10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

[x]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended March 31, 2019

OR

[  ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 0-13358 

 

(Exact name of registrant as specified in its charter)

Florida	59-2273542
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

217 North Monroe Street, Tallahassee, Florida	32301
(Address of principal executive office)	(Zip Code)

(850) 402-7821

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [X]	Non-accelerated filer [  ]	Smaller reporting company [  ]
		(Do not check if smaller reporting company)	Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of The Exchange Act.  [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

At April 30, 2019, 16,812,485 shares of the Registrant's Common Stock, $.01 par value, were outstanding.

CAPITAL CITY BANK GROUP, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED MARCH 31, 2019

TABLE OF CONTENTS

PART I – Financial Information			Page
Item 1.	Consolidated Financial Statements (Unaudited)
	Consolidated Statements of Financial Condition – March 31, 2019 and December 31, 2018			4
	Consolidated Statements of Income – Three Months Ended March 31, 2019 and 2018			5
	Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2019 and 2018			6
	Consolidated Statements of Changes in Shareowners’ Equity – Three Months Ended March 31, 2019 and 2018			7
	Consolidated Statements of Cash Flows – Three Months Ended March 31, 2019 and 2018			8
	Notes to Consolidated Financial Statements			9
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations			26
Item 3.	Quantitative and Qualitative Disclosure About Market Risk			43
Item 4.	Controls and Procedures			43
PART II – Other Information
Item 1.		Legal Proceedings		43
Item 1A.		Risk Factors		43
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds		43
Item 3.		Defaults Upon Senior Securities		43
Item 4.		Mine Safety Disclosure		43
Item 5.		Other Information		43
Item 6.		Exhibits		44
Signatures				45

2

INTRODUCTORY NOTE

Caution Concerning Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control.  The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.  Our actual future results may differ materially from those set forth in our forward-looking statements.

Our ability to achieve our financial objectives could be adversely affected by the factors discussed in detail in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q and the following sections of our Annual Report on Form 10-K for the year ended December 31, 2018 (the “2018 Form 10-K”): (a) “Introductory Note” in Part I, Item 1. “Business”; (b) “Risk Factors” in Part I, Item 1A, as updated in our subsequent quarterly reports filed on Form 10-Q; and (c) “Introduction” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Part II, Item 7, as well as:

·our ability to successfully manage interest rate risk, liquidity risk, and other risks inherent to our industry;

·legislative or regulatory changes;

·the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products;

·the accuracy of our financial statement estimates and assumptions, including the estimates used for our loan loss reserve, deferred tax asset valuation and pension plan;

·changes in accounting principles, policies, practices or guidelines, including the effects of forthcoming Current Expected Credit Losses (“CECL”) accounting implementation;

·the frequency and magnitude of foreclosure of our loans;

·the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations;

·the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

·our ability to declare and pay dividends, the payment of which is subject to our capital requirements;

·changes in the securities and real estate markets;

·changes in monetary and fiscal policies of the U.S. Government;

·inflation, interest rate, market and monetary fluctuations;

·the effects of harsh weather conditions, including hurricanes, and man-made disasters;

·our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;

·the willingness of clients to accept third-party products and services rather than our products and services and vice versa;

·increased competition and its effect on pricing;

·technological changes;

·negative publicity and the impact on our reputation;

·changes in consumer spending and saving habits;

·growth and profitability of our noninterest income;

·the limited trading activity of our common stock;

·the concentration of ownership of our common stock;

·anti-takeover provisions under federal and state law as well as our Articles of Incorporation and our Bylaws;

·other risks described from time to time in our filings with the Securities and Exchange Commission; and

·our ability to manage the risks involved in the foregoing.

However, other factors besides those listed in Item 1A Risk Factors or discussed in this Form 10-Q also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties.  Any forward-looking statements made by us or on our behalf speak only as of the date they are made.  We do not undertake to update any forward-looking statement, except as required by applicable law.

3

PART I.FINANCIAL INFORMATION
Item 1.
CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
			(Unaudited)
			March 31,		December 31,
(Dollars in Thousands)			2019		2018
ASSETS
Cash and Due From Banks			$	49,501	$	62,032
Federal Funds Sold and Interest Bearing Deposits				304,213		213,968
		Total Cash and Cash Equivalents		353,714		276,000
Investment Securities, Available for Sale, at fair value				429,016		446,157
Investment Securities, Held to Maturity, at amortized cost (fair value of $225,317 and $214,413)				226,179		217,320
		Total Investment Securities		655,195		663,477
Loans Held For Sale				4,557		6,869
Loans, Net of Unearned Income				1,797,105		1,774,225
	Allowance for Loan Losses			(14,120)		(14,210)
		Loans, Net		1,782,985		1,760,015
Premises and Equipment, net				86,846		87,190
Goodwill				84,811		84,811
Other Real Estate Owned				1,902		2,229
Other Assets				82,041		78,592
		Total Assets	$	3,052,051	$	2,959,183
LIABILITIES
Deposits:
	Noninterest Bearing Deposits		$	995,853	$	947,858
	Interest Bearing Deposits			1,621,441		1,583,998
		Total Deposits		2,617,294		2,531,856
Short-Term Borrowings				8,983		13,541
Subordinated Notes Payable				52,887		52,887
Other Long-Term Borrowings				7,661		8,568
Other Liabilities				56,240		49,744
		Total Liabilities		2,743,065		2,656,596
SHAREOWNERS’ EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding				-		-
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,812,460 and 16,747,571 shares
issued and outstanding at March 31, 2019 and December 31, 2018, respectively				168		167
Additional Paid-In Capital				31,929		31,058
Retained Earnings				304,763		300,177
Accumulated Other Comprehensive Loss, net of tax				(27,874)		(28,815)
Total Shareowners’ Equity				308,986		302,587
Total Liabilities and Shareowners' Equity			$	3,052,051	$	2,959,183
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

4

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
			Three Months Ended March 31,
(Dollars in Thousands, Except Per Share Data)			2019		2018
INTEREST INCOME
Loans, including Fees			$	22,616	$	19,535
Investment Securities:
	Taxable Securities			3,387		2,523
	Tax Exempt Securities			126		239
Federal Funds Sold and Interest Bearing Deposits				1,593		917
		Total Interest Income		27,722		23,214
INTEREST EXPENSE
Deposits				2,099		868
Short-Term Borrowings				35		8
Subordinated Notes Payable				608		475
Other Long-Term Borrowings				72		100
	Total Interest Expense			2,814		1,451
NET INTEREST INCOME				24,908		21,763
Provision for Loan Losses				767		745
Net Interest Income After Provision For Loan Losses				24,141		21,018
NONINTEREST INCOME
Deposit Fees				4,775		4,872
Bank Card Fees				2,855		2,811
Wealth Management Fees				2,323		2,173
Mortgage Banking Fees				993		1,057
Other				1,606		1,564
Total Noninterest Income				12,552		12,477
NONINTEREST EXPENSE
Compensation				16,349		15,911
Occupancy, net				4,509		4,551
Other Real Estate Owned, net				363		626
Other				6,977		6,818
Total Noninterest Expense				28,198		27,906
INCOME BEFORE INCOME TAXES				8,495		5,589
Income Tax Expense (Benefit)				2,059		(184)
NET INCOME			$	6,436	$	5,773
BASIC NET INCOME PER SHARE			$	0.38	$	0.34
DILUTED NET INCOME PER SHARE			$	0.38	$	0.34
Average Basic Shares Outstanding				16,791		17,028
Average Diluted Shares Outstanding				16,819		17,073
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

5

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
			Three Months Ended
			March 31,
(Dollars in Thousands)			2019		2018
NET INCOME			$	6,436	$	5,773
	Other comprehensive income (loss), before tax:
		Change in net unrealized gain/loss on securities available for sale		1,250		(1,488)
		Amortization of unrealized losses on securities transferred from available for sale to held to maturity		12		15
		Total Investment Securities		1,262		(1,473)
	Other comprehensive income (loss), before tax			1,262		(1,473)
	Deferred tax expense (benefit) related to other comprehensive income			321		(373)
	Other comprehensive income (loss), net of tax			941		(1,100)
TOTAL COMPREHENSIVE INCOME			$	7,377	$	4,673
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

6

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY
(Unaudited)
								Accumulated
								Other
								Comprehensive
	Shares	Common		Additional		Retained		Loss, Net of
(Dollars In Thousands, Except Share Data)	Outstanding	Stock		Paid-In Capital		Earnings		Taxes		Total
Balance, January 1, 2018	16,988,951	$	170	$	36,674	$	279,410	$	(32,044)	$	284,210
Net Income	-		-		-		5,773		-		5,773
Other Comprehensive Loss, net of tax	-		-		-		-		(1,100)		(1,100)
Cash Dividends ($0.0700 per share)	-		-		-		(1,193)		-		(1,193)
Stock Based Compensation	-		-		331		-		-		331
Impact of Transactions Under Compensation Plans, net	55,115		1		338		-		-		339
Balance, March 31, 2018	17,044,066	$	171	$	37,343	$	283,990	$	(33,144)	$	288,360
Balance, January 1, 2019	16,747,571	$	167	$	31,058	$	300,177	$	(28,815)	$	302,587
Net Income	-		-		-		6,436		-		6,436
Other Comprehensive Income, net of tax	-		-		-		-		941		941
Cash Dividends ($0.1100 per share)	-		-		-		(1,850)		-		(1,850)
Stock Based Compensation	-		-		499		-		-		499
Impact of Transactions Under Compensation Plans, net	64,889		1		372		-		-		373
Balance, March 31, 2019	16,812,460	$	168	$	31,929	$	304,763	$	(27,874)	$	308,986
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

7

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	6,436	$	5,773
Adjustments to Reconcile Net Income to
Cash Provided by Operating Activities:
Provision for Loan Losses		767		745
Depreciation		1,612		1,605
Amortization of Premiums, Discounts and Fees, net		1,234		1,723
Originations of Loans Held-for-Sale		(38,698)		(39,137)
Proceeds From Sales of Loans Held-for-Sale		42,003		40,166
Net Gain From Sales of Loans Held-for-Sale		(993)		(1,057)
Stock Compensation		499		331
Net Tax Benefit From Stock-Based Compensation		(14)		(41)
Deferred Income Taxes		321		1,407
Net Change in Operating Leases		23		-
Net Loss on Sales and Write-Downs of Other Real Estate Owned		215		554
Net Increase in Other Assets		(4,854)		(6,173)
Net Increase (Decrease) in Other Liabilities		6,689		(3,706)
Net Cash Provided By Operating Activities		15,240		2,190
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
Purchases		(18,167)		(35,953)
Payments, Maturities, and Calls		8,953		26,696
Securities Available for Sale:
Purchases		(13,370)		(49,749)
Payments, Maturities, and Calls		30,784		55,221
Purchases of Loans Held for Investment		(14,706)		(3,965)
Net Increase in Loans		(9,461)		(5,514)
Proceeds from Insurance Claims on Premises		790		-
Proceeds From Sales of Other Real Estate Owned		639		364
Purchases of Premises and Equipment		(1,268)		(847)
Net Cash Used In Investing Activities		(15,806)		(13,747)
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase in Deposits		85,438		29,007
Net Decrease in Short-Term Borrowings		(4,918)		(2,587)
Repayment of Other Long-Term Borrowings		(547)		(634)
Dividends Paid		(1,850)		(1,193)
Issuance of Common Stock Under Compensation Plans		157		147
Net Cash Provided By In Financing Activities		78,280		24,740
NET INCREASE IN CASH AND CASH EQUIVALENTS		77,714		13,183
Cash and Cash Equivalents at Beginning of Period		276,000		285,442
Cash and Cash Equivalents at End of Period	$	353,714	$	298,625
Supplemental Cash Flow Disclosures:
Interest Paid	$	2,813	$	1,451
Income Taxes Paid	$	-	$	-
Noncash Investing and Financing Activities:
Loans Transferred to Other Real Estate Owned	$	527	$	307
Right-of-Use Assets Obtained in Exchange for Operating Lease Liabilities(1)	$	1,992	$	-
(1)Initial amount recorded upon implementation on January 1, 2019.
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

8

CAPITAL CITY BANK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations.  Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama.  The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation.  The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly owned subsidiary, Capital City Bank (“CCB” or the “Bank”).  All material inter-company transactions and accounts have been eliminated.  Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. 

The consolidated statement of financial condition at December 31, 2018 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2018.

Accounting Changes

Leases.Accounting Standards Update ("ASU") 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements.  ASU 2016-02 was effective for the Company on January 1, 2019.  ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients.  The Company elected to apply the modified retrospective transition approach as of the beginning of the period of adoption and has not restated comparative periods.  The following practical expedients provided under ASU 2016-02 were not reassessed: (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial and direct costs of any existing leases.  The Company did not elect to apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by the accounting guidance). 

The Company’s operating leases related primarily to banking office locations.  As a result of implementing ASU 2016-02, the Company recognized operating lease right-of-use (“ROU”) assets of $2.0 million and operating lease liabilities of $2.8 million on January 1, 2019, with no significant impact on its consolidated statement of income or consolidated statement of cash flows compared to the prior lease accounting model.  The difference between the lease assets and the lease liabilities of $0.8 million was prepaid rent, which was reclassified to lease assets.  The ROU asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated statement of financial condition.  See Note 5 – Leases for additional information.

9

NOTE 2 –INVESTMENT SECURITIES
Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	March 31, 2019									December 31, 2018
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	254,265	$	364	$	1,688	$	252,941	$	264,298	$	167	$	2,616	$	261,849
U.S. Government Agency		133,566		495		468		133,593		133,201		520		515		133,206
States and Political Subdivisions		33,900		3		47		33,856		42,509		-		144		42,365
Mortgage-Backed Securities		736		43		-		779		903		40		-		943
Equity Securities(1)		7,847		-		-		7,847		7,794		-		-		7,794
Total	$	430,314	$	905	$	2,203	$	429,016	$	448,705	$	727	$	3,275	$	446,157
Held to Maturity
U.S. Government Treasury	$	35,076	$	-	$	311	$	34,765	$	35,088	$	-	$	477	$	34,611
States and Political Subdivisions		5,960		-		10		5,950		6,512		-		26		6,486
Mortgage-Backed Securities		185,143		668		1,209		184,602		175,720		220		2,624		173,316
Total	$	226,179	$	668	$	1,530	$	225,317	$	217,320	$	220	$	3,127	$	214,413
Total Investment Securities	$	656,493	$	1,573	$	3,733	$	654,333	$	666,025	$	947	$	6,402	$	660,570

⁽¹⁾Includes Federal Home Loan Bank and Federal Reserve Bank stock, recorded at cost of $3.1 million, $4.8 million, respectively, at March 31, 2019 and includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $3.0 million and $4.8 million, respectively, at December 31, 2018.

Securities with an amortized cost of $368.1 million and $319.6 million at March 31, 2019 and December 31, 2018, respectively, were pledged to secure public deposits and for other purposes.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans and FHLB advances.  FHLB stock, which is included in equity securities, is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

As a member of the Federal Reserve Bank of Atlanta, the Bank is required to maintain stock in the Federal Reserve Bank of Atlanta based on a specified ratio relative to the Bank’s capital.  Federal Reserve Bank stock is carried at cost.

Maturity Distribution.  At March 31, 2019, the Company's investment securities had the following maturity distribution based on contractual maturity.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.  Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	131,777	$	131,011	$	20,620	$	20,516
Due after one year through five years		172,196		171,513		20,416		20,199
Mortgage-Backed Securities		736		779		185,143		184,602
U.S. Government Agency		117,758		117,866		-		-
Equity Securities		7,847		7,847		-		-
Total	$	430,314	$	429,016	$	226,179	$	225,317

10

Unrealized Losses on Investment Securities.The following table summarizes the investment securities with unrealized losses aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2019
Available for Sale
U.S. Government Treasury	$	-	$	-	$	197,921	$	1,688	$	197,921	$	1,688
U.S. Government Agency		35,901		238		39,054		230		74,955		468
States and Political Subdivisions		4,148		1		22,769		46		26,917		47
Mortgage-Backed Securities		9		-		-		-		9		-
Total		40,058		239		259,744		1,964		299,802		2,203
Held to Maturity
U.S. Government Treasury		-		-		34,766		311		34,766		311
States and Political Subdivisions		203		-		5,747		10		5,950		10
Mortgage-Backed Securities		10,210		82		85,679		1,127		95,889		1,209
Total	$	10,413	$	82	$	126,192	$	1,448	$	136,605	$	1,530
December 31, 2018
Available for Sale
U.S. Government Treasury	$	28,420	$	80	$	193,501	$	2,536	$	221,921	$	2,616
U.S. Government Agency		53,237		271		28,735		244		81,972		515
States and Political Subdivisions		8,243		12		31,417		132		39,660		144
Mortgage-Backed Securities		10		-		-		-		10		-
Total		89,910		363		253,653		2,912		343,563		3,275
Held to Maturity
U.S. Government Treasury		-		-		34,612		477		34,612		477
States and Political Subdivisions		204		-		6,281		26		6,485		26
Mortgage-Backed Securities		51,327		389		84,705		2,235		136,032		2,624
Total	$	51,531	$	389	$	125,598	$	2,738	$	177,129	$	3,127

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation.  Declines in the fair value of  available-for-sale (“AFS”) and held-to-maturity (“HTM”) securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, the Company considers, (i) whether it has decided to sell the security, (ii) whether it is more likely than not that the Company will have to sell the security before its market value recovers, and (iii) whether the present value of expected cash flows is sufficient to recover the entire amortized cost basis.  When assessing a security’s expected cash flows, the Company considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost and (ii) the financial condition and near-term prospects of the issuer.  In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports. 

At March 31, 2019, there were 414 positions (combined AFS and HTM) with unrealized losses totaling $3.7 million.  48 of these positions were U.S. government treasury securities guaranteed by the U.S. government.  265 of these positions were U.S. government agency and mortgage-backed securities issued by U.S. government sponsored entities.  The remaining 101 positions were municipal securities. Because the declines in the market value of these securities were attributable to changes in interest rates and not credit quality, and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company did not consider these investments to be other-than-temporarily impaired at March 31, 2019.

11

NOTE 3 – LOANS, NET

Loan Portfolio Composition.  The composition of the loan portfolio was as follows:

(Dollars in Thousands)		March 31, 2019		December 31, 2018
Commercial, Financial and Agricultural		$	238,942	$	233,689
Real Estate – Construction			87,123		89,527
Real Estate – Commercial Mortgage			615,129		602,061
Real Estate – Residential(1)			349,004		342,215
Real Estate – Home Equity			209,194		210,111
Consumer(2)			297,713		296,622
	Loans, Net of Unearned Income	$	1,797,105	$	1,774,225

⁽¹⁾Includes loans in process with outstanding balances of $10.3 million and $9.2 million at March 31, 2019 and December 31, 2018, respectively.

⁽²⁾Includes overdraft balances of $1.4 million and $1.6 million at March 31, 2019 and December 31, 2018, respectively.

Net deferred costs included in loans were $1.7 million at March 31, 2019 and $1.5 million at December 31, 2018.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans.  Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful.  Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	223	$	-	$	267	$	-
Real Estate – Construction		323		-		722		-
Real Estate – Commercial Mortgage		1,976		-		2,860		-
Real Estate – Residential		1,341		-		2,119		-
Real Estate – Home Equity		1,033		-		584		-
Consumer		151		-		320		-
Total Nonaccrual Loans	$	5,047	$	-	$	6,872	$	-

12

Loan Portfolio Aging.  A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in accruing past due loans by class of loans.

