wichita Falls
TX

662,512

685,201



 
662,512

685,201

1,347,713

19,414

1998
4/30/2018
300
Alpine
TX

260,251

1,081,899



 
260,251

1,081,899

1,342,150

45,079

2017
12/28/2017
300
Brownsville
TX

517,374

881,737



 
517,374

881,737

1,399,111

36,739

2008
12/28/2017
300
Carrizo Springs
TX

418,555

1,290,972



 
418,555

1,290,972

1,709,527

53,791

2016
12/28/2017
300
Castroville
TX

520,344

1,187,835



 
520,344

1,187,835

1,708,179

49,493

2016
12/28/2017
300
Channelview
TX

483,804

1,168,921



 
483,804

1,168,921

1,652,725

251,318

2007
8/14/2013
300
Cotulla
TX

379,438

978,336



 
379,438

978,336

1,357,774

40,764

2015
12/28/2017
300
Dallas
TX

562,612

1,251,290



 
562,612

1,251,290

1,813,902

223,147

2014
7/18/2014
300
Denton
TX

368,635

1,047,327



 
368,635

1,047,327

1,415,962

214,702

2013
11/15/2013
300
Edinburg
TX

320,000

963,916



 
320,000

963,916

1,283,916

213,668

2012
6/21/2013
300
Fabens
TX

496,612

1,133,658



 
496,612

1,133,658

1,630,270

47,236

2016
12/28/2017
300
George West
TX

316,261

913,885



 
316,261

913,885

1,230,146

38,079

2014
12/28/2017
300
Grand Prairie
TX

574,574

1,277,896

1,455


 
574,574

1,279,351

1,853,925

219,509

2014
9/5/2014
300
Hallettsville
TX

237,572

932,999

18,920


 
237,572

951,919

1,189,491

196,847

2013
10/11/2013
299


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Houston
TX

702,326

1,017,275



 
702,326

1,017,275

1,719,601

42,387

2016
12/28/2017
300
Katy
TX

558,684

1,242,555



 
558,684

1,242,555

1,801,239

225,731

2007
6/30/2014
300
Laredo
TX

807,044

1,498,795



 
807,044

1,498,795

2,305,839

362,209

2006
12/7/2012
300
Lytle
TX

422,184

1,302,167



 
422,184

1,302,167

1,724,351

54,257

2017
12/28/2017
300
Richmond
TX

441,254

1,253,642



 
441,254

1,253,642

1,694,896

261,176

2013
10/24/2013
300
Rio Grand City
TX

546,922

817,101



 
546,922

817,101

1,364,023

34,046

2012
12/28/2017
300
Roma
TX

200,000

1,004,538



 
200,000

1,004,538

1,204,538

222,673

2009
6/21/2013
300
San Benito
TX

449,015

998,643



 
449,015

998,643

1,447,658

208,051

2013
10/11/2013
300
Schulenburg
TX

467,001

1,026,340



 
467,001

1,026,340

1,493,341

42,764

2016
12/28/2017
300
Slaton
TX

458,868

1,047,498



 
458,868

1,047,498

1,506,366

43,646

2016
12/28/2017
300
Richmond
VA

366,287

814,648

26,950


 
366,287

841,598

1,207,885

115,733

1995
6/25/2015
297
Bellevue
WA

185,500

411,997


107

 
185,500

412,103

597,603

412,103

1975
8/6/1987
N/A
Bellingham
WA

168,000

373,133


107

 
168,000

373,239

541,239

373,239

1977
8/20/1987
