XML 39 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2018
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Schedule of acquired lease intangible assets, net
A.
Acquired lease intangible assets, net, consist of the following at:
September 30, 2018December 31, 2017
Acquired in-place leases
$1,311,676 $1,272,897 
Accumulated amortization of acquired in-place leases
(521,014)(444,221)
Acquired above-market leases
571,341 487,933 
Accumulated amortization of acquired above-market leases
(149,324)(121,679)
$1,212,679 $1,194,930 
Schedule of other assets, net
B.
Other assets, net, consist of the following at:
September 30, 2018December 31, 2017
Prepaid expenses
$16,250 $12,851 
Impounds related to mortgages payable 7,529 4,565 
Corporate assets, net 5,825 6,074 
Non-refundable escrow deposits for pending acquisitions 3,275 7,500 
Credit facility origination costs 2,206 4,366 
Restricted escrow deposits 1,533 679 
Receivable for property rebuilds — 3,919 
Notes receivable issued in connection with property sales — 5,267 
Other items
1,661 115 
$38,279 $45,336 
Schedule of distributions payable
C.
Distributions payable consist of the following declared distributions at:
September 30, 2018December 31, 2017
Common stock distributions
$65,597 $60,713 
Noncontrolling interests distributions
152 86 
$65,749 $60,799 
Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
September 30, 2018December 31, 2017
Notes payable - interest payable
$57,664 $64,058 
Property taxes payable
23,632 11,718 
Accrued costs on properties under development 4,044 2,681 
Mortgages, term loans, credit line - interest payable and interest rate swaps 3,859 2,360 
Other items
29,945 28,706 
$119,144 $109,523 
Schedule of acquired lease intangible liabilities, net
E.
Acquired lease intangible liabilities, net, consist of the following at:
September 30, 2018December 31, 2017
Acquired below-market leases
$398,011 $340,906 
Accumulated amortization of acquired below-market leases
(88,346)(72,110)
$309,665 $268,796 
Schedule of other liabilities
F.
Other liabilities consist of the following at:
September 30, 2018December 31, 2017
Rent received in advance and other deferred revenue
$98,085 $105,284 
Security deposits
6,211 6,259 
Capital lease obligations
5,558 5,326 
$109,854 $116,869