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
March 31, 2019
Commercial, Financial and Agricultural	$	509	$	128	$	-	$	637	$	238,082	$	238,942
Real Estate – Construction		59		-		-		59		86,741		87,123
Real Estate – Commercial Mortgage		1,235		340		-		1,575		611,578		615,129
Real Estate – Residential		560		100		-		660		347,003		349,004
Real Estate – Home Equity		415		48		-		463		207,698		209,194
Consumer		1,065		223		-		1,288		296,274		297,713
Total Past Due Loans	$	3,843	$	839	$	-	$	4,682	$	1,787,376	$	1,797,105
December 31, 2018
Commercial, Financial and Agricultural	$	104	$	58	$	-	$	162	$	233,260	$	233,689
Real Estate – Construction		489		-		-		489		88,316		89,527
Real Estate – Commercial Mortgage		124		-		-		124		599,077		602,061
Real Estate – Residential		745		627		-		1,372		338,724		342,215
Real Estate – Home Equity		512		124		-		636		208,891		210,111
Consumer		1,661		313		-		1,974		294,328		296,622
Total Past Due Loans	$	3,635	$	1,122	$	-	$	4,757	$	1,762,596	$	1,774,225
(1)  Total Loans include nonaccrual loans of $5.0 million and $6.9 million at March 31, 2019 and December 31, 2018, respectively.

Allowance for Loan Losses.  The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of incurred losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable. 

The following table details the activity in the allowance for loan losses by portfolio class.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
March 31, 2019
Beginning Balance		$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
	Provision for Loan Losses		217		101		(103)		6		(20)		566		767
	Charge-Offs		(95)		-		(155)		(264)		(52)		(795)		(1,361)
	Recoveries		74		-		70		44		32		284		504
	Net Charge-Offs		(21)		-		(85)		(220)		(20)		(511)		(857)
Ending Balance		$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
Three Months Ended
March 31, 2018
Beginning Balance		$	1,191	$	122	$	4,346	$	3,206	$	2,506	$	1,936	$	13,307
	Provision for Loan Losses		(44)		128		(126)		180		(90)		697		745
	Charge-Offs		(182)		(7)		(290)		(107)		(158)		(695)		(1,439)
	Recoveries		166		1		123		84		61		210		645
	Net Charge-Offs		(16)		(6)		(167)		(23)		(97)		(485)		(794)
Ending Balance		$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

13

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	186	$	152	$	827	$	625	$	310	$	2	$	2,102
Loans Collectively
Evaluated for Impairment		1,444		229		3,166		2,561		1,951		2,667		12,018
Ending Balance	$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
December 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	118	$	52	$	1,026	$	919	$	289	$	1	$	2,405
Loans Collectively
Evaluated for Impairment		1,316		228		3,155		2,481		2,012		2,613		11,805
Ending Balance	$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
March 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	182	$	114	$	1,779	$	1,412	$	389	$	1	$	3,877
Loans Collectively
Evaluated for Impairment		949		130		2,274		1,951		1,930		2,147		9,381
Ending Balance	$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

14

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Individually Evaluated for
Impairment	$	787	$	382	$	11,908	$	8,930	$	2,630	$	84	$	24,721
Collectively Evaluated for
Impairment		238,155		86,741		603,221		340,074		206,564		297,629		1,772,384
Total	$	238,942	$	87,123	$	615,129	$	349,004	$	209,194	$	297,713	$	1,797,105
December 31, 2018
Individually Evaluated for
Impairment	$	873	$	781	$	12,650	$	10,593	$	2,210	$	88	$	27,195
Collectively Evaluated for
Impairment		232,816		88,746		589,411		331,622		207,901		296,534		1,747,030
Total	$	233,689	$	89,527	$	602,061	$	342,215	$	210,111	$	296,622	$	1,774,225
March 31, 2018
Individually Evaluated for
Impairment	$	1,283	$	671	$	18,445	$	13,204	$	3,198	$	109	$	36,910
Collectively Evaluated for
Impairment		197,492		79,565		532,864		308,834		220,796		285,434		1,624,985
Total	$	198,775	$	80,236	$	551,309	$	322,038	$	223,994	$	285,543	$	1,661,895

Impaired Loans.  Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement.  Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. 

The following table presents loans individually evaluated for impairment by class of loans.

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
March 31, 2019
Commercial, Financial and Agricultural	$	787	$	96	$	691	$	186
Real Estate – Construction		382		59		323		152
Real Estate – Commercial Mortgage		11,908		2,453		9,455		827
Real Estate – Residential		8,930		2,402		6,528		625
Real Estate – Home Equity		2,630		1,057		1,573		310
Consumer		84		47		37		2
Total	$	24,721	$	6,114	$	18,607	$	2,102
December 31, 2018
Commercial, Financial and Agricultural	$	873	$	101	$	772	$	118
Real Estate – Construction		781		459		322		52
Real Estate – Commercial Mortgage		12,650		2,384		10,266		1,026
Real Estate – Residential		10,593		1,482		9,111		919
Real Estate – Home Equity		2,210		855		1,355		289
Consumer		88		49		39		1
Total	$	27,195	$	5,330	$	21,865	$	2,405

15

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	Three Months Ended March 31,
	2019				2018
	Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income
Commercial, Financial and Agricultural	$	830	$	11	$	1,330	$	29
Real Estate – Construction		582		-		517		1
Real Estate – Commercial Mortgage		12,279		123		18,862		175
Real Estate – Residential		9,761		127		13,038		148
Real Estate – Home Equity		2,420		26		3,265		26
Consumer		86		2		111		2
Total	$	25,958	$	289	$	37,123	$	381

Credit Risk Management.  The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk.  Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).     

Reporting systems are used to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.  Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies.  In addition, total borrower exposure limits are established and concentration risk is monitored.  As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans.  Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards.  Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.      

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees.  Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt.  The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment.  Collateral values are determined based upon third party appraisals and evaluations.  Loan to value ratios at origination are governed by established policy guidelines. 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property.  These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature.  These properties may include either vacant or improved property.  Construction loans are generally based upon estimates of costs and value associated with the completed project.  Collateral values are determined based upon third party appraisals and evaluations.  Loan to value ratios at origination are governed by established policy guidelines.  The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.       

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature.  These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees.  Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type.  Collateral values are determined based upon third party appraisals and evaluations.  

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral.  Collateral consists of mortgage liens on 1-4 family residential properties.  Collateral values are determined based upon third party appraisals and evaluations.  The Company does not originate sub-prime loans. 

16

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes.  Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines.  Collateral values are determined based upon third party appraisals and evaluations.  

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit.  The majority of the consumer loan portfolio consists of indirect and direct automobile loans.  Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators.  As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the risk category of loans by segment.

	Commercial,
	Financial,						Total
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
March 31, 2019
Pass	$	237,133	$	1,222,160	$	297,255	$	1,756,548
Special Mention		1,109		17,178		51		18,338
Substandard		700		21,112		407		22,219
Doubtful		-		-		-		-
Total Loans	$	238,942	$	1,260,450	$	297,713	$	1,797,105
December 31, 2018
Pass	$	232,417	$	1,211,451	$	295,888	$	1,739,756
Special Mention		479		11,048		54		11,581
Substandard		793		21,415		680		22,888
Doubtful		-		-		-		-
Total Loans	$	233,689	$	1,243,914	$	296,622	$	1,774,225

Troubled Debt Restructurings (“TDRs”).  TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider.  In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof.  The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent.  A TDR classification can be removed if the borrower’s financial condition improves such that the borrower is no longer in financial difficulty, the loan has not had any forgiveness of principal or interest, and the loan is subsequently refinanced or restructured at market terms and qualifies as a new loan.

17

The following table presents loans classified as TDRs.

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	695	$	-	$	873	$	-
Real Estate – Construction		59		-		59		-
Real Estate – Commercial Mortgage		9,652		674		9,910		1,239
Real Estate – Residential		8,371		535		9,234		1,222
Real Estate – Home Equity		1,930		178		1,920		179
Consumer		84		-		88		-
Total TDRs	$	20,791	$	1,387	$	22,084	$	2,640

For TDRs, the Company estimated $1.7 million and $2.3 million of impaired loan loss reserves for these loans at March 31, 2019 and December 31, 2018, respectively.

Loans classified as TDRs during the periods indicated are presented in the table below.  The modifications made during the reporting period involved either an extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof.  The financial impact of these modifications was not material.

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
		Post-			Post-
	Number	Modified		Number	Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment
Commercial, Financial and Agricultural	-	$	-	1	$	230
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	1		228
Real Estate – Residential	1		74	-		-
Real Estate – Home Equity	1		31	-		-
Consumer	-		-	-		-
Total TDRs	2	$	105	2	$	458

⁽¹⁾    Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

For the three months ended March 31, 2019 and March 31, 2018, there were no loans modified as TDRs within the previous 12 months that had defaulted.

The following table provides information on how TDRs were modified during the periods indicated.

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment		Contracts	Investment(1)
Extended amortization	-	$	-	1	$	228
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	2		105	-		-
Principal Moratorium	-		-	1		230
Other	-		-	-		-
Total TDRs	2	$	105	2	$	458

18

NOTE 4 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Beginning Balance	$	2,229	$	3,941
Additions		527		307
Valuation Write-downs		(190)		(494)
Sales		(664)		(424)
Ending Balance	$	1,902	$	3,330

Net expenses applicable to other real estate owned include the following:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Gains from the Sale of Properties	$	(12)	$	(28)
Losses from the Sale of Properties		37		88
Rental Income from Properties		(3)		(3)
Property Carrying Costs		151		75
Valuation Adjustments		190		494
Total	$	363	$	626

As of March 31, 2019, the Company had $0.9 million of loans secured by residential real estate in the process of foreclosure. 

NOTE 5 – LEASES

Operating leases in which the Company is the lessee are recorded as operating lease right of use (“ROU”) assets and operating liabilities, included in other assets and liabilities, respectively, on its consolidated statement of financial condition. 

Operating lease ROU assets represent the Company’s right to use an underlying asset during the lease term and operating lease liabilities represent the Company’s obligation to make lease payments arising from the lease.  ROU assets and operating lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents the Company’s incremental borrowing rate at the lease commencement date.  Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in occupancy expense in the consolidated statement of income. 

The Company’s operating leases primarily relate to banking offices with remaining lease terms of 2 to 9 years.  The Company’s leases are not complex and do not contain residual value guarantees, variable lease payments, or significant assumptions or judgments made in applying the requirements of Topic 842.  Operating leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term.  At March 31, 2019, the operating lease ROU assets and liabilities were $1.9 million and $2.8 million, respectively.  The Company does not have any finance leases or any significant lessor agreements.

19

The table below summarizes our lease expense and other information related to the Company’s operating leases: 

	Three Months Ended
(Dollars in Thousands)		March 31, 2019
Operating lease expense	$	81
Short-term lease expense		35
Total lease expense	$	116
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	83
Right-of-use assets obtained in exchange for new operating lease liabilities		1,928
Weighted-average remaining lease term — operating leases (in years)		7.4
Weighted-average discount rate — operating leases		2.9%

The table below summarizes the maturity of remaining lease liabilities:
(Dollars in Thousands)	March 31, 2019
2019	$	316
2020		451
2021		420
2022		417
2023		398
2024 and thereafter		1,085
Total	$	3,087
Less: Interest		(326)
Present Value of Lease liability	$	2,761

At March 31, 2019, the Company has additional operating lease payments for a banking office (to be constructed) that has not yet commenced of $1.4 million.  Payments on the operating lease are expected to commence after the construction period ends, which is expected to occur during the second quarter of 2020.

A related party is the lessor in an operating lease with the Company.  The Company’s minimum payment is $0.2 million annually through 2028, for an aggregate remaining obligation of $1.1 million at March 31, 2019.

NOTE 6 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit cost for the Company's qualified benefit pension plan were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Service Cost	$	1,529	$	1,721
Interest Cost		1,545		1,415
Expected Return on Plan Assets		(2,382)		(2,391)
Prior Service Cost Amortization		4		50
Net Loss Amortization		965		918
Net Periodic Benefit Cost	$	1,661	$	1,713
Discount Rate Used for Benefit Cost		4.43%		3.71%
Long-term Rate of Return on Assets		7.25%		7.25%

20

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Interest Cost	$	87	$	57
Net Loss Amortization		190		406
Net Periodic Benefit Cost	$	277	$	463
Discount Rate Used for Benefit Cost		4.23%		3.53%

The service cost component of net periodic benefit cost is reflected in compensation expense in the accompanying statements of income.  The other components of net periodic cost are included in “other” within the noninterest expense category in the statements of income.

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

	March 31, 2019						December 31, 2018
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit (1)	$	109,646	$	388,161	$	497,807	$	94,572	$	373,438	$	468,010
Standby Letters of Credit		5,050		-		5,050		4,986		-		4,986
Total	$	114,696	$	388,161	$	502,857	$	99,558	$	373,438	$	472,996

⁽¹⁾Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management's opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

21

Indemnification Obligation.  The Company is a member of the Visa U.S.A. network.  Visa U.S.A member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International.  In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering.  Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company.  During the first quarter of 2011, the Company sold its remaining Class B shares.  Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares.  Fixed charges included in the swap liability are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated.  Quarterly fixed payments approximate $137,000.  Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

NOTE 8 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability.  In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach.  Such valuation techniques are consistently applied.  Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.  ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

• Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. 

• Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means. 

• Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale.  U.S. Treasury securities are reported at fair value utilizing Level 1 inputs.  Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs.  For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure.  The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue-based municipal bonds.  Pricing for such instruments is easily obtained.  Quarterly, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap.  The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares.  The valuation represents the amount due and payable to the counterparty based upon the revised share conversion rate, if any, during the period.  At March 31, 2019, there were no amounts payable.

22

A summary of fair values for assets and liabilities consisted of the following:

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
March 31, 2019
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	252,941	$	-	$	-	$	252,941
	U.S. Government Agency		-		133,593		-		133,593
	States and Political Subdivisions		-		33,856		-		33,856
	Mortgage-Backed Securities		-		779		-		779
	Equity Securities		-		7,847		-		7,847
December 31, 2018
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	261,849	$	-	$	-	$	261,849
	U.S. Government Agency		-		133,206		-		133,206
	States and Political Subdivisions		-		42,365		-		42,365
	Mortgage-Backed Securities		-		943		-		943
	Equity Securities		-		7,794		-		7,794

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances).  An example would be assets exhibiting evidence of impairment.  The following is a description of valuation methodologies used for assets measured on a non-recurring basis. 

Impaired Loans.  Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs.  The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations.  Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process.  Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly.  Valuation techniques are consistent with those techniques applied in prior periods.  Impaired collateral dependent loans had a carrying value of $4.4 million with a valuation allowance of $0.7 million at March 31, 2019 and $5.6 million and $0.8 million, respectively, at December 31, 2018.

Loans Held for Sale.  These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis.  Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

Other Real Estate Owned.  During the first three months of 2019, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell.  The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations.  On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary.  The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process. 

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments.  The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity.  Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

23

Loans.  The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows, estimated discount rates, and incorporates a liquidity discount to meet the objective of “exit price” valuation.

Deposits.  The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

Subordinated Notes Payable.  The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings.  The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

A summary of estimated fair values of significant financial instruments consisted of the following:

	March 31, 2019
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	49,501	$	49,501	$	-	$	-
Short-Term Investments		304,213		304,213		-		-
Investment Securities, Available for Sale		429,016		252,941		176,075		-
Investment Securities, Held to Maturity		226,179		34,765		190,552		-
Equity Securities(1)		3,588		-		3,588		-
Loans Held for Sale		4,557		-		4,557		-
Loans, Net of Allowance for Loan Losses		1,782,985		-		-		1,760,136
LIABILITIES:
Deposits	$	2,617,294	$	-	$	2,615,572	$	-
Short-Term Borrowings		8,983		-		8,983		-
Subordinated Notes Payable		52,887		-		41,128		-
Long-Term Borrowings		7,661		-		7,715		-

	December 31, 2018
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	62,032	$	62,032	$	-	$	-
Short-Term Investments		213,968		213,968		-		-
Investment Securities, Available for Sale		446,157		261,849		184,308		-
Investment Securities, Held to Maturity		217,320		34,611		179,802		-
Loans Held for Sale		6,869		-		6,869		-
Equity Securities(1)		3,591		-		3,591		-
Loans, Net of Allowance for Loan Losses		1,760,015		-		-		1,730,161
LIABILITIES:
Deposits	$	2,531,856	$	-	$	2,529,841	$	-
Short-Term Borrowings		13,541		-		13,541		-
Subordinated Notes Payable		52,887		-		42,359		-
Long-Term Borrowings		8,568		-		7,879		-

⁽¹⁾ Not readily marketable securities - reflected in other assets.

All non-financial instruments are excluded from the above table.  The disclosures also do not include goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

24

NOTE 9 –  OTHER COMPREHENSIVE INCOME

The amounts allocated to other comprehensive income are presented in the table below.  Reclassification adjustments related to securities held for sale are included in net gain/loss on securities transactions in the accompanying consolidated statements of comprehensive income.  For the periods presented, reclassifications adjustments related to securities held for sale was not material. 

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
March 31, 2019
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	1,250	$	(317)	$	933
Amortization of losses on securities transferred from available for sale to held  to
	maturity			12		(4)		8
		Total Other Comprehensive Loss	$	1,262	$	(321)	$	941
March 31, 2018
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	(1,488)	$	377	$	(1,111)
Amortization of losses on securities transferred from available for sale to held  to
	maturity			15		(4)		11
		Total Other Comprehensive Income	$	(1,473)	$	373	$	(1,100)

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2019	$	(2,008)	$	(26,807)	$	(28,815)
Other comprehensive income during the period		941		-		941
Balance as of March 31, 2019	$	(1,067)	$	(26,807)	$	(27,874)
Balance as of January 1, 2018	$	(1,743)	$	(30,301)	$	(32,044)
Other comprehensive loss during the period		(1,100)		-		(1,100)
Balance as of March 31, 2018	$	(2,843)	$	(30,301)	$	(33,144)

NOTE 10 – ACCOUNTING STANDARDS UPDATES

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  ASU 2016-13 will be effective for the Company on January 1, 2020.  The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements and related disclosures.  As part of its implementation efforts to date, management has formed a cross-functional implementation team and developed a project plan.  The Company has also engaged a vendor to assist in model development.  The Company’s implementation plan has progressed through the design and build phase and will begin testing and parallel modeling in the second quarter of 2019.  In conjunction with the implementation, the Company is reviewing business process and evaluating potential changes to the control environment.  The Company expects the new guidance will result in an increase in the allowance for credit losses given the change from accounting for losses inherent in the loan portfolio to accounting for losses over the remaining expected life of the portfolio.  However, since the magnitude of the anticipated increase in the allowance for credit losses will be impacted by economic conditions and trends in the Company’s portfolio at the time of adoption, the quantitative impact cannot yet be reasonably estimated.

25

Item 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis ("MD&A") provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operations and should be read in conjunction with the Consolidated Financial Statements and related notes.  The following information should provide a better understanding of the major factors and trends that affect our earnings performance and financial condition, and how our performance during 2019 compares with prior years.  Throughout this section, Capital City Bank Group, Inc., and subsidiaries, collectively, is referred to as "CCBG," "Company," "we," "us," or "our."

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including this MD&A section, contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control.  The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "target," "goal," and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.  Our actual future results may differ materially from those set forth in our forward-looking statements.  Please see the Introductory Note and Item 1A. Risk Factorsof our 2018 Report on Form 10-K, as updated in our subsequent quarterly reports filed on Form 10-Q, and in our other filings made from time to time with the SEC after the date of this report.

However, other factors besides those listed in our Quarterly Report or in our Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties.  Any forward-looking statements made by us or on our behalf speak only as of the date they are made.  We do not undertake to update any forward-looking statement, except as required by applicable law.