N/A
East Wenatchee
WA

148,400

329,602


107

 
148,400

329,709

478,109

329,709

1980
8/25/1987
N/A
Kenmore
WA

199,500

443,098


107

 
199,500

443,204

642,704

443,204

1974
8/20/1987
N/A
Kent
WA

199,500

443,091


107

 
199,500

443,198

642,698

443,198

1969
8/6/1987
N/A
Moses Lake
WA

138,600

307,831


107

 
138,600

307,938

446,538

307,938

1978
8/12/1987
N/A
Renton
WA

185,500

412,003


107

 
185,500

412,110

597,610

412,110

1969
9/15/1987
N/A
Seattle
WA

162,400

360,697


107

 
162,400

360,804

523,204

360,804

1984
8/20/1987
N/A
Silverdale
WA

183,808

419,777


107

 
183,808

419,883

603,691

419,883

1984
9/16/1987
N/A
Tacoma
WA

191,800

425,996


107

 
191,800

426,102

617,902

426,102

1983
8/18/1987
N/A
Tacoma
WA

196,000

435,324


107

 
196,000

435,431

631,431

435,431

1972
10/15/1987
N/A
Vancouver
WA

180,250

400,343


58

 
180,250

400,400

580,650

400,400

1982
8/20/1987
N/A
Vancouver
WA

168,000

373,135


58

 
168,000

373,193

541,193

373,193

1988
5/23/1988
N/A
Viroqua
WI

130,000

751,418



 
130,000

751,418

881,418

169,069

2005
5/1/2013
300
Wausau
WI

499,159

1,138,765

6,800


 
499,159

1,145,565

1,644,724

140,644

2008
12/23/2015
300
Kenova
WV

407,319

1,339,866



 
407,319

1,339,866

1,747,185

55,828

2017
12/28/2017
300
Nutter Fort
WV

380,000

723,892

40,697


 
380,000

764,589

1,144,589

61,711

1996
12/21/2016
297
Oak Hill
WV

388,540

1,198,398



 
388,540

1,198,398

1,586,938

49,933

2016
12/28/2017
300
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Automotive Service
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Flagstaff
AZ

144,821

417,485

8,150

36

 
144,821

425,671

570,492

348,013

1999
8/29/1997
300
Mesa
AZ

210,620

475,072



 
210,620

475,072

685,692

315,919

1987
5/14/2002
300
Phoenix
AZ

189,341

546,984



 
189,341

546,984

736,325

363,745

1989
5/14/2002
300
Phoenix
AZ

384,608

279,824



 
384,608

279,824

664,432

186,081

1993
5/14/2002
300
Sierra Vista
AZ

175,114

345,508



 
175,114

345,508

520,622

229,761

1989
5/14/2002
300
Tucson
AZ

226,596

437,972



 
226,596

437,972

664,568

291,249

1987
5/14/2002
300
Bakersfield
CA

65,165

206,927



 
65,165

206,927

272,092

137,605

1991
5/14/2002
300
Bakersfield
CA

940,000

1,463,025



 
940,000

1,463,025

2,403,025

104,850

2004
3/28/2017
300
Bakersfield
CA

980,000

1,487,009



 
980,000

1,487,009

2,467,009

106,569

2006
3/28/2017
300
Bakersfield
CA

860,000

1,926,663



 
860,000

1,926,663

2,786,663

138,078

2014
3/28/2017
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Bakersfield
CA

