XML 96 R48.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed statements of financial condition of the parent company
(Dollars in Thousands, Except Per Share Data)20192018
ASSETS
Cash and Due From Subsidiary Bank$28,924$19,053
Investment in Subsidiary Bank359,577344,714
Other Assets5,8845,440
Total Assets$394,385$369,207
  
LIABILITIES
Long-Term Borrowings$1,500$2,100
Subordinated Notes Payable52,88752,887
Other Liabilities12,98211,633
Total Liabilities67,36966,620
  
SHAREOWNERS’ EQUITY
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,771,544 and 16,747,571 shares issued and outstanding at December 31, 2019 and December 31, 2018, respectively168167
Additional Paid-In Capital32,09231,058
Retained Earnings322,937300,177
Accumulated Other Comprehensive Loss, Net of Tax(28,181)(28,815)
Total Shareowners’ Equity327,016302,587
Total Liabilities and Shareowners’ Equity$394,385$369,207
Schedule of operating results of the parent company
(Dollars in Thousands)201920182017
OPERATING INCOME
Income Received from Subsidiary Bank:
Administrative Fees$6,517$5,700$4,813
Dividends19,00015,00012,000
Other Income203171124
Total Operating Income25,72020,87116,937
  
OPERATING EXPENSE
Salaries and Associate Benefits3,9283,6793,783
Interest on Subordinated Notes Payable2,3812,2861,761
Professional Fees1,1961,2101,072
Advertising157106130
Legal Fees391166140
Other1,7112,1701,338
Total Operating Expense9,7649,6178,224
Earnings Before Income Taxes and Equity in Undistributed
Earnings of Subsidiary Bank15,95611,2548,713
Income Tax (Benefit) Expense (632)(901)166
Earnings Before Equity in Undistributed Earnings of Subsidiary Bank16,58812,1558,547
Equity in Undistributed Earnings of Subsidiary Bank14,21914,0692,316
Net Income$30,807$26,224$10,863
Schedule of cash flows for the parent company
(Dollars in Thousands)201920182017
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$30,807$26,224$10,863
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
Equity in Undistributed Earnings of Subsidiary Bank(14,219)(14,069)(2,316)
Stock Compensation1,5691,4211,502
(Increase) Decrease in Other Assets(445)(327)450
Increase in Other Liabilities1,5571,579960
Net Cash Provided By Operating Activities19,26914,82811,459
CASH FROM FINANCING ACTIVITIES:
Repayment of Long-Term Borrowings(600)(600)(300)
Dividends Paid(8,047)(5,457)(4,071)
Issuance of Common Stock Under Compensation Plans1,054797809
Payments to Repurchase Common Stock(1,805)(8,030)-
Net Cash Used In Financing Activities(9,398)(13,290)(3,562)
Net Increase in Cash9,8711,5387,897
Cash at Beginning of Year19,05317,5159,618
Cash at End of Year$28,924$19,053$17,515