BUSINESS OVERVIEW

We are a financial holding company headquartered in Tallahassee, Florida, and we are the parent of our wholly owned subsidiary, Capital City Bank (the "Bank" or "CCB").  The Bank offers a broad array of products and services through a total of 59 full-service offices located in Florida, Georgia, and Alabama.  The Bank offers commercial and retail banking services, as well as trust and asset management, and retail securities brokerage.

Our profitability, like most financial institutions, is dependent to a large extent upon net interest income, which is the difference between the interest and fees received on earning assets, such as loans and securities, and the interest paid on interest-bearing liabilities, principally deposits and borrowings.  Results of operations are also affected by the provision for loan losses, noninterest income such as deposit fees, wealth management fees, mortgage banking fees and bank card fees, and operating expenses such as salaries and employee benefits, occupancy and other operating expenses, including income taxes.

A detailed discussion regarding the economic conditions in our markets and our long-term strategic objectives is included as part of the MD&A section of our 2018 Form 10-K.

NON-GAAP FINANCIAL MEASURE

We present a tangible common equity ratio and a tangible book value per diluted share that, in each case, removes the effect of goodwill resulting from merger and acquisition activity.  We believe these measures are useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry. The GAAP to non-GAAP reconciliation is provided below.

26

		2019		2018								2017
(Dollars in Thousands, except per share data)		First		Fourth		Third		Second		First		Fourth		Third		Second
Shareowners' Equity (GAAP)		$	308,986	$	302,587	$	298,016	$	293,571	$	288,360	$	284,210	$	285,201	$	281,513
Less: Goodwill (GAAP)			84,811		84,811		84,811		84,811		84,811		84,811		84,811		84,811
Tangible Shareowners' Equity (non-GAAP)	A		224,175		217,776		213,205		208,760		203,549		199,399		200,390		196,702
Total Assets (GAAP)			3,052,051		2,959,183		2,819,190		2,880,278		2,924,832		2,898,794		2,790,842		2,814,843
Less: Goodwill (GAAP)			84,811		84,811		84,811		84,811		84,811		84,811		84,811		84,811
Tangible Assets (non-GAAP)	B	$	2,967,240	$	2,874,372	$	2,734,379	$	2,795,467	$	2,840,021	$	2,813,983	$	2,706,031	$	2,730,032
Tangible Common Equity Ratio (non-GAAP)	A/B		7.56%		7.58%		7.80%		7.47%		7.17%		7.09%		7.41%		7.21%
Actual Diluted Shares Outstanding (GAAP)	C		16,840,496		16,808,542		17,127,846		17,114,380		17,088,419		17,071,107		17,045,326		17,025,148
Diluted Tangible Book Value (non-GAAP)	A/C		13.31		12.96		12.45		12.20		11.91		11.68		11.76		11.55

27

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
(Dollars in Thousands, Except		2019			2018												2017
(Per Share Data)		First			Fourth			Third			Second			First			Fourth			Third			Second
Summary of Operations:
	Interest Income	$	27,722		$	26,370		$	25,392		$	24,419		$	23,214		$	22,627		$	22,341		$	21,422
	Interest Expense		2,814			2,022			1,769			1,649			1,451			1,138			1,080			926
	Net Interest Income		24,908			24,348			23,623			22,770			21,763			21,489			21,261			20,496
	Provision for Loan Losses		767			457			904			815			745			826			490			589
	Net Interest Income After
	Provision for Loan Losses		24,141			23,891			22,719			21,955			21,018			20,663			20,771			19,907
	Noninterest Income		12,552			13,238			13,308			12,542			12,477			12,897			12,996			13,135
	Noninterest Expense		28,198			26,505			28,699			28,393			27,906			26,897			26,707			27,921
	Income  Before  Income Taxes		8,495			10,624			7,328			6,104			5,589			6,663			7,060			5,121
	Income Tax Expense (Benefit)(2)		2,059			2,166			1,338			101			(184)			6,660			2,505			1,560
	Net Income		6,436			8,458			5,990			6,003			5,773			3			4,555			3,561
	Net Interest Income (FTE)	$	25,042		$	24,513		$	23,785		$	22,917		$	21,943		$	21,808		$	21,595		$	20,799
Per Common Share:
	Net Income Basic	$	0.38		$	0.50		$	0.35		$	0.35		$	0.34		$	0.00		$	0.27		$	0.21
	Net Income Diluted		0.38			0.50			0.35			0.35			0.34			0.00			0.27			0.21
	Cash Dividends Declared		0.11			0.09			0.09			0.07			0.07			0.07			0.07			0.05
	Diluted Book Value		18.35			18.00			17.40			17.15			16.87			16.65			16.73			16.54
	Diluted Tangible Book Value(1)		13.31			12.96			12.45			12.20			11.91			11.68			11.76			11.55
	Market Price:
	High		25.87			26.95			25.91			25.99			26.50			26.01			24.58			22.39
	Low		21.04			19.92			23.19			22.28			22.80			22.21			19.60			17.68
	Close		21.78			23.21			23.34			23.63			24.75			22.94			24.01			20.42
Selected Average Balances:
	Loans, Net	$	1,780,406		$	1,785,570		$	1,747,093		$	1,691,287		$	1,647,612		$	1,640,738		$	1,638,578		$	1,608,629
	Earning Assets		2,704,802			2,554,482			2,535,292			2,566,006			2,592,465			2,511,985			2,466,287			2,502,030
	Total Assets		2,996,511			2,849,245			2,826,924			2,861,104			2,892,120			2,822,451			2,779,960			2,817,479
	Deposits		2,564,715			2,412,375			2,392,272			2,431,956			2,456,106			2,378,411			2,329,162			2,373,423
	Shareowners’ Equity		307,262			302,196			297,757			291,806			287,502			288,044			285,296			281,661
	Common Equivalent Average Shares:
	Basic		16,791			16,989			17,056			17,045			17,028			16,967			16,965			16,955
	Diluted		16,819			17,050			17,125			17,104			17,073			17,050			17,044			17,016
Performance Ratios:
	Return on Average Assets		0.87	%		1.18	%		0.84	%		0.84	%		0.81	%		0.00	%		0.65	%		0.51	%
	Return on Average Equity		8.49			11.10			7.98			8.25			8.14			0.00			6.33			5.07
	Net Interest Margin (FTE)		3.75			3.81			3.72			3.58			3.43			3.45			3.48			3.33
	Noninterest Income as % of
	Operating Revenue		33.51			35.22			36.04			35.52			36.44			37.51			37.94			39.05
	Efficiency Ratio		75.01			70.21			77.37			80.07			81.07			77.50			77.21			82.28
Asset Quality:
	Allowance for Loan Losses	$	14,120		$	14,210		$	14,219		$	13,563		$	13,258		$	13,307		$	13,339		$	13,242
	Allowance for Loan Losses to Loans		0.78	%		0.80	%		0.80	%		0.78	%		0.80	%		0.80	%		0.82	%		0.81	%
	Nonperforming Assets (“NPAs”)		6,949			9,101			9,587			9,114			10,644			11,100			12,545			15,934
	NPAs to Total Assets		0.23			0.31			0.34			0.32			0.36			0.38			0.45			0.57
	NPAs to Loans plus OREO		0.39			0.51			0.54			0.52			0.64			0.67			0.76			0.97
	Allowance to Non-Performing Loans		279.77			206.79			207.06			236.25			181.26			185.87			203.39			166.23
	Net Charge-Offs to Average Loans		0.20			0.10			0.06			0.12			0.20			0.21			0.10			0.17
Capital Ratios:
	Tier 1 Capital		16.34	%		16.36	%		16.17	%		16.25	%		16.31	%		16.33	%		16.19	%		15.58	%
	Total Capital		17.09			17.13			16.94			17.00			17.05			17.10			16.96			16.32
	Common Equity Tier 1		13.62			13.58			13.43			13.46			13.44			13.42			13.26			12.72
	Leverage		10.53			10.89			10.99			10.69			10.36			10.47			10.48			10.20
	Tangible Common Equity(1)		7.56			7.58			7.80			7.47			7.17			7.09			7.41			7.21
	(1)Non-GAAP financial measure.  See non-GAAP reconciliation on page 27.
	(2)Includes $0.4 million, $1.4 million, and $1.5 million income tax benefit in the third, second and first quarter of 2018, respectively, related to 2017 plan year pension plan
	contributions.  Also includes $4.1 million income tax expense adjustment in the fourth quarter of 2017 related to the Tax Cuts and Jobs Act of 2017.

28

FINANCIAL OVERVIEW

A summary overview of our financial performance is provided below.

Results of Operations

·Net income of $6.4 million, or $0.38 per diluted share, for the first quarter of 2019 compared to net income of $8.5 million, or $0.50 per diluted share, for the fourth quarter of 2018, and net income of $5.8 million, or $0.34 per diluted share for the first quarter of 2018.  Net income for the first quarter of 2018 included a $1.5 million, or $0.09 per diluted share tax benefit related to a 2017 plan year pension plan contribution.  Net income for the fourth quarter of 2018 included a $2.0 million, or $0.09 per diluted share, gain from the sale of a banking office and a $0.3 million, or $0.02 per diluted share, tax benefit from a tax accounting method change.

·Taxable equivalent net interest income for the first quarter of 2019 was $25.0 million compared to $24.5 million for the fourth quarter of 2018 and $21.9 million for the first quarter of 2018.  During the first quarter of 2019, overnight funds increased as a result of seasonal growth in our deposit balances.  The increase in tax-equivalent net interest income compared to the first quarter of 2018 reflected growth in the loan portfolio and higher rates earned on overnight funds, investment securities, and variable rate loans, partially offset by a higher cost on our negotiated rate deposits.

·Provision for loan losses was $0.8 million for the first quarter of 2019 compared to $0.5 million for the fourth quarter of 2018 and $0.7 million for the first quarter of 2018.  The higher provision compared to the fourth quarter of 2018 reflected higher net loan charge-offs.

·Noninterest income for the first quarter of 2019 totaled $12.6 million, a decrease of $0.7 million, or 5.2%, from the fourth quarter of 2018 and a $0.1 million, or 0.6%, increase over the first quarter of 2018.  The decrease from the fourth quarter of 2018 was primarily attributable to lower deposit fees and mortgage banking fees.

·Noninterest expense for the first quarter of 2019 totaled $28.2 million, an increase of $1.7 million, or 6.4%, over the fourth quarter of 2018 and $0.3 million, or 1.0%, over the first quarter of 2018.  The increase over the fourth quarter was primarily attributable to higher other real estate owned (“OREO”) expense of $2.0 million, partially offset by lower occupancy expense of $0.3 million.  The increase in OREO expense reflected a $2.0 million gain on the sale of a banking office in the fourth quarter of 2018. 

Financial Condition

·Average earning assets were $2.705 billion for the first quarter of 2019, an increase of $150.3 million, or 5.9%, over the fourth quarter of 2018, and an increase of $112.3 million, or 4.3%, over the first quarter of 2018.  The change in average earning assets over both periods reflected a higher level of total deposits, resulting in a higher balance of overnight funds sold.

·Average loans decreased by $5.2 million, or 0.29%, from the fourth quarter of 2018, and increased $132.8 million, or 8.1%, over the first quarter of 2018.  On an “as of” basis, loans grew $20.6 million and $134.9 million, respectively. 

·Nonperforming assets totaled $6.9 million at March 31, 2019, a decrease of $2.2 million, or 23.6%, from December 31, 2018 and $3.7 million, or 34.7%, from March 31, 2018.  Nonperforming assets represented 0.23% of total assets at March 31, 2019 compared to 0.31% at December 31, 2018 and 0.36% at March 31, 2018. 

·At March 31, 2019, we were well-capitalized with a risk based capital ratio of 17.09% and a tangible common equity ratio of 7.56% compared to 17.13% and 7.58%, respectively, at December 31, 2018, and 17.05% and 7.17%, respectively, at March 31, 2018.  At March 31, 2019, all of our regulatory capital ratios exceeded the threshold to be well-capitalized under the Basel III capital standards. 

29

RESULTS OF OPERATIONS

Net Income

For the first quarter of 2019, we realized net income of $6.4 million, or $0.38 per diluted share, compared to net income of $8.5 million, or $0.50 per diluted share, for the fourth quarter of 2018, and $5.8 million, or $0.34 per diluted share, for the first quarter of 2018. 

Net income for the first quarter of 2018 included a $1.5 million, or $0.09 per diluted share tax benefit related to a 2017 plan year pension plan contribution.  Net income for the fourth quarter of 2018 included a $2.0 million, or $0.09 per diluted share, gain from the sale of a banking office and a $0.3 million, or $0.02 per diluted share, tax benefit from a tax accounting method change.

Compared to the fourth quarter of 2018, the $2.1 million decrease in operating profit reflected a $1.7 million increase in noninterest expense, lower noninterest income of $0.7 million, and a $0.3 million increase in the loan loss provision, partially offset by higher net interest income of $0.6 million.

Compared to the first quarter of 2018, the $2.9 million increase in operating profit was attributable to higher net interest income of $3.1 million and noninterest income of $0.1 million, partially offset by higher noninterest expense of $0.3 million.

A condensed earnings summary of each major component of our financial performance is provided below:

	Three Months Ended
(Dollars in Thousands, except per share data)	March 31, 2019		December 31, 2018		March 31, 2018
Interest Income	$	27,722	$	26,370	$	23,214
Taxable Equivalent Adjustments		134		165		180
Total Interest Income (FTE)		27,856		26,535		23,394
Interest Expense		2,814		2,022		1,451
Net Interest Income (FTE)		25,042		24,513		21,943
Provision for Loan Losses		767		457		745
Taxable Equivalent Adjustments		134		165		180
Net Interest Income After Provision for Loan Losses		24,141		23,891		21,018
Noninterest Income		12,552		13,238		12,477
Noninterest Expense		28,198		26,505		27,906
Income Before Income Taxes		8,495		10,624		5,589
Income Tax Expense (Benefit)		2,059		2,166		(184)
Net Income	$	6,436	$	8,458	$	5,773
Basic Net Income Per Share	$	0.38	$	0.50	$	0.34
Diluted Net Income Per Share	$	0.38	$	0.50	$	0.34

Net Interest Income

Net interest income represents our single largest source of earnings and is equal to interest income and fees generated by earning assets less interest expense paid on interest bearing liabilities.  This information is provided on a "taxable equivalent" basis to reflect the tax-exempt status of income earned on certain loans and state and local government debt obligations.  We provide an analysis of our net interest income including average yields and rates in Table I on page 42.

Tax-equivalent net interest income for the first quarter of 2019 was $25.0 million compared to $24.5 million for the fourth quarter of 2018 and $21.9 million for the first quarter of 2018.  During the first quarter of 2019, overnight funds increased primarily due to seasonal growth in our public fund deposits and a higher balance of one large negotiated rate client.  The increase in tax-equivalent net interest income compared to the first quarter of 2018 reflected growth in the loan portfolio and higher rates earned on overnight funds, investment securities, and variable rate loans, partially offset by a higher cost on our negotiated rate deposits.

The federal funds target rate ended the first quarter of 2019 at a range of 2.25%-2.50%, with the most recent increase to the target rate occurring in December 2018.  These federal funds rate increases positively affected our net interest income due to favorable repricing of our variable and adjustable rate earning assets.  Although these increases resulted in higher rates paid on our negotiated rate deposit products, we continue to prudently manage our deposit mix and overall cost of funds, which was 42 basis points for the first quarter of 2019 compared to 31 basis points for the prior quarter.  In conjunction with our overall balance sheet management, we continue to review our deposit board rates to determine whether rate increases are appropriate.

30

Our net interest margin for the first quarter of 2019 was 3.75%, a decrease of six basis points over the fourth quarter of 2019 and an increase of 32 basis points over the first quarter of 2018.  The decrease in margin compared to the fourth quarter of 2018 was attributable to a higher level and less favorable mix of earning assets and an increase in cost of funds, primarily negotiated NOW and MMAs. All three factors were driven by the seasonal inflow of public fund deposits, which is anticipated in the first quarter of each year. The increase in the margin compared to the first quarter of 2018 was primarily due to loan growth and higher yields on our variable and adjustable rate earning assets, partially offset by higher rates on our negotiated rate deposits.

Provision for Loan Losses

The provision for loan losses for the first quarter of 2019 was $0.8 million compared to $0.5 million for the fourth quarter of 2018 and $0.7 million for the first quarter of 2018.  The higher provision compared to the fourth quarter of 2018 was primarily attributable to higher net loan charge-offs.  Net loan charge-offs for the first quarter of 2019 totaled $0.9 million, or 0.20% (annualized), of average loans.  This compares to $0.5 million, or 0.10% (annualized), for the fourth quarter of 2018 and $0.8 million, or 0.20% (annualized), for the first quarter of 2018.  At March 31, 2019, the allowance for loan losses of $14.1 million was 0.78% of outstanding loans (net of overdrafts) and provided coverage of 280% of nonperforming loans compared to 0.80% and 207%, respectively, at December 31, 2018 and 0.80% and 181%, respectively, at March 31, 2018.

Charge-off activity for the respective periods is set forth below:
		Three Months Ended
(Dollars in Thousands, except per share data)		March 31, 2019			December 31, 2018			March 31, 2018
CHARGE-OFFS
Commercial, Financial and Agricultural		$	95		$	53		$	182
Real Estate - Construction			-			-			7
Real Estate - Commercial Mortgage			155			-			290
Real Estate - Residential			264			111			107
Real Estate - Home Equity			52			106			158
Consumer			795			728			695
Total Charge-offs		$	1,361		$	998		$	1,439
RECOVERIES
Commercial, Financial and Agricultural		$	74		$	128		$	166
Real Estate - Construction			-			25			1
Real Estate - Commercial Mortgage			70			13			123
Real Estate - Residential			44			106			84
Real Estate - Home Equity			32			61			61
Consumer			284			199			210
Total Recoveries		$	504		$	532		$	645
Net Charge-offs		$	857		$	466		$	794
Net Charge-offs (Annualized) as a percent of Average Loans			0.20	%		0.10	%		0.20	%
	Outstanding, Net of Unearned Income

Noninterest Income

Noninterest income for the first quarter of 2019 totaled $12.6 million, a decrease of $0.7 million, or 5.2%, from the fourth quarter of 2018 and an increase of $0.1 million, or 0.6%, over the first quarter of 2018.  The decrease from the fourth quarter of 2018 was primarily attributable to lower deposit fees of $0.4 million and mortgage banking fees of $0.1 million.  The increase over the first quarter of 2018 reflected higher wealth management fees partially offset by lower deposit fees.  The downward trend in our deposit fees has stabilized as lower overdraft fees are now beginning to be offset by account maintenance fees reflective of our migration of our checking account product from free checking to fee checking.    

Noninterest income represented 33.5% of operating revenues (net interest income plus noninterest income) for the first quarter of 2019 compared to 35.2% for the fourth quarter of 2018 and 36.4% for the first quarter of 2018.  The declining trend is due to continued improvement in our net interest income which has become a larger portion of our total operating revenues. 

31

The table below reflects the major components of noninterest income.

	Three Months Ended
(Dollars in Thousands)	March 31, 2019		December 31, 2018		March 31, 2018
Deposit Fees	$	4,775	$	5,172	$	4,872
Bank Card Fees		2,855		2,830		2,811
Wealth Management Fees		2,323		2,320		2,173
Mortgage Banking Fees		993		1,129		1,057
Other		1,606		1,787		1,564
Total Noninterest Income	$	12,552	$	13,238	$	12,477

Significant components of noninterest income are discussed in more detail below.