890,000

1,134,618



 
890,000

1,134,618

2,024,618

81,314

2005
3/28/2017
300
Bakersfield
CA

1,330,000

2,443,052



 
1,330,000

2,443,052

3,773,052

134,368

2017
8/22/2017
300
Chula Vista
CA

313,293

409,654

26,019

177

 
313,293

435,850

749,143

374,260

1996
1/19/1996
295
Dublin
CA

415,620

1,153,928



 
415,620

1,153,928

1,569,548

767,360

1982
5/14/2002
300
Folsom
CA

471,813

325,610



 
471,813

325,610

797,423

216,529

1992
5/14/2002
300
Indio
CA

264,956

265,509



 
264,956

265,509

530,465

176,561

1984
5/14/2002
300
Lancaster
CA

730,000

1,462,400



 
730,000

1,462,400

2,192,400

104,805

2009
3/28/2017
300
Los Angeles
CA

580,446

158,876



 
580,446

158,876

739,322

105,651

1986
5/14/2002
300
Oxnard
CA

186,980

198,236



 
186,980

198,236

385,216

131,825

1980
5/14/2002
300
Palmdale
CA

1,010,000

2,313,240



 
1,010,000

2,313,240

3,323,240

165,782

2014
3/28/2017
300
Simi Valley
CA

213,920

161,012



 
213,920

161,012

374,932

107,071

1983
5/14/2002
300
Stockton
CA

1,395,822

2,882,282



 
1,395,822

2,882,282

4,278,104

686,944

1986
1/22/2013
300
Vacaville
CA

358,067

284,931



 
358,067

284,931

642,998

189,477

1995
5/14/2002
300
Aurora
CO

231,314

430,495


115

 
231,314

430,610

661,924

194,555

1977
9/4/2007
300
Broomfield
CO

154,930

503,626


2,667

 
154,930

506,294

661,224

453,354

1996
3/15/1996
300
Colorado Springs
CO

1,700,706

2,042,960



 
1,700,706

2,042,960

3,743,666

10,215

2016
11/16/2018
300
Denver
CO

79,717

369,587


79

 
79,717

369,666

449,383

369,666

1985
10/8/1985
N/A
Denver
CO

239,024

444,785


115

 
239,024

444,900

683,924

201,009

1961
9/4/2007
300
Lakewood
CO

70,422

132,296



 
70,422

132,296

202,718

59,754

1977
9/4/2007
300
Thornton
CO

276,084

415,464


316

 
276,084

415,779

691,863

365,008

1997
10/31/1996
300
Cheshire
CT

531,812

545,860



 
531,812

545,860

1,077,672

20,925

1997
1/12/2018
300
Southington
CT

225,882

672,910


172

 
225,882

673,082

898,964

579,885

1996
6/6/1997
300
Vernon
CT

81,529

300,518



 
81,529

300,518

382,047

198,843

1985
6/27/2002
300
Jacksonville
FL

76,585

355,066

28,668

178

 
76,585

383,912

460,497

363,889

1985
12/23/1985
225
Miami Gardens
FL

163,239

262,726



 
163,239

262,726

425,965

173,837

1983
6/27/2002
300
Orange City
FL

99,613

139,008



 
99,613

139,008

238,621

92,438

1988
5/14/2002
300
Atlanta
GA

309,474

574,737



 
309,474

574,737

884,211

202,116

1960
3/25/2010
300
Bogart
GA

66,807

309,733



 
66,807

309,733

376,540

309,733

1984
12/20/1985
N/A
Duluth
GA

222,275

316,925

2,288

89

 
222,275

319,301

541,576

267,331

1998
6/20/1997
299
Duluth
GA

290,842

110,056



 
290,842

110,056

400,898

73,185

1986
5/14/2002
300
Kennesaw
GA

266,865

139,425



 
266,865

139,425

406,290

92,716

1986
5/14/2002
300
Marietta
GA

69,561

346,024


41

 
69,561

346,065

415,626

346,065

1986
6/3/1986
N/A
Norcross
GA

244,124

151,831



 
244,124

151,831

395,955

100,966

1991
5/14/2002
300
Norcross
GA

503,773

937,121

39,032


 
503,773

976,153

1,479,926

484,583

1982
11/22/2006
294
Riverdale
GA

58,444

270,961



 
58,444

270,961

329,405

270,961

1984
1/15/1986
N/A
Snellville
GA

253,316

132,124



 
253,316

132,124

385,440

87,861

1988
5/14/2002
300
Tucker
GA

78,646

364,625

32,603

3,258

 
78,646

400,485

479,131

383,552

1985
12/18/1985
