XML 15 R2.htm IDEA: XBRL DOCUMENT v3.10.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Real estate, at cost:    
Land $ 4,682,660 $ 4,080,400
Buildings and improvements 11,858,806 10,936,069
Total real estate, at cost 16,541,466 15,016,469
Less accumulated depreciation and amortization (2,714,534) (2,346,644)
Net real estate held for investment 13,826,932 12,669,825
Real estate held for sale, net 16,585 6,674
Net real estate 13,843,517 12,676,499
Cash and cash equivalents 10,387 6,898
Accounts receivable, net 144,991 119,533
Lease intangible assets, net 1,199,597 1,194,930
Goodwill 14,630 14,970
Other assets, net 47,361 45,336
Total assets 15,260,483 14,058,166
LIABILITIES AND EQUITY    
Distributions payable 67,789 60,799
Accounts payable and accrued expenses 133,765 109,523
Lease intangible liabilities, net 310,866 268,796
Other liabilities 127,109 116,869
Line of credit payable 252,000 110,000
Term loans, net 568,610 445,286
Mortgages payable, net 302,569 325,941
Notes payable, net 5,376,797 5,230,244
Total liabilities 7,139,505 6,667,458
Commitments and contingencies
Stockholders’ equity:    
Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 and 284,213,685 shares issued and outstanding as of December 31, 2017 10,754,495 9,624,264
Distributions in excess of net income (2,657,655) (2,252,763)
Accumulated other comprehensive loss (8,098) 0
Total stockholders’ equity 8,088,742 7,371,501
Noncontrolling interests 32,236 19,207
Total equity 8,120,978 7,390,708
Total liabilities and equity $ 15,260,483 $ 14,058,166