Deposit Fees.  Deposit fees for the first quarter of 2019 totaled $4.8 million, a decrease of $0.4 million, or 7.7%, from the fourth quarter of 2018 and a decrease of $0.1 million, or 2.0%, from the first quarter of 2018.  The decrease from both prior year periods reflected lower overdraft service fees due to a reduction in accounts using this service as well as lower utilization by existing users.  Over the past year, we have realized improvement in checking account maintenance fees as we migrate our deposit products from a free to fee checking account platform, which has partially offset the decline in overdraft fees.     

Wealth Management Fees.  Wealth management fees, which include both trust fees (i.e., managed accounts, trusts/estates, and retirement plans) and retail brokerage fees (i.e., investment and insurance products), totaled $2.3 million for the first quarter of 2019, comparable to the fourth quarter of 2018 and an increase of $0.2 million, or 6.9%, over the first quarter of 2018.  The improvement in wealth management fees over the first quarter of 2018 reflected higher trust fees attributable to an increase in assets under management.  At March 31, 2019, total assets under management were approximately $1.675 billion compared to $1.500 billion at December 31, 2018 and $1.407 billion at March 31, 2018.

Mortgage Banking Fees.  Mortgage banking fees totaled $1.0 million for the first quarter of 2019, a decrease of $0.1 million, or 12.0%, from the fourth quarter of 2018 and comparable to the first quarter of 2018.  The decrease from the fourth quarter of 2018 more readily reflected a seasonal slowdown typically seen in the first quarter.  The current pipeline is consistent with the prior year.

Noninterest Expense

Noninterest expense for the first quarter of 2019 totaled $28.2 million, an increase of $1.7 million, or 6.4%, over the fourth quarter of 2018 and $0.3 million, or 1.0%, over the first quarter of 2018.  The increase over the fourth quarter was attributable to higher OREO expense of $2.0 million, partially offset by lower occupancy expense of $0.3 million.  The increase in OREO expense reflected a $2.0 million gain on the sale of a banking office in the fourth quarter of 2018.  The increase compared to the first quarter of 2018 was attributable to higher compensation expense, primarily related to annual merit raises.  Expense management is an important part of our culture and strategic focus and we continue to review and evaluate opportunities to optimize our operations, reduce operating costs and manage our discretionary expenses.

32

The table below reflects the major components of noninterest expense.
		Three Months Ended
(Dollars in Thousands)		March 31, 2019		December 31, 2018		March 31, 2018
Salaries		$	12,285	$	12,332	$	11,873
Associate Benefits			4,064		3,990		4,038
	Total Compensation		16,349		16,322		15,911
Premises			2,061		2,280		2,209
Equipment			2,448		2,524		2,342
	Total Occupancy		4,509		4,804		4,551
Legal Fees			376		510		476
Professional Fees			972		1,168		1,146
Processing Services			1,478		1,283		1,532
Advertising			497		478		287
Travel and Entertainment			204		255		180
Printing and Supplies			173		158		163
Telephone			680		502		594
Postage			169		155		206
Insurance - Other			391		398		401
Other Real Estate Owned, net			363		(1,663)		626
Miscellaneous			2,037		2,135		1,833
	Total Other		7,340		5,379		7,444
Total Noninterest Expense		$	28,198	$	26,505	$	27,906

Significant components of noninterest expense are discussed in more detail below.

Compensation.  Compensation expense totaled $16.3 million for the first quarter of 2019, comparable to the fourth quarter of 2018 and an increase of $0.4 million, or 0.2%, over the first quarter of 2018.  The increase over the first quarter of 2018 was primarily attributable to higher base salaries which reflected annual merit increases and to a lesser extent higher incentive based compensation.

Occupancy.  Occupancy expense (including premises and equipment) totaled $4.5 million for the first quarter of 2019, a decrease of $0.3 million, or 6.1%, from the fourth quarter of 2018 and $0.1 million, or 0.9%, from the first quarter of 2018.  The decrease from both prior year periods was attributable to lower maintenance expenses for premises.       

Other.  Other noninterest expense increased $2.0 million, or 36.5%, over the fourth quarter of 2018 and decreased $0.1 million, or 1.4%, from the first quarter of 2018.  The increase compared to the fourth quarter of 2018 was attributable to higher OREO expense of $2.0 million attributable to a $2.0 million gain on the sale of a banking office in the fourth quarter of 2018.  The decrease compared to the first quarter of 2018 was primarily attributable to lower OREO expense which reflected lower valuation adjustments for properties.

Our operating efficiency ratio (expressed as noninterest expense as a percent of the sum of taxable-equivalent net interest income plus noninterest income) was 75.01% for the first quarter of 2019 compared to 70.21% for the fourth quarter of 2018 and 81.07% for the first quarter of 2018.  The increase compared to the fourth quarter of 2018 reflected the increase in operating expenses, specifically the $2.0 million OREO gain in the fourth quarter of 2018.  The improvement compared to the first quarter of 2018 reflected higher operating revenues.

Income Taxes

We realized income tax expense of $2.1 million for the first quarter of 2019 compared to $2.2 million for the fourth quarter of 2018 and an income tax benefit of $0.2 million for the first quarter of 2018.  Fourth quarter of 2018 income tax expense reflected a discrete tax benefit of $0.3 million related to a tax accounting method change for a cost segregation and depreciation analysis for various properties we own.  Income tax for the first quarter of 2018 included a discrete tax benefit of $1.5 million resulting from the effect of federal tax reform, on a pension plan contribution made in the first quarter of 2018 for the plan year 2017.  Absent discrete items, we expect our effective tax rate to approximate 24% for 2019. 

33

FINANCIAL CONDITION

Average earning assets were $2.705 billion for the first quarter of 2019, an increase of $150.3 million, or 5.9%, over the fourth quarter of 2018, and an increase of $112.3 million, or 4.3%, over the first quarter of 2018.  The change in average earning assets over both periods reflected a higher level of overnight funds, which was driven by growth in total deposits.   

Investment Securities

In the first quarter of 2019, our average investment portfolio decreased $29.4 million, or 4.3%, over the fourth quarter of 2018 and decreased $45.2 million, or 6.4%, over the first quarter of 2018.  Securities in our investment portfolio represented 24.4% of our average earning assets in the first quarter of 2019, compared to 26.9% in the fourth quarter of 2018, and 27.2% in the first quarter of 2018. Earning assets over both prior periods have increased due to higher levels of overnight funds resulting from deposit growth. In addition, not all investment securities are being replaced at maturity. For the remainder of 2019, we will continue to closely monitor liquidity levels to determine the extent to which investment cash flow may be reinvested into securities.

The investment portfolio is a significant component of our operations and, as such, it functions as a key element of liquidity and asset/liability management.  Two types of classifications are approved for investment securities which are Available-for-Sale (“AFS”) and Held-to-Maturity (“HTM”).  During the first quarter of 2019, we purchased securities under both the AFS and HTM designations.  At March 31, 2019, $429.0 million, or 65.5%, of our investment portfolio was classified as AFS, and $226.2 million, or 34.5%, classified as HTM.  The average maturity of our total portfolio at March 31, 2019 was 2.10 years compared to 2.11 years at both December 31, 2018 and March 31, 2018.

We determine the classification of a security at the time of acquisition based on how the purchase will affect our asset/liability strategy and future business plans and opportunities.  We consider multiple factors in determining classification, including regulatory capital requirements, volatility in earnings or other comprehensive income, and liquidity needs.  Securities in the AFS portfolio are recorded at fair value with unrealized gains and losses associated with these securities recorded net of tax, in the accumulated other comprehensive income component of shareowners’ equity.  HTM securities are acquired or owned with the intent of holding them to maturity (final payment date).  HTM investments are measured at amortized cost.  We do not trade, nor do we presently intend to begin trading investment securities for the purpose of recognizing gains and therefore we do not maintain a trading portfolio.

At March 31, 2019, there were 414 positions (combined AFS and HTM) with unrealized losses totaling $3.7 million. GNMA mortgage-backed securities, U.S. treasury securities (“UST”), and Small Business Administration (“SBA”) investments carry the full faith and credit guarantee of the U.S. government, are 0% risk-weighted assets for regulatory capital purposes and constitute 96% of the $3.7 million unrealized loss.  SBA securities float monthly or quarterly to the prime rate and are uncapped. Federal Home Loan Bank (“FHLB”) and Federal Farm Credit Bureau (“FFCB”) are direct obligations of U.S. government agencies. None of these positions with unrealized losses are considered impaired, and all are expected to mature at par.  The table below provides further detail on investment securities with unrealized losses.

	Less Than 12 months					12 months or Longer					Total
			Market	Unrealized				Market	Unrealized				Market	Unrealized
(Dollars in Thousands)	Count		Value	Losses		Count		Value	Losses		Count		Value	Losses
GNMA	16	$	10,219	$	82	137	$	85,679	$	1,127	153	$	95,898	$	1,209
UST	-		-		-	48		232,687		1,999	48		232,687		1,999
SBA	63		35,901		238	41		23,326		150	104		59,227		388
FHLB and FFCB	-		-		-	8		15,728		80	8		15,728		80
States and Political Subdivisions	10		4,351		1	91		28,516		56	101		32,867		57
Total	89	$	50,471	$	321	325	$	385,936	$	3,412	414	$	436,407	$	3,733

Loans

While average loans decreased slightly ($5.2 million, or 0.3%) when compared to the fourth quarter of 2018, they grew $132.8 million, or 8.1% when compared to the first quarter of 2018.  On an “as of” basis, loans grew $20.6 million and $134.9 million, respectively. The average decrease compared to the fourth quarter of 2018 primarily reflected declines in all loan types except commercial real estate and consumer loans.  During the first quarter 2019, we purchased principal balances of $10.3 million in commercial real estate loans and $4.4 million in residential real estate loan pools, which partially offset the decline in quarterly loan production.  Average growth over the first quarter of 2018 was experienced in all loan categories, with the exception of home equity loans. A portion of this growth compared to the first quarter 2018 was attributable to $36.8 million in principal balances of several loan pool purchases ($22.1 million in 2018 and $14.7 million in the first quarter of 2019).  All loan purchases are individually reviewed and evaluated in accordance with our credit underwriting standards.

34

We continue to make minor modifications on some of our lending programs to try to mitigate the impact that consumer and business deleveraging has had on our portfolio.  These programs, coupled with economic improvements in our anchor markets, have helped to increase overall loan growth.

We originate mortgage loans secured by 1-4 family residential properties through our Residential Real Estate line of business, a majority of which are fixed-rate loans that are sold into the secondary market to third party purchasers on a best efforts delivery basis with servicing released. A majority of our adjustable rate loans are retained in our loan portfolio.

Nonperforming Assets

Nonperforming assets (nonaccrual loans and OREO) totaled $6.9 million at March 31, 2019, a decrease of $2.2 million, or 23.6%, from December 31, 2018 and $3.7 million, or 34.7%, from March 31, 2018.  Nonaccrual loans totaled $5.0 million at March 31, 2019, a $1.8 million decrease from December 31, 2018 and a $2.3 million decrease from March 31, 2018.  Nonaccrual loan additions totaled $2.5 million for the first quarter of 2019 compared to $3.1 million for the fourth quarter of 2018 and $1.8 million for the first quarter of 2018.  The balance of OREO totaled $1.9 million at March 31, 2019, a decrease of $0.4 million and $1.4 million, respectively, from December 31, 2018 and March 31, 2018.  For the first quarter of 2019, we added properties totaling $0.5 million, sold properties totaling $0.7 million, and recorded valuation adjustments totaling $0.2 million.  Nonperforming assets represented 0.23% of total assets at March 31, 2019 compared to 0.31% at December 31, 2018 and 0.36% at March 31, 2018.

(Dollars in Thousands)		March 31, 2019			December 31, 2018			March 31, 2018
Nonaccruing Loans:
	Commercial, Financial and Agricultural	$	223		$	267		$	567
	Real Estate - Construction		323			722			608
	Real Estate - Commercial Mortgage		1,976			2,860			1,940
	Real Estate - Residential		1,341			2,119			2,398
	Real Estate - Home Equity		1,033			584			1,686
	Consumer		151			320			115
Total Nonperforming Loans (“NPLs”)(1)		$	5,047		$	6,872		$	7,314
Other Real Estate Owned			1,902			2,229			3,330
Total Nonperforming Assets (“NPAs”)		$	6,949		$	9,101		$	10,644
Past Due Loans 30 – 89 Days		$	4,682		$	4,757		$	4,268
Performing Troubled Debt Restructurings		$	20,791		$	22,084		$	31,472
Nonperforming Loans/Loans			0.28	%		0.39	%		0.44	%
Nonperforming Assets/Total Assets			0.23			0.31			0.36
Nonperforming Assets/Loans Plus OREO			0.39			0.51			0.64
Allowance/Nonperforming Loans			279.77	%		206.79	%		181.26	%

(1)Nonaccrual TDRs totaling $1.4 million, $2.6 million, and $2.2 million are included in NPLs for March 31, 2019, December 31, 2018, and March 31, 2018, respectively.

35

Activity within our nonperforming asset portfolio is provided in the table below.
		Three Months Ended March 31,
(Dollars in Thousands)		2019		2018
NPA Beginning Balance:		$	9,101	$	11,100
Change in Nonaccrual Loans:
Beginning Balance			6,872		7,159
	Additions		2,462		3,774
	Charge-Offs		(907)		(955)
	Transferred to OREO		(527)		(307)
	Paid Off/Payments		(1,590)		(574)
	Restored to Accrual		(1,263)		(1,783)
Ending Balance			5,047		7,314
Change in OREO:
	Beginning Balance		2,229		3,941
	Additions		527		307
	Valuation Write-downs		(190)		(494)
	Sales		(664)		(424)
Ending Balance			1,902		3,330
NPA Net Change			(2,152)		(456)
NPA Ending Balance		$	6,949	$	10,644

Activity within our TDR portfolio is provided in the table below.
		Three Months Ended March 31,
(Dollars in Thousands)		2019		2018
TDR Beginning Balance:		$	24,724	$	34,489
	Additions		105		458
	Charge-Offs		(264)		(370)
	Paid Off/Payments		(1,957)		(874)
	Removal Due to Change in TDR Status		-		-
	Transferred to OREO		(430)		-
TDR Ending Balance(1)		$	22,178	$	33,703
(1)   Includes performing and nonaccrual TDR loan balances.

Allowance for Loan Losses

We maintain an allowance for loan losses at a level that management believes to be sufficient to provide for probable losses inherent in the loan portfolio as of the balance sheet date.  Credit losses arise from borrowers’ inability or unwillingness to repay, and from other risks inherent in the lending process, including collateral risk, operations risk, concentration risk and economic risk.  All related risks of lending are considered when assessing the adequacy of the loan loss reserve.  The allowance for loan losses is established through a provision charged to expense.  Loans are charged against the allowance when losses are probable and reasonably quantifiable.  The allowance for loan losses is based on management's judgment of overall loan quality.  This is a significant estimate based on a detailed analysis of the loan portfolio.  The balance can and will change based on changes in the assessment of the loan portfolio's overall credit quality.We evaluate the adequacy of the allowance for loan losses on a quarterly basis.

The allowance for loan losses was $14.1 million at March 31, 2019 compared to $14.2 million at December 31, 2018, and $13.3 million at March 31, 2018.  The allowance for loan losses was 0.78% of outstanding loans (net of overdrafts) and provided coverage of 280% of nonperforming loans at March 31, 2019 compared to 0.80% and 207%, respectively, at December 31, 2018 and 0.80% and 181%, respectively, at March 31, 2018.  We believe that the allowance for loan losses was adequate to absorb losses inherent in our loan portfolio at March 31, 2019.

36

Deposits

Average total deposits were $2.565 billion for the first quarter of 2019, an increase of $152.3 million, or 6.3% over the fourth quarter of 2018, and an increase of $108.6 million, or 4.4% over the first quarter of 2018.  The increase in average deposits compared to both prior periods reflected increases in all deposit types except money market accounts and certificates of deposit.  The seasonal influx of negotiated public NOW accounts has most likely peaked for this cycle and is expected to gradually decline through the fourth quarter of 2019. 

Deposit levels remain strong, and average core deposits continue to experience growth.  We monitor deposit rates on an ongoing basis and adjust if necessary, as a prudent pricing discipline remains the key to managing our mix of deposits.

MARKET RISK AND INTEREST RATE SENSITIVITY

Market Risk and Interest Rate Sensitivity

Overview. Market risk management arises from changes in interest rates, exchange rates, commodity prices, and equity prices.  We have risk management policies to monitor and limit exposure to interest rate risk and do not participate in activities that give rise to significant market risk involving exchange rates, commodity prices, or equity prices. Our risk management policies are primarily designed to minimize structural interest rate risk.

Interest Rate Risk Management. Our net income is largely dependent on net interest income.  Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets.  When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income.  Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.  Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and shareowners’ equity.

We have established a comprehensive interest rate risk management policy, which is administered by management’s Asset/Liability Management Committee (“ALCO”).  The policy establishes risk limits, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity (“EVE”) at risk) resulting from a hypothetical change in interest rates for maturities from one day to 30 years.  We measure the potential adverse impacts that changing interest rates may have on our short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling.  The simulation model is designed to capture optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts.  As with any method of analyzing interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology that we use.  When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from the assumptions that we use in our modeling. Finally, the methodology does not measure or reflect the impact that higher rates may have on variable and adjustable-rate loan clients’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.

We prepare a current base case and several alternative simulations at least once per quarter and present the analysis to ALCO, with the risk metrics being reported to the Board of Directors.  In addition, more frequent forecasts may be produced when interest rates are particularly uncertain or when other business conditions so dictate.

Our interest rate risk management goal is to maintain expected changes in our net interest income and capital levels due to fluctuations in market interest rates within acceptable limits.  Management attempts to achieve this goal by balancing, within policy limits, the volume of variable-rate liabilities with a similar volume of variable-rate assets, by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched, by maintaining our core deposits as a significant component of our total funding sources and by adjusting rates to market conditions on a continuing basis.

We test our balance sheet using varying interest rate shock scenarios to analyze our interest rate risk. Average interest rates are shocked by plus or minus 100, 200, 300, and 400 basis points (“bp”), although we may elect not to use particular scenarios that we determined are impractical in a current rate environment.  It is management’s goal to structure the balance sheet so that net interest earnings at risk over 12-month and 24-month periods, and the economic value of equity at risk, do not exceed policy guidelines at the various interest rate shock levels.

We augment our interest rate shock analysis with alternative external interest rate scenarios on a quarterly basis.  These alternative interest rate scenarios may include non-parallel rate ramps.

37

Analysis.  Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments.  These measures are typically based upon a relatively brief period and do not necessarily indicate the long-term prospects or economic value of the institution.

ESTIMATED CHANGES IN NET INTEREST INCOME (1)
Percentage Change (12-month shock)	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp	-200 bp
Policy Limit	-15.0%	-12.5%	-10.0%	-7.5%	-7.5%	-10.0%
March 31, 2019	12.4%	9.3%	6.2%	3.3%	-5.8%	-12.9%
December 31, 2018	8.9%	6.6%	4.3%	2.3%	-5.0%	-12.4%
Percentage Change (24-month shock)	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp	-200 bp
Policy Limit	-17.5%	-15.0%	-12.5%	-10.0%	-10.0%	-12.5%
March 31, 2019	38.3%	29.6%	20.9%	12.6%	-8.6%	-21.6%
December 31, 2018	37.2%	29.1%	21.0%	13.4%	-6.4%	-20.0%

The Net Interest Income at Risk position indicates that in the short-term, all rising rate environments will positively impact the net interest margin of the Company, while a declining rate environment of both 100bp and 200 bp will have a negative impact on the net interest margin. Compared to the prior quarter-end, the 12-month Net Interest Income at Risk positions improved in a rising rate environment, and became less favorable in a falling rate environment. The 24-month Net Interest Income at Risk positions became slightly less favorable in all scenarios except +300 and +400 bps. Balance sheet growth was experienced during the quarter primarily due to increases in public fund deposits which resulted in higher levels of overnight funds sold that are more sensitive to falling rates.