151
Marietta
GA

60,900

293,461

67,871


 
60,900

361,332

422,232

339,926

1985
12/26/1985
190
Arlington Hts
IL

441,437

215,983



 
441,437

215,983

657,420

143,627

1985
5/14/2002
300
Chicago
IL

329,076

255,294



 
329,076

255,294

584,370

169,768

1990
5/14/2002
300
Westchester
IL

421,239

184,812



 
421,239

184,812

606,051

122,898

1984
5/14/2002
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Anderson
IN

232,170

385,661


179

 
232,170

385,840

618,010

324,780

1996
12/19/1997
300
Indianapolis
IN

231,384

428,307


130

 
231,384

428,437

659,821

382,037

1995
9/27/1996
300
Michigan City
IN

389,573

297,650



 
389,573

297,650

687,223

197,936

1977
5/14/2002
300
Warsaw
IN

140,893

228,116



 
140,893

228,116

369,009

151,696

1992
5/14/2002
300
Topeka
KS

32,022

60,368



 
32,022

60,368

92,390

27,266

1966
9/4/2007
300
Wichita
KS

787,377

1,463,936

78,745

70,913

 
787,377

1,613,594

2,400,971

770,617

1990
11/1/2006
286
Wichita
KS

550,000

1,103,825



 
550,000

1,103,825

1,653,825

57,031

2008
9/21/2017
300
Louisville
KY

56,054

259,881


12

 
56,054

259,893

315,947

259,891

1985
12/17/1985
30
East Wareham
MA

149,680

278,669



 
149,680

278,669

428,349

185,312

1983
5/14/2002
300
Fairhaven
MA

138,957

289,294



 
138,957

289,294

428,251

192,378

1983
5/14/2002
300
Gardner
MA

138,990

289,361



 
138,990

289,361

428,351

192,423

1988
5/14/2002
300
Hyannis
MA

180,653

458,522



 
180,653

458,522

639,175

303,389

1976
6/27/2002
300
Lenox
MA

287,769

535,273



 
287,769

535,273

823,042

423,746

1998
3/31/1999
300
Newburyport
MA

274,698

466,449



 
274,698

466,449

741,147

308,634

1980
6/27/2002
300
North Reading
MA

180,546

351,161



 
180,546

351,161

531,707

233,520

1988
5/14/2002
300
Orleans
MA

138,212

394,065



 
138,212

394,065

532,277

262,051

1984
5/14/2002
300
Teaticket
MA

191,302

340,539



 
191,302

340,539

531,841

226,457

1980
5/14/2002
300
Aberdeen
MD

223,617

225,605



 
223,617

225,605

449,222

149,276

1986
6/27/2002
300
Bethesda
MD

282,717

525,928



 
282,717

525,928

808,645

237,544

1959
9/4/2007
300
Capitol Heights
MD

534,854

219,979



 
534,854

219,979

754,833

146,282

1985
5/14/2002
300
Clinton
MD

70,880

328,620

11,440


 
70,880

340,060

410,940

337,295

1984
11/15/1985
180
Lexington Park
MD

103,796

335,288



 
103,796

335,288

439,084

222,963

1987
5/14/2002
300
Kalamazoo
MI

389,549

296,975



 
389,549

296,975

686,524

197,487

1992
5/14/2002
300
Portage
MI

400,297

286,441



 
400,297

286,441

686,738

190,481

1979
5/14/2002
300
Southfield
MI

275,952

350,765



 
275,952

350,765

626,717

233,257

1991
5/14/2002
300
Troy
MI

214,893

199,299



 
214,893

199,299

414,192

132,532

1983
5/14/2002
300
Saint Cloud
MN

203,338

258,626



 
203,338

258,626

461,964

171,125

1954
6/27/2002
300
Independence
MO

297,641

233,152

4,467

3,958

 
297,641

241,577

539,218

213,988

1991
12/20/1996
300
Arden
NC

1,010,000

1,290,755



 
1,010,000

1,290,755

2,300,755

66,689

2009
9/21/2017
300
Asheville
NC

441,746

242,565



 
441,746

242,565

684,311

161,304

1985
5/14/2002
300
Asheville
NC

838,421

1,558,792

480

27,477

 
838,421

1,586,749

2,425,170

763,075

1987
11/1/2006
298
Asheville
NC

960,000

1,314,406



 
960,000

1,314,406

2,274,406

67,911

2011
9/21/2017
300
Concord
NC

237,688

357,976