All measures of Net Interest Income at Risk are within our prescribed policy limits over both the 12-month and 24-month periods, with the exception of rates down 200 bp. The changes under the rates down scenarios exceeded our policy limits as of March 31, 2019 due to our limited ability to lower our deposit rates the full 200 bp relative to the decline in market rate. 

The measures of equity value at risk indicate our ongoing economic value by considering the effects of changes in interest rates on all of our cash flows, and discounting the cash flows to estimate the present value of assets and liabilities.  The difference between the aggregated discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of our net assets.

ESTIMATED CHANGES IN ECONOMIC VALUE OF EQUITY (1)
Changes in Interest Rates	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp	-200 bp
Policy Limit	-30.0%	-25.0%	-20.0%	-15.0%	-15.0%	-20.0%
March 31, 2019	33.1%	26.5%	18.9%	10.6%	-17.7%	-43.7%
December 31, 2018	24.6%	19.7%	13.9%	8.0%	-13.8%	-36.8%

At March 31, 2019, the economic value of equity results are favorable in all rising rate environments and are within prescribed tolerance levels with the exception of the rates down 100 bp and down 200 bp scenarios. Quarter-over-quarter EVE comparisons declined in each of the rates down scenarios as the yield curve flattened and overnight funds increased. The EVE in each of the rates down scenarios was outside desired parameters as we have limited ability to lower our deposit rates the full 200 bp relative to the decline in market rate.

(1)Down 300 and 400 bp scenarios have been excluded due to the historically low interest rate environment.

38

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

In general terms, liquidity is a measurement of our ability to meet our cash needs.  Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings.  Our liquidity strategy is guided by policies that are formulated and monitored by our ALCO and senior management, and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments.  We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness.  Our principal source of funding has been our client deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements, federal funds purchased and FHLB borrowings.  We believe that the cash generated from operations, our borrowing capacity and our access to capital resources are sufficient to meet our future operating capital and funding requirements.

At March 31, 2019, we had the ability to generate $1.270 billion in additional liquidity through all of our available resources (this excludes $304 million in overnight funds sold).  In addition to the primary borrowing outlets mentioned above, we also have the ability to generate liquidity by borrowing from the Federal Reserve Discount Window and through brokered deposits.  We recognize the importance of maintaining liquidity and have developed a Contingent Liquidity Plan, which addresses various liquidity stress levels and our response and action based on the level of severity.  We periodically test our credit facilities for access to the funds, but also understand that as the severity of the liquidity level increases that certain credit facilities may no longer be available.  We conduct a liquidity stress test on a quarterly basis based on events that could potentially occur at the Bank and report results to ALCO, our Market Risk Oversight Committee, Risk Oversight Committee, and the Board of Directors. At March 31, 2019, we believe the liquidity available to us was sufficient to meet our on-going needs and execute our business strategy.

We view our investment portfolio primarily as a source of liquidity and have the option to pledge the portfolio as collateral for borrowings or deposits, and/or sell selected securities.  The portfolio consists of debt issued by the U.S. Treasury, U.S. governmental and federal agencies, and municipal governments.  The weighted average life of the portfolio was approximately 2.10 years and, at March 31, 2019, the available for sale portfolio had a net unrealized pre-tax loss of $1.3 million.

Our average overnight funds position (defined as funds sold plus interest bearing deposits with other banks less funds purchased) was $265.7 million during the first quarter of 2019 compared to $80.8 million in the fourth quarter of 2018 and $240.9 million in the first quarter of 2018.  The increase in the average net overnight funds compared to both prior periods resulted from increases in all deposit types except money market accounts and certificates of deposit.

We expect our capital expenditures will be approximately $7.0 million over the next 12 months, which will primarily consist of office remodeling, office equipment/furniture, and technology purchases.  Management expects that these capital expenditures will be funded with existing resources without impairing our ability to meet our on-going obligations.

Borrowings

At March 31, 2019, fixed rate credit advances from the FHLB totaled $9.6 million in outstanding debt consisting of 11 notes. During the first three months of 2019, the Bank made FHLB advance payments totaling approximately $0.3 million.  No advances matured or were paid off, and we did not obtain any new FHLB advances during this period. The FHLB notes are collateralized by a blanket floating lien on all of our 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity mortgage loans.

We have issued two junior subordinated deferrable interest notes to our wholly owned Delaware statutory trusts.  The first note for $30.9 million was issued to CCBG Capital Trust I in November 2004, of which $10 million was retired in April 2016.  The second note for $32.0 million was issued to CCBG Capital Trust II in May 2005.  The interest payment for the CCBG Capital Trust I borrowing is due quarterly and adjusts quarterly to a variable rate of three-month LIBOR plus a margin of 1.90%.  This note matures on December 31, 2034.  The interest payment for the CCBG Capital Trust II borrowing is due quarterly and adjusts quarterly to a variable rate of three-month LIBOR plus a margin of 1.80%.  This note matures on June 15, 2035.  The proceeds from these borrowings were used to partially fund acquisitions.  Under the terms of each junior subordinated deferrable interest note, in the event of default or if we elect to defer interest on the note, we may not, with certain exceptions, declare or pay dividends or make distributions on our capital stock or purchase or acquire any of our capital stock.  

39

Capital

Shareowners’ equity was $309.0 million at March 31, 2019, compared to $302.6 million at December 31, 2018 and $288.4 million at March 31, 2018.  Our leverage ratio was 10.53%, 10.89%, and 10.36%, respectively, on these dates.  Further, at March 31, 2019, our risk-adjusted capital ratio was 17.09% compared to 17.13% and 17.05% at December 31, 2018 and March 31, 2018, respectively.  Our common equity tier 1 ratio was 13.62% at March 31, 2019 compared to 13.58% and 13.44% at December 31, 2018 and March 31, 2018, respectively.  At March 31, 2019, each of our regulatory capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards. 

During the first three months of 2019, shareowners’ equity increased $6.4 million, or 8.5%, on an annualized basis.  During this same period, shareowners’ equity was positively impacted by net income of $6.4 million, a $0.9 million decrease in the unrealized loss on investment securities, stock compensation accretion of $0.5 million, and net adjustments totaling $0.4 million related to transactions under our stock compensation plans.  Shareowners’ equity was reduced by common stock dividends totaling $1.8 million.

At March 31, 2019, our common stock had a book value of $18.35 per diluted share compared to $18.00 at December 31, 2018 and $16.87 at March 31, 2018.  Book value is impacted through other comprehensive income by the net unrealized gains and losses in our available for sale investment portfolio.  At March 31, 2019, the net after tax unrealized loss was $1.1 million and compared to $2.0 million at December 31, 2018 and $2.8 million at March 31, 2018.  Book value is also impacted by the recording of our unfunded pension liability through other comprehensive income.  At March 31, 2019, the net after tax pension liability reflected in accumulated other comprehensive loss was $26.8 million.  This liability is re-measured annually on December 31^st based on an actuarial calculation of our pension liability.  Significant assumptions used in calculating the liability are discussed in our 2018 Form 10-K “Critical Accounting Policies” and include the weighted average discount rate used to measure the present value of the pension liability, the weighted-average expected long-term rate of return on pension plan assets, and the assumed rate of annual compensation increases, all of which will vary when re-measured.  The discount rate assumption used to calculate the pension liability is subject to long-term corporate bond rates at December 31^st.  The estimated impact to the pension liability based on a 25 basis point increase or decrease in long-term corporate bond rates used to discount the pension obligation would decrease or increase the pension liability by approximately $4.7 million (after-tax) using the balances from the December 31, 2018 measurement date. 

In January 2019, our Board of Directors authorized the repurchase of up to 750,000 shares of our outstanding common stock through February 2024, which replaced our prior repurchase program that was set to expire in February 2019.  Repurchases may be made in the open market or in privately negotiated transactions; however, we are not obligated to repurchase any specified number of shares.  At March 31, 2019, we had not repurchased any shares under our new repurchase program. 

OFF-BALANCE SHEET ARRANGEMENTS

We do not currently engage in the use of derivative instruments to hedge interest rate risks.  However, we are a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of our clients. 

As of March 31, 2019, we had $497.8 million in commitments to extend credit and $5.1 million in standby letters of credit.  Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Standby letters of credit are conditional commitments issued by us to guarantee the performance of a client to a third party.  We use the same credit policies in establishing commitments and issuing letters of credit as we do for on-balance sheet instruments.

If commitments arising from these financial instruments continue to require funding at historical levels, management does not anticipate that such funding will adversely impact our ability to meet our on-going obligations.  In the event these commitments require funding in excess of historical levels, management believes current liquidity, advances available from the FHLB and the Federal Reserve, and investment security maturities provide a sufficient source of funds to meet these commitments.

40

CRITICAL ACCOUNTING POLICIES

Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements included in our 2018 Form 10-K.  The preparation of our Consolidated Financial Statements in accordance with GAAP and reporting practices applicable to the banking industry requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and to disclose contingent assets and liabilities.  Actual results could differ from those estimates.

We have identified accounting for (i) the allowance for loan and lease losses, (ii) valuation of goodwill, (iii) pension benefits, and (iv) income taxes as our most critical accounting policies and estimates in that they are important to the portrayal of our financial condition and results, and they require our subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain.  These accounting policies, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2018 Form 10-K.

41

TABLE I
AVERAGE BALANCES & INTEREST RATES
	Three Months Ended
	March 31, 2019						December 31, 2018						March 31, 2018
	Average				Average		Average				Average		Average				Average
(Dollars in Thousands)	Balances		Interest		Rate		Balances		Interest		Rate		Balances		Interest		Rate
Assets:
Loans(1)(2)	$	1,780,406	$	22,718	5.18	%	$	1,785,570	$	22,556	5.01	%	$	1,647,612	$	19,636	4.83	%
Taxable Securities(2)		618,127		3,387	2.20			637,735		3,325	2.08			619,137		2,523	1.64
Tax-Exempt Securities		40,575		158	1.56			50,362		193	1.54			84,800		318	1.50
Funds Sold		265,694		1,593	2.43			80,815		461	2.26			240,916		917	1.54
Total Earning Assets		2,704,802		27,856	4.17	%		2,554,482		26,535	4.12	%		2,592,465		23,394	3.66	%
Cash & Due From Banks		53,848						52,344						52,711
Allowance For Loan Losses		(14,347)						(14,642)						(13,651)
Other Assets		252,208						257,061						260,595
TOTAL ASSETS	$	2,996,511					$	2,849,245					$	2,892,120
Liabilities:
NOW Accounts	$	884,277	$	1,755	0.80	%	$	739,225	$	995	0.53	%	$	863,175	$	659	0.31	%
Money Market Accounts		239,516		247	0.42			248,486		216	0.34			246,576		103	0.17
Savings Accounts		364,783		44	0.05			356,723		44	0.05			343,987		42	0.05
Other Time Deposits		118,839		53	0.18			123,193		57	0.18			140,359		64	0.18
Total Interest Bearing Deposits		1,607,415		2,099	0.53			1,467,627		1,312	0.37			1,594,097		868	0.23
Short-Term Borrowings		11,378		35	1.26			15,424		53	1.36			8,869		8	0.37
Subordinated Notes Payable		52,887		608	4.60			52,887		572	4.23			52,887		475	3.60
Other Long-Term Borrowings		8,199		72	3.55			9,918		85	3.40			13,787		100	2.93
Total Interest Bearing Liabilities		1,679,879		2,814	0.68	%		1,545,856		2,022	0.54	%		1,669,640		1,451	0.37	%
Noninterest Bearing Deposits		957,300						944,748						862,009
Other Liabilities		52,070						56,445						72,969
TOTAL LIABILITIES		2,689,249						2,547,049						2,604,618
TOTAL SHAREOWNERS’ EQUITY		307,262						302,196						287,502
TOTAL LIABILITIES AND
SHAREOWNERS’ EQUITY	$	2,996,511					$	2,849,245					$	2,892,120
Interest Rate Spread					3.49	%					3.58	%					3.29	%
Net Interest Income			$	25,042					$	24,513					$	21,943
Net Interest Margin(3)					3.75	%					3.81	%					3.43	%
(1)Average Balances include nonaccrual loans.
(2)Interest income includes the effects of taxable equivalent adjustments using a 25% tax rate.
(3)Taxable equivalent net interest income divided by average earnings assets.

42

Item 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Market Risk and Interest Rate Sensitivity” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference.  Management has determined that no additional disclosures are necessary to assess changes in information about market risk that have occurred since December 31, 2018.

Item 4.           CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

At March 31, 2019, the end of the period covered by this Form 10-Q, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that at March 31, 2019, the end of the period covered by this Form 10-Q, we maintained effective disclosure controls and procedures.

Changes in Internal Control over Financial Reporting

Our management, including our Chief Executive Officer and Chief Financial Officer, has reviewed our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934).  There have been no significant changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.       OTHER INFORMATION

Item 1.           Legal Proceedings

We are party to lawsuits arising out of the normal course of business.  In management's opinion, there is no known pending litigation, the outcome of which would, individually or in the aggregate, have a material effect on our consolidated results of operations, financial position, or cash flows.

Item 1A.        Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2018 Form 10-K, as updated in our subsequent quarterly reports. The risks described in our 2018 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.           Defaults Upon Senior Securities

None.

Item 4.           Mine Safety Disclosure

Not Applicable.

Item 5.           Other Information

None.

43

Item 6.           Exhibits

(A)      Exhibits

31.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2              Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

32.2              Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

101.INS       XBRL Instance Document

101.SCH     XBRL Taxonomy Extension Schema Document

101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB     XBRL Taxonomy Extension Label Linkbase Document

101.PRE      XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF      XBRL Taxonomy Extension Definition Linkbase Document 

44

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned Chief Financial Officer hereunto duly authorized.

CAPITAL CITY BANK GROUP, INC.

        (Registrant)

/s/ J. Kimbrough Davis                    _________________

J. Kimbrough Davis

Executive Vice President and Chief Financial Officer

(Mr. Davis is the Principal Financial Officer and has

been duly authorized to sign on behalf of the Registrant)

Date: May 3, 2019

45

EX-31.1

Exhibit 31.1

Certification of CEO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, William G. Smith, Jr., certify that:

1.             I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and

Chief Executive Officer

Date: May 3, 2019

EX-31.2

Exhibit 31.2

Certification of CFO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, J. Kimbrough Davis, certify that:

1.             I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: May 3, 2019

EX-32.1

Exhibit 32.1

Certification of CEO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (this "Report"), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President, and

Chief Executive Officer

Date: May 3, 2019

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification of CFO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the "Company") on Form 10-Q for the period ended March 31, 2019, as filed with the Securities and Exchange Commission on the date hereof (this "Report"), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: May 3, 2019

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	3 Months Ended
	Mar. 31, 2019	Apr. 30, 2019
Document And Entity Information
Entity Registrant Name	CAPITAL CITY BANK GROUP INC
Entity Central Index Key	0000726601
Document Type	10-Q
Document Period End Date	Mar. 31, 2019
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity Small Business	false
Entity Emerging Growth Company	false
Entity's Reporting Status Current	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		16,812,485
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2019
Trading Symbol	CCBG

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
ASSETS
Cash and Due From Banks	$ 49,501	$ 62,032
Federal Funds Sold and Interest Bearing Deposits	304,213	213,968
Total Cash and Cash Equivalents	353,714	276,000
Investment Securities, Available for Sale, at fair value	429,016	446,157
Investment Securities, Held to Maturity, at amortized cost (fair value of $225,317 and $214,413)	226,179	217,320
Total Investment Securities	655,195	663,477
Loans Held For Sale	4,557	6,869
Loans and Leases Receivable, Net of Deferred Income	1,797,105	1,774,225
Allowance for Loan Losses	(14,120)	(14,210)
Loans, Net	1,782,985	1,760,015
Premises and Equipment, Net	86,846	87,190
Goodwill	84,811	84,811
Other Real Estate Owned	1,902	2,229
Other Assets	82,041	78,592
Total Assets	3,052,051	2,959,183
Deposits:
Noninterest Bearing Deposits	995,853	947,858
Interest Bearing Deposits	1,621,441	1,583,998
Total Deposits	2,617,294	2,531,856
Short-Term Borrowings	8,983	13,541
Subordinated Notes Payable	52,887	52,887
Other Long-Term Borrowings	7,661	8,568
Other Liabilities	56,240	49,744
Total Liabilities	2,743,065	2,656,596
SHAREOWNERS' EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding	0	0
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,812,460 and 16,747,571 shares issued and outstanding at March 31, 2019 and December 31, 2018, respectively	168	167
Additional Paid-In Capital	31,929	31,058
Retained Earnings	304,763	300,177
Accumulated Other Comprehensive Loss, Net of Tax	(27,874)	(28,815)
Total Shareowners' Equity	308,986	302,587
Total Liabilities and Shareowners' Equity	$ 3,052,051	$ 2,959,183

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
Statement of Financial Position [Abstract]
Investment securities, held to maturity, fair value	$ 225,317	$ 214,413
Preferred Stock, par value (in dollar per share)	$ 0.01	$ 0.01
Preferred Stock, shares authorized	3,000,000	3,000,000
Common Stock, par value (in dollar per share)	$ 0.01	$ 0.01
Common Stock, shares authorized	90,000,000	90,000,000
Common Stock, shares issued	16,812,460	16,747,571
Common Stock, shares outstanding	16,812,460	16,747,571

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
INTEREST INCOME
Loans, including Fees	$ 22,616	$ 19,535
Investment Securities:
Taxable	3,387	2,523
Tax Exempt	126	239
Funds Sold	1,593	917
Total Interest Income	27,722	23,214
INTEREST EXPENSE
Deposits	2,099	868
Short-Term Borrowings	35	8
Subordinated Notes Payable	608	475
Other Long-Term Borrowings	72	100
Total Interest Expense	2,814	1,451
NET INTEREST INCOME	24,908	21,763
Provision for Loan Losses	767	745
Net Interest Income After Provision For Loan Losses	24,141	21,018
NONINTEREST INCOME
Other	1,606	1,564
Total Noninterest Income	12,552	12,477
NONINTEREST EXPENSE
Compensation	16,349	15,911
Occupancy, Net	4,509	4,551
Other Real Estate Owned, Net	363	626
Other	6,977	6,818
Total Noninterest Expense	28,198	27,906
INCOME BEFORE INCOME TAXES	8,495	5,589
Income Tax Expense	2,059	(184)
NET INCOME	$ 6,436	$ 5,773
BASIC NET INCOME PER SHARE (in dollars per shares)	$ 0.38	$ 0.34
DILUTED NET INCOME PER SHARE (in dollars per shares)	$ 0.38	$ 0.34
Average Basic Common Shares Outstanding (in shares)	16,791,000	17,028,000
Average Diluted Common Shares Outstanding (in shares)	16,819,000	17,073,000
Deposit fees [Member]
NONINTEREST INCOME
Revenue, fees and commissions	$ 4,775	$ 4,872
Bank card fees [Member]
NONINTEREST INCOME
Revenue, fees and commissions	2,855	2,811
Wealth Managment fees [Member]
NONINTEREST INCOME
Revenue, fees and commissions	2,323	2,173
Mortgage banking [Member]
NONINTEREST INCOME
Revenue, fees and commissions	$ 993	$ 1,057

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Income Statement [Abstract]
NET INCOME	$ 6,436	$ 5,773
Investment Securities:
Change in net unrealized gain/loss on securities available for sale	1,250	(1,488)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity	12	15
Total Investment Securities	1,262	(1,473)
Other comprehensive income, before tax	1,262	(1,473)
Deferred tax expense related to other comprehensive income	321	(373)
Other comprehensive income, net of tax	941	(1,100)
TOTAL COMPREHENSIVE INCOME	$ 7,377	$ 4,673

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss, Net of Taxes [Member]
Balance at Dec. 31, 2017	$ 284,210	$ 170	$ 36,674	$ 279,410	$ (32,044)
Balance (in shares) at Dec. 31, 2017	16,988,951
Net Income	$ 5,773	0	0	5,773	0
Other Comprehensive Loss, Net of Tax	(1,100)	0	0	0	(1,100)
Cash Dividends ($0.2300 and $0.1700 per share for September 30, 2018 and September 30, 2017, respectively)	(1,193)	0	0	(1,193)	0
Stock Compensation Expense	331	0	331	0	0
Impact of Transactions Under Compensation Plans, net	339	$ 1	338	0	0
Impact of Transactions Under Compensation Plans, net (in shares)		55,115
Balance at Mar. 31, 2018	$ 288,360	$ 171	37,343	283,990	(33,144)
Balance, Shares at Mar. 31, 2018	17,044,066
Balance at Dec. 31, 2018	$ 302,587	$ 167	31,058	300,177	(28,815)
Balance (in shares) at Dec. 31, 2018	16,747,571	16,747,571
Net Income	$ 6,436	$ 0	0	6,436	0
Other Comprehensive Loss, Net of Tax	941	0	0	0	941
Cash Dividends ($0.2300 and $0.1700 per share for September 30, 2018 and September 30, 2017, respectively)	(1,850)	0	0	(1,850)	0
Stock Compensation Expense	499	0	499	0	0
Impact of Transactions Under Compensation Plans, net	373	$ 1	372	0	0
Impact of Transactions Under Compensation Plans, net (in shares)		64,889
Balance at Mar. 31, 2019	$ 308,986	$ 168	$ 31,929	$ 304,763	$ (27,874)
Balance, Shares at Mar. 31, 2019	16,812,460	16,812,460

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Parenthetical) - $ / shares	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Statement of Stockholders' Equity [Abstract]
Cash Dividends (in dollars per share)	$ 0.11	$ 0.07

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$ 6,436,000	$ 5,773,000
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
Provision for Loan Losses	767,000	745,000
Depreciation	1,612,000	1,605,000
Amortization of Premiums, Discounts, and Fees (net)	1,234,000	1,723,000
Originations of Loans Held for Sale	(38,698,000)	(39,137,000)
Proceeds From Sales of Loans Held for Sale	42,003,000	40,166,000
Gain Loss On Sale Of Mortgage Loans	(993,000)	(1,057,000)
Stock Compensation	499,000	331,000
Excess Tax Benefit From Share Based Compensation Operating Activities	(14,000)	(41,000)
Deferred Income Taxes	321,000	1,407,000
Net change in operating leases	23,000	0
Loss on Sales and Write-Downs of Other Real Estate Owned	215,000	554,000
Loss on Sale or Disposal of Premises and Equipment	0	0
Net (Increase) Decrease in Other Assets	(4,854,000)	(6,173,000)
Net Increase in Other Liabilities	6,689,000	(3,706,000)
Net Cash Provided By Operating Activities	15,240,000	2,190,000
Securities Held to Maturity:
Purchases	(18,167,000)	(35,953,000)
Payments, Maturities, and Calls	8,953,000	26,696,000
Securities Available for Sale:
Purchases	(13,370,000)	(49,749,000)
Payments, Maturities, and Calls	30,784,000	55,221,000
Payments To Acquire Loans Held For Investment	(14,706,000)	(3,965,000)
Payments for (Proceeds from) Loans Receivable	(9,461,000)	(5,514,000)
Proceeds From Insurance Claims on Premises	790,000	0
Proceeds From Sales of Other Real Estate Owned	639,000	364,000
Purchases of Premises and Equipment, net	(1,268,000)	(847,000)
Net Cash Used In Investing Activities	(15,806,000)	(13,747,000)
CASH FLOWS FROM FINANCING ACTIVITIES
Net (Decrease) Increase in Deposits	85,438,000	29,007,000
Net Increase in Short-Term Borrowings	(4,918,000)	(2,587,000)
Repayment of Other Long-Term Borrowings	(547,000)	(634,000)
Dividends Paid	(1,850,000)	(1,193,000)
Issuance of Common Stock Under Compensation Plans	157,000	147,000
Net Cash (Used In) Provided By Financing Activities	78,280,000	24,740,000
NET DECREASE IN CASH AND CASH EQUIVALENTS	77,714,000	13,183,000
Cash and Cash Equivalents at Beginning of Period	276,000,000	285,442,000
Cash and Cash Equivalents at End of Period	353,714,000	298,625,000
Supplemental Cash Flow Disclosures:
Interest Paid, Net	2,813,000	1,451,000
Income Taxes Paid	0	0
Noncash Investing and Financing Activities:
Loans Transferred to Other Real Estate Owned	527,000	$ 307,000
Right-of-use asset obtained in exchange for operating lease liability	$ 1,928,000

XML

SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

CAPITAL CITY BANK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its whollyowned subsidiary, Capital City Bank (“CCB” or the “Bank”). All material inter-company transactions and accounts have been eliminated. Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The consolidated statement of financial condition at December 31, 2018 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2018.

Accounting Changes

Leases.Accounting Standards Update ("ASU") 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 was effective for the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company elected to apply the modified retrospective transition approach as of the beginning of the period of adoption and has not restated comparative periods. The following practical expedients provided under ASU 2016-02 were not reassessed: (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial and direct costs of any existing leases. The Company did not elect to apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by the accounting guidance).

The Company’s operating leases related primarily to banking office locations. As a result of implementing ASU 2016-02, the Company recognized operating lease right-of-use (“ROU”) assets of $2.0 million and operating lease liabilities of $2.8 million on January 1, 2019, with no significant impact on its consolidated statement of income or consolidated statement of cash flows compared to the prior lease accounting model. The difference between the lease assets and the lease liabilities of $0.8 million was prepaid rent, which was reclassified to lease assets. The ROU asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated statement of financial condition. See Note 5 – Leases for additional information.

XML

INVESTMENT SECURITIES

3 Months Ended

Mar. 31, 2019

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

NOTE 2 –INVESTMENT SECURITIES
Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	March 31, 2019									December 31, 2018
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	254,265	$	364	$	1,688	$	252,941	$	264,298	$	167	$	2,616	$	261,849
U.S. Government Agency		133,566		495		468		133,593		133,201		520		515		133,206
States and Political Subdivisions		33,900		3		47		33,856		42,509		-		144		42,365
Mortgage-Backed Securities		736		43		-		779		903		40		-		943
Equity Securities(1)		7,847		-		-		7,847		7,794		-		-		7,794
Total	$	430,314	$	905	$	2,203	$	429,016	$	448,705	$	727	$	3,275	$	446,157
Held to Maturity
U.S. Government Treasury	$	35,076	$	-	$	311	$	34,765	$	35,088	$	-	$	477	$	34,611
States and Political Subdivisions		5,960		-		10		5,950		6,512		-		26		6,486
Mortgage-Backed Securities		185,143		668		1,209		184,602		175,720		220		2,624		173,316
Total	$	226,179	$	668	$	1,530	$	225,317	$	217,320	$	220	$	3,127	$	214,413
Total Investment Securities	$	656,493	$	1,573	$	3,733	$	654,333	$	666,025	$	947	$	6,402	$	660,570

⁽¹⁾Includes Federal Home Loan Bank and Federal Reserve Bank stock, recorded at cost of $3.1 million, $4.8 million, respectively, at March 31, 2019 and includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $3.0 million and $4.8 million, respectively, at December 31, 2018.

Securities with an amortized cost of $368.1 million and $319.6 million at March 31, 2019 and December 31, 2018, respectively, were pledged to secure public deposits and for other purposes.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans and FHLB advances.  FHLB stock, which is included in equity securities, is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

As a member of the Federal Reserve Bank of Atlanta, the Bank is required to maintain stock in the Federal Reserve Bank of Atlanta based on a specified ratio relative to the Bank’s capital. Federal Reserve Bank stock is carried at cost.

Maturity Distribution. AtMarch 31, 2019, the Company's investment securities had the following maturity distribution based on contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations. Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	131,777	$	131,011	$	20,620	$	20,516
Due after one year through five years		172,196		171,513		20,416		20,199
Mortgage-Backed Securities		736		779		185,143		184,602
U.S. Government Agency		117,758		117,866		-		-
Equity Securities		7,847		7,847		-		-
Total	$	430,314	$	429,016	$	226,179	$	225,317

Unrealized Losses on Investment Securities.The following table summarizes the investment securities with unrealized losses aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2019
Available for Sale
U.S. Government Treasury	$	-	$	-	$	197,921	$	1,688	$	197,921	$	1,688
U.S. Government Agency		35,901		238		39,054		230		74,955		468
States and Political Subdivisions		4,148		1		22,769		46		26,917		47
Mortgage-Backed Securities		9		-		-		-		9		-
Total		40,058		239		259,744		1,964		299,802		2,203
Held to Maturity
U.S. Government Treasury		-		-		34,766		311		34,766		311
States and Political Subdivisions		203		-		5,747		10		5,950		10
Mortgage-Backed Securities		10,210		82		85,679		1,127		95,889		1,209
Total	$	10,413	$	82	$	126,192	$	1,448	$	136,605	$	1,530
December 31, 2018
Available for Sale
U.S. Government Treasury	$	28,420	$	80	$	193,501	$	2,536	$	221,921	$	2,616
U.S. Government Agency		53,237		271		28,735		244		81,972		515
States and Political Subdivisions		8,243		12		31,417		132		39,660		144
Mortgage-Backed Securities		10		-		-		-		10		-
Total		89,910		363		253,653		2,912		343,563		3,275
Held to Maturity
U.S. Government Treasury		-		-		34,612		477		34,612		477
States and Political Subdivisions		204		-		6,281		26		6,485		26
Mortgage-Backed Securities		51,327		389		84,705		2,235		136,032		2,624
Total	$	51,531	$	389	$	125,598	$	2,738	$	177,129	$	3,127

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. Declines in the fair value of available-for-sale (“AFS”) and held-to-maturity (“HTM”) securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, the Company considers, (i) whether it has decided to sell the security, (ii) whether it is more likely than not that the Company will have to sell the security before its market value recovers, and (iii) whether the present value of expected cash flows is sufficient to recover the entire amortized cost basis. When assessing a security’s expected cash flows, the Company considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost and (ii) the financial condition and near-term prospects of the issuer. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports.

At March 31, 2019, there were 414 positions (combined AFS and HTM) with unrealized losses totaling $3.7 million. 48 of these positions were U.S. government treasury securities guaranteed by the U.S. government. 265 of these positions were U.S. government agency and mortgage-backed securities issued by U.S. government sponsored entities. The remaining 101 positions were municipal securities. Because the declines in the market value of these securities were attributable to changes in interest rates and not credit quality, and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company did not consider these investments to be other-than-temporarily impaired at March 31, 2019.

XML

LOANS, NET

3 Months Ended

Mar. 31, 2019

Receivables [Abstract]

LOANS, NET

NOTE 3 – LOANS, NET

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

(Dollars in Thousands)		March 31, 2019		December 31, 2018
Commercial, Financial and Agricultural		$	238,942	$	233,689
Real Estate – Construction			87,123		89,527
Real Estate – Commercial Mortgage			615,129		602,061
Real Estate – Residential(1)			349,004		342,215
Real Estate – Home Equity			209,194		210,111
Consumer(2)			297,713		296,622
	Loans, Net of Unearned Income	$	1,797,105	$	1,774,225

⁽¹⁾Includes loans in process with outstanding balances of $10.3 million and $9.2 million at March 31, 2019 and December 31, 2018, respectively.

⁽²⁾Includesoverdraft balances of $1.4 million and $1.6 million at March 31, 2019 and December 31, 2018, respectively.

Net deferred costs included in loans were $1.7 million at March 31, 2019 and $1.5 million at December 31, 2018.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	223	$	-	$	267	$	-
Real Estate – Construction		323		-		722		-
Real Estate – Commercial Mortgage		1,976		-		2,860		-
Real Estate – Residential		1,341		-		2,119		-
Real Estate – Home Equity		1,033		-		584		-
Consumer		151		-		320		-
Total Nonaccrual Loans	$	5,047	$	-	$	6,872	$	-

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in accruing past due loans by class of loans.

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
March 31, 2019
Commercial, Financial and Agricultural	$	509	$	128	$	-	$	637	$	238,082	$	238,942
Real Estate – Construction		59		-		-		59		86,741		87,123
Real Estate – Commercial Mortgage		1,235		340		-		1,575		611,578		615,129
Real Estate – Residential		560		100		-		660		347,003		349,004
Real Estate – Home Equity		415		48		-		463		207,698		209,194
Consumer		1,065		223		-		1,288		296,274		297,713
Total Past Due Loans	$	3,843	$	839	$	-	$	4,682	$	1,787,376	$	1,797,105
December 31, 2018
Commercial, Financial and Agricultural	$	104	$	58	$	-	$	162	$	233,260	$	233,689
Real Estate – Construction		489		-		-		489		88,316		89,527
Real Estate – Commercial Mortgage		124		-		-		124		599,077		602,061
Real Estate – Residential		745		627		-		1,372		338,724		342,215
Real Estate – Home Equity		512		124		-		636		208,891		210,111
Consumer		1,661		313		-		1,974		294,328		296,622
Total Past Due Loans	$	3,635	$	1,122	$	-	$	4,757	$	1,762,596	$	1,774,225
(1) Total Loans include nonaccrual loans of $5.0 million and $6.9 million at March 31, 2019 and December 31, 2018, respectively.

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of incurredlosses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
March 31, 2019
Beginning Balance		$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
	Provision for Loan Losses		217		101		(103)		6		(20)		566		767
	Charge-Offs		(95)		-		(155)		(264)		(52)		(795)		(1,361)
	Recoveries		74		-		70		44		32		284		504
	Net Charge-Offs		(21)		-		(85)		(220)		(20)		(511)		(857)
Ending Balance		$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
Three Months Ended
March 31, 2018
Beginning Balance		$	1,191	$	122	$	4,346	$	3,206	$	2,506	$	1,936	$	13,307
	Provision for Loan Losses		(44)		128		(126)		180		(90)		697		745
	Charge-Offs		(182)		(7)		(290)		(107)		(158)		(695)		(1,439)
	Recoveries		166		1		123		84		61		210		645
	Net Charge-Offs		(16)		(6)		(167)		(23)		(97)		(485)		(794)
Ending Balance		$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	186	$	152	$	827	$	625	$	310	$	2	$	2,102
Loans Collectively
Evaluated for Impairment		1,444		229		3,166		2,561		1,951		2,667		12,018
Ending Balance	$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
December 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	118	$	52	$	1,026	$	919	$	289	$	1	$	2,405
Loans Collectively
Evaluated for Impairment		1,316		228		3,155		2,481		2,012		2,613		11,805
Ending Balance	$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
March 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	182	$	114	$	1,779	$	1,412	$	389	$	1	$	3,877
Loans Collectively
Evaluated for Impairment		949		130		2,274		1,951		1,930		2,147		9,381
Ending Balance	$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Individually Evaluated for
Impairment	$	787	$	382	$	11,908	$	8,930	$	2,630	$	84	$	24,721
Collectively Evaluated for
Impairment		238,155		86,741		603,221		340,074		206,564		297,629		1,772,384
Total	$	238,942	$	87,123	$	615,129	$	349,004	$	209,194	$	297,713	$	1,797,105
December 31, 2018
Individually Evaluated for
Impairment	$	873	$	781	$	12,650	$	10,593	$	2,210	$	88	$	27,195
Collectively Evaluated for
Impairment		232,816		88,746		589,411		331,622		207,901		296,534		1,747,030
Total	$	233,689	$	89,527	$	602,061	$	342,215	$	210,111	$	296,622	$	1,774,225
March 31, 2018
Individually Evaluated for
Impairment	$	1,283	$	671	$	18,445	$	13,204	$	3,198	$	109	$	36,910
Collectively Evaluated for
Impairment		197,492		79,565		532,864		308,834		220,796		285,434		1,624,985
Total	$	198,775	$	80,236	$	551,309	$	322,038	$	223,994	$	285,543	$	1,661,895

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

The following table presents loans individually evaluated for impairment by class of loans.

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
March 31, 2019
Commercial, Financial and Agricultural	$	787	$	96	$	691	$	186
Real Estate – Construction		382		59		323		152
Real Estate – Commercial Mortgage		11,908		2,453		9,455		827
Real Estate – Residential		8,930		2,402		6,528		625
Real Estate – Home Equity		2,630		1,057		1,573		310
Consumer		84		47		37		2
Total	$	24,721	$	6,114	$	18,607	$	2,102
December 31, 2018
Commercial, Financial and Agricultural	$	873	$	101	$	772	$	118
Real Estate – Construction		781		459		322		52
Real Estate – Commercial Mortgage		12,650		2,384		10,266		1,026
Real Estate – Residential		10,593		1,482		9,111		919
Real Estate – Home Equity		2,210		855		1,355		289
Consumer		88		49		39		1
Total	$	27,195	$	5,330	$	21,865	$	2,405

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	Three Months Ended March 31,
	2019				2018
	Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income
Commercial, Financial and Agricultural	$	830	$	11	$	1,330	$	29
Real Estate – Construction		582		-		517		1
Real Estate – Commercial Mortgage		12,279		123		18,862		175
Real Estate – Residential		9,761		127		13,038		148
Real Estate – Home Equity		2,420		26		3,265		26
Consumer		86		2		111		2
Total	$	25,958	$	289	$	37,123	$	381

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

Reporting systems are used to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the risk category of loans by segment.

	Commercial,
	Financial,						Total
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
March 31, 2019
Pass	$	237,133	$	1,222,160	$	297,255	$	1,756,548
Special Mention		1,109		17,178		51		18,338
Substandard		700		21,112		407		22,219
Doubtful		-		-		-		-
Total Loans	$	238,942	$	1,260,450	$	297,713	$	1,797,105
December 31, 2018
Pass	$	232,417	$	1,211,451	$	295,888	$	1,739,756
Special Mention		479		11,048		54		11,581
Substandard		793		21,415		680		22,888
Doubtful		-		-		-		-
Total Loans	$	233,689	$	1,243,914	$	296,622	$	1,774,225

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. A TDR classification can be removed if the borrower’s financial condition improves such that the borrower is no longer in financial difficulty, the loan has not had any forgiveness of principal or interest, and the loan is subsequently refinanced or restructured at market terms and qualifies as a new loan.

The following table presents loans classified as TDRs.

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	695	$	-	$	873	$	-
Real Estate – Construction		59		-		59		-
Real Estate – Commercial Mortgage		9,652		674		9,910		1,239
Real Estate – Residential		8,371		535		9,234		1,222
Real Estate – Home Equity		1,930		178		1,920		179
Consumer		84		-		88		-
Total TDRs	$	20,791	$	1,387	$	22,084	$	2,640

For TDRs, the Company estimated $1.7 million and $2.3 million of impaired loan loss reserves for these loans at March 31, 2019 and December 31, 2018, respectively.

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The financial impact of these modifications was not material.

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
		Post-			Post-
	Number	Modified		Number	Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment
Commercial, Financial and Agricultural	-	$	-	1	$	230
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	1		228
Real Estate – Residential	1		74	-		-
Real Estate – Home Equity	1		31	-		-
Consumer	-		-	-		-
Total TDRs	2	$	105	2	$	458

⁽¹⁾Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

For the three months ended March 31, 2019 and March 31, 2018, there were no loans modified as TDRs within the previous 12 months that had defaulted.

The following table provides information on how TDRs were modified during the periods indicated.