6,863

26

 
237,688

364,865

602,553

294,866

1998
11/5/1997
298
Durham
NC

55,074

255,336


647

 
55,074

255,983

311,057

255,983

1985
11/13/1985
N/A
Durham
NC

354,676

364,603

64,000

12

 
354,676

428,615

783,291

330,635

1997
3/31/1997
281
Fayetteville
NC

224,326

257,733


131

 
224,326

257,865

482,191

217,040

1988
12/3/1997
300
Greensboro
NC

286,068

244,606



 
286,068

244,606

530,674

162,654

1976
5/14/2002
300
Matthews
NC

295,580

338,472

17,484

16,095

 
295,580

372,050

667,630

294,873

1998
2/27/1998
284
Pineville
NC

254,460

355,630

50,770

23

 
254,460

406,424

660,884

305,500

1997
4/16/1997
292
Raleigh
NC

89,145

413,301



 
89,145

413,301

502,446

413,301

1985
10/28/1985
N/A
Raleigh
NC

398,694

263,621



 
398,694

263,621

662,315

223,603

1989
10/1/1997
300


REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION
AS OF DECEMBER 31, 2018

 
 
 
 Initial Cost to Company
 Cost Capitalized Subsequent to Acquisition
 
 Gross Amount at Which Carried at Close of Period
(Notes 3, 4, 6 and 7)
 
 
 
 
Description
(Note 1)
State
 Encumbrances (Note 2)

 Land

 Buildings, Improvements and Acquisition Fees

 Improvements

 Carrying Costs

 
 Land

 Buildings, Improvements and Acquisition Fees

 Total

 Accumulated Depreciation
(Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Months)
Salisbury
NC

235,614

150,592



 
235,614

150,592

386,206

100,142

1989
5/14/2002
300
Weaverville
NC

470,000

1,595,752



 
470,000

1,595,752

2,065,752

82,447

2014
9/21/2017
300
Lincoln
NE

337,138

316,958



 
337,138

316,958

654,096

210,774

1985
5/14/2002
300
Cherry Hill
NJ

463,808

862,240



 
463,808

862,240

1,326,048

389,445

1960
9/4/2007
300
Edison
NJ

448,936

238,773



 
448,936

238,773

687,709

158,781

1974
5/14/2002
300
Glassboro
NJ

182,013

312,480



 
182,013

312,480

494,493

206,757

1988
6/27/2002
300
Hamilton Square
NJ

422,477

291,555



 
422,477

291,555

714,032

193,880

1995
5/14/2002
300
Randolph
NJ

452,629

390,163



 
452,629

390,163

842,792

259,456

1991
5/14/2002
300
Trenton
NJ

265,238

298,167



 
265,238

298,167

563,405

198,277

1982
5/14/2002
300
West Deptford
NJ

212,788

320,283



 
212,788

320,283

533,071

212,985

1989
5/14/2002
300
Westfield
NJ

705,337

288,720



 
705,337

288,720

994,057

191,994

1975
5/14/2002
300
Albuquerque
NM

231,553

430,026



 
231,553

430,026

661,579

151,226

1963
3/25/2010
300
Las Vegas
NV

326,879

359,101



 
326,879

359,101

685,980

238,800

1989
5/14/2002
300
Las Vegas
NV

316,441

369,768



 
316,441

369,768

686,209

245,894

1993
5/14/2002
300
Las Vegas
NV

252,169

562,715



 
252,169

562,715

814,884

374,203

1995
5/14/2002
300
Las Vegas
NV

1,940,015

3,624,877



 
1,940,015

3,624,877

5,564,892

863,929

1997
1/22/2013
300
Sparks
NV

326,813

306,311



 
326,813

306,311

633,124

203,695

1991
5/14/2002
300
Bethpage
NY

334,120

621,391



 
334,120

621,391

955,511

280,661

1966
9/4/2007
300
East Amherst
NY

260,708

484,788



 
260,708

484,788

745,496

383,782

1997
3/31/1999
300
East Syracuse
NY

250,609

466,264



 
250,609

466,264

716,873

369,114

1998
3/31/1999
300
Freeport
NY

134,828

251,894



 
134,828

251,894

386,722

113,772

1977
9/4/2007
300
Johnson City
NY

242,863

451,877



 
242,863

451,877

694,740

357,725

1998
3/31/1999
300
Queens Village
NY

242,775

451,749



 
242,775

451,749