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment		Contracts	Investment(1)
Extended amortization	-	$	-	1	$	228
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	2		105	-		-
Principal Moratorium	-		-	1		230
Other	-		-	-		-
Total TDRs	2	$	105	2	$	458

XML

OTHER REAL ESTATE OWNED

3 Months Ended

Mar. 31, 2019

Other Real Estate [Abstract]

Other Real Estate Owned

NOTE 4 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Beginning Balance	$	2,229	$	3,941
Additions		527		307
Valuation Write-downs		(190)		(494)
Sales		(664)		(424)
Ending Balance	$	1,902	$	3,330

Net expenses applicable to other real estate owned include the following:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Gains from the Sale of Properties	$	(12)	$	(28)
Losses from the Sale of Properties		37		88
Rental Income from Properties		(3)		(3)
Property Carrying Costs		151		75
Valuation Adjustments		190		494
Total	$	363	$	626

As of March 31, 2019, the Company had $0.9 million of loans secured by residential real estate in the process of foreclosure.

XML

EMPLOYEE BENEFIT PLANS

3 Months Ended

Mar. 31, 2019

Compensation and Retirement Disclosure [Abstract]

EMPLOYEE BENEFIT PLANS

NOTE 6 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit cost for the Company's qualified benefit pension plan were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Service Cost	$	1,529	$	1,721
Interest Cost		1,545		1,415
Expected Return on Plan Assets		(2,382)		(2,391)
Prior Service Cost Amortization		4		50
Net Loss Amortization		965		918
Net Periodic Benefit Cost	$	1,661	$	1,713
Discount Rate Used for Benefit Cost		4.43%		3.71%
Long-term Rate of Return on Assets		7.25%		7.25%

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Interest Cost	$	87	$	57
Net Loss Amortization		190		406
Net Periodic Benefit Cost	$	277	$	463
Discount Rate Used for Benefit Cost		4.23%		3.53%

The service cost component of net periodic benefit cost is reflected in compensation expense in the accompanying statements of income. The other components of net periodic cost are included in “other” within the noninterest expense category in the statements of income.

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2019

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 7 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

	March 31, 2019						December 31, 2018
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit(1)	$	109,646	$	388,161	$	497,807	$	94,572	$	373,438	$	468,010
Standby Letters of Credit		5,050		-		5,050		4,986		-		4,986
Total	$	114,696	$	388,161	$	502,857	$	99,558	$	373,438	$	472,996

⁽¹⁾Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management's opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

Indemnification Obligation. The Company is a member of the Visa U.S.A. network. Visa U.S.A member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International. In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering. Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company. During the first quarter of 2011, the Company sold its remaining Class B shares. Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares. Fixed charges included in the swap liability are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated. Quarterly fixed payments approximate $137,000. Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

XML

FAIR VALUE MEASUREMENTS

3 Months Ended

Mar. 31, 2019

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 8 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

• Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

• Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means.

• Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale. U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue-based municipal bonds. Pricing for such instruments is easily obtained. Quarterly, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap. The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares. The valuation represents the amount due and payable to the counterparty based upon the revised share conversion rate, if any, during the period. At March 31, 2019, there were no amounts payable.

A summary of fair values for assets and liabilities consisted of the following:

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
March 31, 2019
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	252,941	$	-	$	-	$	252,941
	U.S. Government Agency		-		133,593		-		133,593
	States and Political Subdivisions		-		33,856		-		33,856
	Mortgage-Backed Securities		-		779		-		779
	Equity Securities		-		7,847		-		7,847
December 31, 2018
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	261,849	$	-	$	-	$	261,849
	U.S. Government Agency		-		133,206		-		133,206
	States and Political Subdivisions		-		42,365		-		42,365
	Mortgage-Backed Securities		-		943		-		943
	Equity Securities		-		7,794		-		7,794

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances). An example would be assets exhibiting evidence of impairment. The following is a description of valuation methodologies used for assets measured on a non-recurring basis.

Impaired Loans. Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs. The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations. Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Valuation techniques are consistent with those techniques applied in prior periods. Impaired collateral dependent loans had a carrying value of $4.4 million with a valuation allowance of $0.7 million atMarch 31,2019 and $5.6 million and $0.8 million, respectively, at December 31, 2018.

Loans Held for Sale. These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis. Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

Other Real Estate Owned. During the first three months of2019, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell. The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations. On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary. The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process.

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments. The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity. Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

Loans. The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows, estimated discount rates, and incorporates a liquidity discount to meet the objective of “exit price” valuation.

Deposits. The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

Subordinated Notes Payable. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

A summary of estimated fair values of significant financial instruments consisted of the following:

	March 31, 2019
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	49,501	$	49,501	$	-	$	-
Short-Term Investments		304,213		304,213		-		-
Investment Securities, Available for Sale		429,016		252,941		176,075		-
Investment Securities, Held to Maturity		226,179		34,765		190,552		-
Equity Securities(1)		3,588		-		3,588		-
Loans Held for Sale		4,557		-		4,557		-
Loans, Net of Allowance for Loan Losses		1,782,985		-		-		1,760,136
LIABILITIES:
Deposits	$	2,617,294	$	-	$	2,615,572	$	-
Short-Term Borrowings		8,983		-		8,983		-
Subordinated Notes Payable		52,887		-		41,128		-
Long-Term Borrowings		7,661		-		7,715		-

	December 31, 2018
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	62,032	$	62,032	$	-	$	-
Short-Term Investments		213,968		213,968		-		-
Investment Securities, Available for Sale		446,157		261,849		184,308		-
Investment Securities, Held to Maturity		217,320		34,611		179,802		-
Loans Held for Sale		6,869		-		6,869		-
Equity Securities(1)		3,591		-		3,591		-
Loans, Net of Allowance for Loan Losses		1,760,015		-		-		1,730,161
LIABILITIES:
Deposits	$	2,531,856	$	-	$	2,529,841	$	-
Short-Term Borrowings		13,541		-		13,541		-
Subordinated Notes Payable		52,887		-		42,359		-
Long-Term Borrowings		8,568		-		7,879		-

⁽¹⁾ Not readily marketable securities - reflected in other assets.

All non-financial instruments are excluded from the above table.  The disclosures also do not include goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

XML

OTHER COMPREHENSIVE INCOME

3 Months Ended

Mar. 31, 2019

Equity [Abstract]

OTHER COMPREHENSIVE INCOME

NOTE 9– OTHER COMPREHENSIVE INCOME

The amounts allocated to other comprehensive income are presented in the table below. Reclassification adjustments related to securities held for sale are included in net gain/loss on securities transactions in the accompanying consolidated statements of comprehensive income. For the periods presented, reclassifications adjustments related to securities held for sale was not material.

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
March 31, 2019
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	1,250	$	(317)	$	933
Amortization of losses on securities transferred from available for sale to held to
	maturity			12		(4)		8
		Total Other Comprehensive Loss	$	1,262	$	(321)	$	941
March 31, 2018
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	(1,488)	$	377	$	(1,111)
Amortization of losses on securities transferred from available for sale to held to
	maturity			15		(4)		11
		Total Other Comprehensive Income	$	(1,473)	$	373	$	(1,100)

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2019	$	(2,008)	$	(26,807)	$	(28,815)
Other comprehensive income during the period		941		-		941
Balance as of March 31, 2019	$	(1,067)	$	(26,807)	$	(27,874)
Balance as of January 1, 2018	$	(1,743)	$	(30,301)	$	(32,044)
Other comprehensive loss during the period		(1,100)		-		(1,100)
Balance as of March 31, 2018	$	(2,843)	$	(30,301)	$	(33,144)

XML

ACCOUNTING STANDARDS UPDATES

3 Months Ended

Mar. 31, 2019

Accounting Standards Updates

ACCOUNTING STANDARDS UPDATES

NOTE 10 – ACCOUNTING STANDARDS UPDATES

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective for the Company on January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements and related disclosures. As part of its implementation efforts to date, management has formed a cross-functional implementation team and developed a project plan. The Company has also engaged a vendor to assist in model development. The Company’s implementation plan has progressed through the design and build phase and will begin testing and parallel modeling in the second quarter of 2019. In conjunction with the implementation, the Company is reviewing business process and evaluating potential changes to the control environment. The Company expects the new guidance will result in an increase in the allowance for credit losses given the change from accounting for losses inherent in the loan portfolio to accounting for losses over the remaining expected life of the portfolio. However, since the magnitude of the anticipated increase in the allowance for credit losses will be impacted by economic conditions and trends in the Company’s portfolio at the time of adoption, the quantitative impact cannot yet be reasonably estimated.

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2019

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its whollyowned subsidiary, Capital City Bank (“CCB” or the “Bank”). All material inter-company transactions and accounts have been eliminated. Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The consolidated statement of financial condition at December 31, 2018 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2018.

Leases

Accounting Changes

Leases.Accounting Standards Update ("ASU") 2016-02 requires that lessees and lessors recognize lease assets and lease liabilities on the balance sheet and disclose key information about leasing arrangements. ASU 2016-02 was effective for the Company on January 1, 2019. ASU 2016-02 provides for a modified retrospective transition approach requiring lessees to recognize and measure leases on the balance sheet at the beginning of either the earliest period presented or as of the beginning of the period of adoption with the option to elect certain practical expedients. The Company elected to apply the modified retrospective transition approach as of the beginning of the period of adoption and has not restated comparative periods. The following practical expedients provided under ASU 2016-02 were not reassessed: (i) whether any expired or existing contracts are or contain leases, (ii) the lease classification for any expired or existing leases, and (iii) initial and direct costs of any existing leases. The Company did not elect to apply the recognition requirements of ASU 2016-02 to any short-term leases (as defined by the accounting guidance).

The Company’s operating leases related primarily to banking office locations. As a result of implementing ASU 2016-02, the Company recognized operating lease right-of-use (“ROU”) assets of $2.0 million and operating lease liabilities of $2.8 million on January 1, 2019, with no significant impact on its consolidated statement of income or consolidated statement of cash flows compared to the prior lease accounting model. The difference between the lease assets and the lease liabilities of $0.8 million was prepaid rent, which was reclassified to lease assets. The ROU asset and lease liability are recorded in other assets and other liabilities, respectively, in the consolidated statement of financial condition. See Note 5 – Leases for additional information.

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2019

Investments, Debt and Equity Securities [Abstract]

Schedule of amortized cost and related market value of investment securities available-for-sale

Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	March 31, 2019									December 31, 2018
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	254,265	$	364	$	1,688	$	252,941	$	264,298	$	167	$	2,616	$	261,849
U.S. Government Agency		133,566		495		468		133,593		133,201		520		515		133,206
States and Political Subdivisions		33,900		3		47		33,856		42,509		-		144		42,365
Mortgage-Backed Securities		736		43		-		779		903		40		-		943
Equity Securities(1)		7,847		-		-		7,847		7,794		-		-		7,794
Total	$	430,314	$	905	$	2,203	$	429,016	$	448,705	$	727	$	3,275	$	446,157
Held to Maturity
U.S. Government Treasury	$	35,076	$	-	$	311	$	34,765	$	35,088	$	-	$	477	$	34,611
States and Political Subdivisions		5,960		-		10		5,950		6,512		-		26		6,486
Mortgage-Backed Securities		185,143		668		1,209		184,602		175,720		220		2,624		173,316
Total	$	226,179	$	668	$	1,530	$	225,317	$	217,320	$	220	$	3,127	$	214,413
Total Investment Securities	$	656,493	$	1,573	$	3,733	$	654,333	$	666,025	$	947	$	6,402	$	660,570

Schedule of investment securities with maturity distribution based on contractual maturities

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	131,777	$	131,011	$	20,620	$	20,516
Due after one year through five years		172,196		171,513		20,416		20,199
Mortgage-Backed Securities		736		779		185,143		184,602
U.S. Government Agency		117,758		117,866		-		-
Equity Securities		7,847		7,847		-		-
Total	$	430,314	$	429,016	$	226,179	$	225,317

Schedule of investment securities with continuous unrealized loss position

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
March 31, 2019
Available for Sale
U.S. Government Treasury	$	-	$	-	$	197,921	$	1,688	$	197,921	$	1,688
U.S. Government Agency		35,901		238		39,054		230		74,955		468
States and Political Subdivisions		4,148		1		22,769		46		26,917		47
Mortgage-Backed Securities		9		-		-		-		9		-
Total		40,058		239		259,744		1,964		299,802		2,203
Held to Maturity
U.S. Government Treasury		-		-		34,766		311		34,766		311
States and Political Subdivisions		203		-		5,747		10		5,950		10
Mortgage-Backed Securities		10,210		82		85,679		1,127		95,889		1,209
Total	$	10,413	$	82	$	126,192	$	1,448	$	136,605	$	1,530
December 31, 2018
Available for Sale
U.S. Government Treasury	$	28,420	$	80	$	193,501	$	2,536	$	221,921	$	2,616
U.S. Government Agency		53,237		271		28,735		244		81,972		515
States and Political Subdivisions		8,243		12		31,417		132		39,660		144
Mortgage-Backed Securities		10		-		-		-		10		-
Total		89,910		363		253,653		2,912		343,563		3,275
Held to Maturity
U.S. Government Treasury		-		-		34,612		477		34,612		477
States and Political Subdivisions		204		-		6,281		26		6,485		26
Mortgage-Backed Securities		51,327		389		84,705		2,235		136,032		2,624
Total	$	51,531	$	389	$	125,598	$	2,738	$	177,129	$	3,127

XML

LOANS, NET (Tables)

3 Months Ended

Mar. 31, 2019

Receivables [Abstract]

Schedule of composition of the loan portfolio

(Dollars in Thousands)		March 31, 2019		December 31, 2018
Commercial, Financial and Agricultural		$	238,942	$	233,689
Real Estate – Construction			87,123		89,527
Real Estate – Commercial Mortgage			615,129		602,061
Real Estate – Residential(1)			349,004		342,215
Real Estate – Home Equity			209,194		210,111
Consumer(2)			297,713		296,622
	Loans, Net of Unearned Income	$	1,797,105	$	1,774,225

Schedule of recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	223	$	-	$	267	$	-
Real Estate – Construction		323		-		722		-
Real Estate – Commercial Mortgage		1,976		-		2,860		-
Real Estate – Residential		1,341		-		2,119		-
Real Estate – Home Equity		1,033		-		584		-
Consumer		151		-		320		-
Total Nonaccrual Loans	$	5,047	$	-	$	6,872	$	-

Schedule of aging of past due loans by class of loans

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
March 31, 2019
Commercial, Financial and Agricultural	$	509	$	128	$	-	$	637	$	238,082	$	238,942
Real Estate – Construction		59		-		-		59		86,741		87,123
Real Estate – Commercial Mortgage		1,235		340		-		1,575		611,578		615,129
Real Estate – Residential		560		100		-		660		347,003		349,004
Real Estate – Home Equity		415		48		-		463		207,698		209,194
Consumer		1,065		223		-		1,288		296,274		297,713
Total Past Due Loans	$	3,843	$	839	$	-	$	4,682	$	1,787,376	$	1,797,105
December 31, 2018
Commercial, Financial and Agricultural	$	104	$	58	$	-	$	162	$	233,260	$	233,689
Real Estate – Construction		489		-		-		489		88,316		89,527
Real Estate – Commercial Mortgage		124		-		-		124		599,077		602,061
Real Estate – Residential		745		627		-		1,372		338,724		342,215
Real Estate – Home Equity		512		124		-		636		208,891		210,111
Consumer		1,661		313		-		1,974		294,328		296,622
Total Past Due Loans	$	3,635	$	1,122	$	-	$	4,757	$	1,762,596	$	1,774,225
(1) Total Loans include nonaccrual loans of $5.0 million and $6.9 million at March 31, 2019 and December 31, 2018, respectively.

Schedule of activity in the allowance for loan losses by portfolio class

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
March 31, 2019
Beginning Balance		$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
	Provision for Loan Losses		217		101		(103)		6		(20)		566		767
	Charge-Offs		(95)		-		(155)		(264)		(52)		(795)		(1,361)
	Recoveries		74		-		70		44		32		284		504
	Net Charge-Offs		(21)		-		(85)		(220)		(20)		(511)		(857)
Ending Balance		$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
Three Months Ended
March 31, 2018
Beginning Balance		$	1,191	$	122	$	4,346	$	3,206	$	2,506	$	1,936	$	13,307
	Provision for Loan Losses		(44)		128		(126)		180		(90)		697		745
	Charge-Offs		(182)		(7)		(290)		(107)		(158)		(695)		(1,439)
	Recoveries		166		1		123		84		61		210		645
	Net Charge-Offs		(16)		(6)		(167)		(23)		(97)		(485)		(794)
Ending Balance		$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

Schedule of allowance for loan losses by portfolio class and disaggregated on the basis of the impairment methodology

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	186	$	152	$	827	$	625	$	310	$	2	$	2,102
Loans Collectively
Evaluated for Impairment		1,444		229		3,166		2,561		1,951		2,667		12,018
Ending Balance	$	1,630	$	381	$	3,993	$	3,186	$	2,261	$	2,669	$	14,120
December 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	118	$	52	$	1,026	$	919	$	289	$	1	$	2,405
Loans Collectively
Evaluated for Impairment		1,316		228		3,155		2,481		2,012		2,613		11,805
Ending Balance	$	1,434	$	280	$	4,181	$	3,400	$	2,301	$	2,614	$	14,210
March 31, 2018
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	182	$	114	$	1,779	$	1,412	$	389	$	1	$	3,877
Loans Collectively
Evaluated for Impairment		949		130		2,274		1,951		1,930		2,147		9,381
Ending Balance	$	1,131	$	244	$	4,053	$	3,363	$	2,319	$	2,148	$	13,258

Schedule of allowance for loan losses by portfolio class

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
March 31, 2019
Individually Evaluated for
Impairment	$	787	$	382	$	11,908	$	8,930	$	2,630	$	84	$	24,721
Collectively Evaluated for
Impairment		238,155		86,741		603,221		340,074		206,564		297,629		1,772,384
Total	$	238,942	$	87,123	$	615,129	$	349,004	$	209,194	$	297,713	$	1,797,105
December 31, 2018
Individually Evaluated for
Impairment	$	873	$	781	$	12,650	$	10,593	$	2,210	$	88	$	27,195
Collectively Evaluated for
Impairment		232,816		88,746		589,411		331,622		207,901		296,534		1,747,030
Total	$	233,689	$	89,527	$	602,061	$	342,215	$	210,111	$	296,622	$	1,774,225
March 31, 2018
Individually Evaluated for
Impairment	$	1,283	$	671	$	18,445	$	13,204	$	3,198	$	109	$	36,910
Collectively Evaluated for
Impairment		197,492		79,565		532,864		308,834		220,796		285,434		1,624,985
Total	$	198,775	$	80,236	$	551,309	$	322,038	$	223,994	$	285,543	$	1,661,895

Schedule of loans individually evaluated for impairment by class of loans

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
March 31, 2019
Commercial, Financial and Agricultural	$	787	$	96	$	691	$	186
Real Estate – Construction		382		59		323		152
Real Estate – Commercial Mortgage		11,908		2,453		9,455		827
Real Estate – Residential		8,930		2,402		6,528		625
Real Estate – Home Equity		2,630		1,057		1,573		310
Consumer		84		47		37		2
Total	$	24,721	$	6,114	$	18,607	$	2,102
December 31, 2018
Commercial, Financial and Agricultural	$	873	$	101	$	772	$	118
Real Estate – Construction		781		459		322		52
Real Estate – Commercial Mortgage		12,650		2,384		10,266		1,026
Real Estate – Residential		10,593		1,482		9,111		919
Real Estate – Home Equity		2,210		855		1,355		289
Consumer		88		49		39		1
Total	$	27,195	$	5,330	$	21,865	$	2,405

Schedule of Average recorded investment and interest income recognized by class of impaired loans

	Three Months Ended March 31,
	2019				2018
	Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income
Commercial, Financial and Agricultural	$	830	$	11	$	1,330	$	29
Real Estate – Construction		582		-		517		1
Real Estate – Commercial Mortgage		12,279		123		18,862		175
Real Estate – Residential		9,761		127		13,038		148
Real Estate – Home Equity		2,420		26		3,265		26
Consumer		86		2		111		2
Total	$	25,958	$	289	$	37,123	$	381

Schedule of risk category of loans by segment

	Commercial,
	Financial,						Total
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
March 31, 2019
Pass	$	237,133	$	1,222,160	$	297,255	$	1,756,548
Special Mention		1,109		17,178		51		18,338
Substandard		700		21,112		407		22,219
Doubtful		-		-		-		-
Total Loans	$	238,942	$	1,260,450	$	297,713	$	1,797,105
December 31, 2018
Pass	$	232,417	$	1,211,451	$	295,888	$	1,739,756
Special Mention		479		11,048		54		11,581
Substandard		793		21,415		680		22,888
Doubtful		-		-		-		-
Total Loans	$	233,689	$	1,243,914	$	296,622	$	1,774,225

Schedule of troubled debt restructurings loans

	March 31, 2019				December 31, 2018
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	695	$	-	$	873	$	-
Real Estate – Construction		59		-		59		-
Real Estate – Commercial Mortgage		9,652		674		9,910		1,239
Real Estate – Residential		8,371		535		9,234		1,222
Real Estate – Home Equity		1,930		178		1,920		179
Consumer		84		-		88		-
Total TDRs	$	20,791	$	1,387	$	22,084	$	2,640

Schedule of loans classified as TDRs

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
		Post-			Post-
	Number	Modified		Number	Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment
Commercial, Financial and Agricultural	-	$	-	1	$	230
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	1		228
Real Estate – Residential	1		74	-		-
Real Estate – Home Equity	1		31	-		-
Consumer	-		-	-		-
Total TDRs	2	$	105	2	$	458

Schedule of loans modified as TDRs information

	Three Months Ended March 31,			Three Months Ended March 31,
	2019			2018
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment		Contracts	Investment(1)
Extended amortization	-	$	-	1	$	228
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	2		105	-		-
Principal Moratorium	-		-	1		230
Other	-		-	-		-
Total TDRs	2	$	105	2	$	458

XML

OTHER REAL ESTATE OWNED (Tables)

3 Months Ended

Mar. 31, 2019

Other Real Estate [Abstract]

Schedule of other real estate owned activity

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Beginning Balance	$	2,229	$	3,941
Additions		527		307
Valuation Write-downs		(190)		(494)
Sales		(664)		(424)
Ending Balance	$	1,902	$	3,330

Schedule of net expenses

Net expenses applicable to other real estate owned include the following:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Gains from the Sale of Properties	$	(12)	$	(28)
Losses from the Sale of Properties		37		88
Rental Income from Properties		(3)		(3)
Property Carrying Costs		151		75
Valuation Adjustments		190		494
Total	$	363	$	626

XML

LEASES (Tables)

3 Months Ended

Mar. 31, 2019

Leases [Abstract]

Summary of lease expense and other information related to operating leases

	Three Months Ended
(Dollars in Thousands)		March 31, 2019
Operating lease expense	$	81
Short-term lease expense		35
Total lease expense	$	116
Other information:
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases	$	83
Right-of-use assets obtained in exchange for new operating lease liabilities		1,928
Weighted-average remaining lease term — operating leases (in years)		7.4
Weighted-average discount rate — operating leases		2.9%

Summary of maturity of remaining lease liabilities

The table below summarizes the maturity of remaining lease liabilities:
(Dollars in Thousands)	March 31, 2019
2019	$	316
2020		451
2021		420
2022		417
2023		398
2024 and thereafter		1,085
Total	$	3,087
Less: Interest		(326)
Present Value of Lease liability	$	2,761

XML

EMPLOYEE BENEFIT PLANS (Tables)

3 Months Ended

Mar. 31, 2019

Compensation and Retirement Disclosure [Abstract]

Schedule of expected benefit payments related to the defined benefit pension plan

	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Service Cost	$	1,529	$	1,721
Interest Cost		1,545		1,415
Expected Return on Plan Assets		(2,382)		(2,391)
Prior Service Cost Amortization		4		50
Net Loss Amortization		965		918
Net Periodic Benefit Cost	$	1,661	$	1,713
Discount Rate Used for Benefit Cost		4.43%		3.71%
Long-term Rate of Return on Assets		7.25%		7.25%

Schedule of expected benefit payments related to the SERP

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended March 31,
(Dollars in Thousands)	2019		2018
Interest Cost	$	87	$	57
Net Loss Amortization		190		406
Net Periodic Benefit Cost	$	277	$	463
Discount Rate Used for Benefit Cost		4.23%		3.53%

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2019

Commitments and Contingencies Disclosure [Abstract]

Schedule of amounts associated with the entities off-balance sheet obligations

	March 31, 2019						December 31, 2018
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit(1)	$	109,646	$	388,161	$	497,807	$	94,572	$	373,438	$	468,010
Standby Letters of Credit		5,050		-		5,050		4,986		-		4,986
Total	$	114,696	$	388,161	$	502,857	$	99,558	$	373,438	$	472,996

XML

FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Mar. 31, 2019

Fair Value Disclosures [Abstract]

Schedule of financial assets and financial liabilities measured at fair value on a recurring basis

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
March 31, 2019
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	252,941	$	-	$	-	$	252,941
	U.S. Government Agency		-		133,593		-		133,593
	States and Political Subdivisions		-		33,856		-		33,856
	Mortgage-Backed Securities		-		779		-		779
	Equity Securities		-		7,847		-		7,847
December 31, 2018
ASSETS:
Securities Available for Sale:
	U.S. Government Treasury	$	261,849	$	-	$	-	$	261,849
	U.S. Government Agency		-		133,206		-		133,206
	States and Political Subdivisions		-		42,365		-		42,365
	Mortgage-Backed Securities		-		943		-		943
	Equity Securities		-		7,794		-		7,794

Schedule of financial instruments with estimated fair values

	March 31, 2019
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	49,501	$	49,501	$	-	$	-
Short-Term Investments		304,213		304,213		-		-
Investment Securities, Available for Sale		429,016		252,941		176,075		-
Investment Securities, Held to Maturity		226,179		34,765		190,552		-
Equity Securities(1)		3,588		-		3,588		-
Loans Held for Sale		4,557		-		4,557		-
Loans, Net of Allowance for Loan Losses		1,782,985		-		-		1,760,136
LIABILITIES:
Deposits	$	2,617,294	$	-	$	2,615,572	$	-
Short-Term Borrowings		8,983		-		8,983		-
Subordinated Notes Payable		52,887		-		41,128		-
Long-Term Borrowings		7,661		-		7,715		-

	December 31, 2018
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	62,032	$	62,032	$	-	$	-
Short-Term Investments		213,968		213,968		-		-
Investment Securities, Available for Sale		446,157		261,849		184,308		-
Investment Securities, Held to Maturity		217,320		34,611		179,802		-
Loans Held for Sale		6,869		-		6,869		-
Equity Securities(1)		3,591		-		3,591		-
Loans, Net of Allowance for Loan Losses		1,760,015		-		-		1,730,161
LIABILITIES:
Deposits	$	2,531,856	$	-	$	2,529,841	$	-
Short-Term Borrowings		13,541		-		13,541		-
Subordinated Notes Payable		52,887		-		42,359		-
Long-Term Borrowings		8,568		-		7,879		-

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

3 Months Ended

Mar. 31, 2019

Equity [Abstract]

Schedule of other comprehensive income loss

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
March 31, 2019
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	1,250	$	(317)	$	933
Amortization of losses on securities transferred from available for sale to held to
	maturity			12		(4)		8
		Total Other Comprehensive Loss	$	1,262	$	(321)	$	941
March 31, 2018
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	(1,488)	$	377	$	(1,111)
Amortization of losses on securities transferred from available for sale to held to
	maturity			15		(4)		11
		Total Other Comprehensive Income	$	(1,473)	$	373	$	(1,100)

Schedule of activity in accumulated other comprehensive loss, net of tax

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2019	$	(2,008)	$	(26,807)	$	(28,815)
Other comprehensive income during the period		941		-		941
Balance as of March 31, 2019	$	(1,067)	$	(26,807)	$	(27,874)
Balance as of January 1, 2018	$	(1,743)	$	(30,301)	$	(32,044)
Other comprehensive loss during the period		(1,100)		-		(1,100)
Balance as of March 31, 2018	$	(2,843)	$	(30,301)	$	(33,144)

XML

INVESTMENT SECURITIES (Details) - USD ($)		Mar. 31, 2019	Dec. 31, 2018
Available-for-sale
Amortized Cost		$ 430,314,000	$ 448,705,000
Unrealized Gains		905,000	727,000
Unrealized Losses		2,203,000	3,275,000
Market Value		429,016,000	446,157,000
Held to Maturity
Amortized Cost		226,179,000	217,320,000
Unrealized Gains		668,000	220,000
Unrealized Losses		1,530,000	3,127,000
Market Value		225,317,000	214,413,000
Total
Amortized Cost		656,493,000	666,025,000
Unrealized Gain		1,573,000	947,000
Unrealized Loss		3,733,000	6,402,000
Fair Value		654,333,000	660,570,000
U.S. Government Treasury [Member]
Available-for-sale
Amortized Cost		254,265,000	264,298,000
Unrealized Gains		364,000	167,000
Unrealized Losses		1,688,000	2,616,000
Market Value		252,941,000	261,849,000
Held to Maturity
Amortized Cost		35,076,000	35,088,000
Unrealized Gains		0	0
Unrealized Losses		311,000	477,000
Market Value		34,765,000	34,611,000
U.S. Government Agency [Member]
Available-for-sale
Amortized Cost		133,566,000	133,201,000
Unrealized Gains		495,000	520,000
Unrealized Losses		468,000	515,000
Market Value		133,593,000	133,206,000
States and Political Subdivisions [Member]
Available-for-sale
Amortized Cost		33,900,000	42,509,000
Unrealized Gains		3,000	0
Unrealized Losses		47,000	144,000
Market Value		33,856,000	42,365,000
Held to Maturity
Amortized Cost		5,960,000	6,512,000
Unrealized Gains		0	0
Unrealized Losses		10,000	26,000
Market Value		5,950,000	6,486,000
Mortgage-Backed Securities [Member]
Available-for-sale
Amortized Cost		736,000	903,000
Unrealized Gains		43,000	40,000
Unrealized Losses		0	0
Market Value		779,000	943,000
Held to Maturity
Amortized Cost		185,143,000	175,720,000
Unrealized Gains		668,000	220,000
Unrealized Losses		1,209,000	2,624,000
Market Value		184,602,000	173,316,000
Equity Securities [Member]
Available-for-sale
Amortized Cost	[1]	7,847,000	7,794,000
Unrealized Gains		0	0
Unrealized Losses		0	0
Market Value	[1]	7,847,000	7,794,000
Federal Home Loan Bank		3,100,000	3,000,000
Federal Reserve Bank stock		$ 4,800,000	$ 4,800,000

[1] Includes Federal Home Loan Bank and Federal Reserve Bank stock, recorded at cost of $3. 1 million, $4.8 million, respectively, at March 31, 2019 and includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $3. 0 million and $4.8 million , respectively, at December 31, 2018 .

XML

INVESTMENT SECURITIES (Maturity Distribution) (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Amortized Cost
Due in one year or less	$ 131,777,000
Due after one through five years	172,196,000
Total Investment Securities	430,314,000
Market Value
Due in one year or less	131,011,000
Due after one through five years	171,513,000
Total Investment Securities	429,016,000
Amortized Cost
Due in one year or less	20,620,000
Due after one through five years	20,416,000
Total Investment Securities	226,179,000	$ 217,320,000
Market Value
Due in one year or less	20,516,000
Due after one through five years	20,199,000
Total Investment Securities	225,317,000	214,413,000
U.S. Government Treasury [Member]
Amortized Cost
Total Investment Securities	35,076,000	35,088,000
Market Value
Total Investment Securities	34,765,000	34,611,000
U.S. Government Agency [Member]
Amortized Cost
Due without single maturity date	117,758,000
Market Value
Due without single maturity date	117,866,000
Amortized Cost
Due without single maturity date	0
Market Value
Due without single maturity date	0
States and Political Subdivisions [Member]
Amortized Cost
Total Investment Securities	5,960,000	6,512,000
Market Value
Total Investment Securities	5,950,000	6,486,000
Mortgage-Backed Securities [Member]
Amortized Cost
Due without single maturity date	736,000
Market Value
Due without single maturity date	779,000
Amortized Cost
Due without single maturity date	185,143,000
Total Investment Securities	185,143,000	175,720,000
Market Value
Due without single maturity date	184,602,000
Total Investment Securities	184,602,000	$ 173,316,000
Equity Securities [Member]
Amortized Cost
Due without single maturity date	7,847,000
Market Value
Due without single maturity date	$ 7,847,000

XML

INVESTMENT SECURITIES (Unrealized Losses on Investment Securities) (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
Available-for-sale securities
Less Than 12 Months, Fair Value	$ 40,058,000	$ 89,910,000
Less Than 12 Months, Unrealized Losses	239,000	363,000
12 Months Or Longer, Fair Value	259,744,000	253,653,000
12 Months Or Longer, Unrealized Losses	1,964,000	2,912,000
Total Fair Value	299,802,000	343,563,000
Total Unrealized Losses	2,203,000	3,275,000
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	10,413,000	51,531,000
Less Than 12 Months, Unrealized Losses	82,000	389,000
12 Months Or Longer, Fair Value	126,192,000	125,598,000
12 Months Or Longer, Unrealized Losses	1,448,000	2,738,000
Total Fair Value	136,605,000	177,129,000
Total Unrealized Losses	1,530,000	3,127,000
U.S. Government Treasury [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	0	28,420,000
Less Than 12 Months, Unrealized Losses	0	80,000
12 Months Or Longer, Fair Value	197,921,000	193,501,000
12 Months Or Longer, Unrealized Losses	1,688,000	2,536,000
Total Fair Value	197,921,000	221,921,000
Total Unrealized Losses	1,688,000	2,616,000
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	0	0
Less Than 12 Months, Unrealized Losses	0	0
12 Months Or Longer, Fair Value	34,766,000	34,612,000
12 Months Or Longer, Unrealized Losses	311,000	477,000
Total Fair Value	34,766,000	34,612,000
Total Unrealized Losses	311,000	477,000
U.S. Government Agency [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	35,901,000	53,237,000
Less Than 12 Months, Unrealized Losses	238,000	271,000
12 Months Or Longer, Fair Value	39,054,000	28,735,000
12 Months Or Longer, Unrealized Losses	230,000	244,000
Total Fair Value	74,955,000	81,972,000
Total Unrealized Losses	468,000	515,000
States and Political Subdivisions [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	4,148,000	8,243,000
Less Than 12 Months, Unrealized Losses	1,000	12,000
12 Months Or Longer, Fair Value	22,769,000	31,417,000
12 Months Or Longer, Unrealized Losses	46,000	132,000
Total Fair Value	26,917,000	39,660,000
Total Unrealized Losses	47,000	144,000
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	203,000	204,000
Less Than 12 Months, Unrealized Losses	0	0
12 Months Or Longer, Fair Value	5,747,000	6,281,000
12 Months Or Longer, Unrealized Losses	10,000	26,000
Total Fair Value	5,950,000	6,485,000
Total Unrealized Losses	10,000	26,000
Mortgage-Backed Securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	9,000	10,000
Less Than 12 Months, Unrealized Losses	0	0
12 Months Or Longer, Fair Value	0	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	9,000	10,000
Total Unrealized Losses	0	0
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	10,210,000	51,327,000
Less Than 12 Months, Unrealized Losses	82,000	389,000
12 Months Or Longer, Fair Value	85,679,000	84,705,000
12 Months Or Longer, Unrealized Losses	1,127,000	2,235,000
Total Fair Value	95,889,000	136,032,000
Total Unrealized Losses	$ 1,209,000	$ 2,624,000

XML

INVESTMENT SECURITIES (Narrative) (Details)	Mar. 31, 2019 USD ($) Investment_Positions	Dec. 31, 2018 USD ($)
Investments, Debt and Equity Securities [Abstract]
Securities pledged to secure public deposits | $	$ 368,100,000	$ 319,600,000
Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	414
Available-for-sale Securities and Held-To-Maturity, Continuous Unrealized Loss Position Fair Value, Total | $	$ 3,700,000
Government National Mortgage Association Certificates and Obligations (GNMA) [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	153
U.S. Government Treasury [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	48
U.S. Government Agency [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	112
U.S.Government Sponsored Enterprises Debt Securities [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	101

XML

LOANS, NET (Portfolio Composition) (Details) - USD ($)		Mar. 31, 2019	Dec. 31, 2018
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		$ 1,797,105,000	$ 1,774,225,000
Net deferred fees		1,700,000	1,500,000
Commercial, Financial and Agricultural [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		238,942,000	233,689,000
Real Estate - Construction [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		87,123,000	89,527,000
Real Estate - Commercial Mortgage [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		615,129,000	602,061,000
Real Estate - Residential [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income	[1]	349,004,000	342,215,000
Loans in Process with outstanding balances		10,300,000	9,200,000
Real Estate - Home Equity [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		209,194,000	210,111,000
Consumer [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		297,713,000	296,622,000
Overdraft Balances		$ 1,400,000	$ 1,600,000

[1] Includes loans in process with outstanding balances of $ 10.3 million and $ 9.2 million at March 31, 2019 and December 31, 2018 , respective ly. ^{( 2 )} Includes overdraft balances of $ 1.4 million and $1.6 million at March 31, 2019 and December 31, 2018 , respectively .

XML

LOANS, NET (Recorded Investment In Nonaccrual and Past Due Loans (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	$ 5,047	$ 6,872
Total Past Due	4,682	4,757
90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Commercial, Financial and Agricultural [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	223	267
Total Past Due	637	162
Commercial, Financial and Agricultural [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Construction [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	323	722
Total Past Due	59	489
Real Estate - Construction [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Commercial Mortgage [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	1,976	2,860
Total Past Due	1,575	124
Real Estate - Commercial Mortgage [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Residential [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	1,341	2,119
Total Past Due	660	1,372
Real Estate - Residential [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Home Equity [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	1,033	584
Total Past Due	463	636
Real Estate - Home Equity [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Consumer [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	151	320
Total Past Due	1,288	1,974
Consumer [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	$ 0	$ 0

XML

LOANS, NET (Loan Portfolio Aging) (Details) - USD ($) $ in Thousands		Mar. 31, 2019	Dec. 31, 2018
Aging of the recorded investment in past due loans by class of loans
Total Past Due		$ 4,682	$ 4,757
Total Current		1,787,376	1,762,596
Total Loans		1,797,105	1,774,225
30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		3,843	3,635
60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		839	1,122
90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Commercial, Financial and Agricultural [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		637	162
Total Current		238,082	233,260
Total Loans		238,942	233,689
Commercial, Financial and Agricultural [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		509	104
Commercial, Financial and Agricultural [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		128	58
Commercial, Financial and Agricultural [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Construction [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		59	489
Total Current		86,741	88,316
Total Loans		87,123	89,527
Real Estate - Construction [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		59	489
Real Estate - Construction [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Construction [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Commercial Mortgage [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,575	124
Total Current		611,578	599,077
Total Loans		615,129	602,061
Real Estate - Commercial Mortgage [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,235	124
Real Estate - Commercial Mortgage [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		340	0
Real Estate - Commercial Mortgage [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Residential [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		660	1,372
Total Current		347,003	338,724
Total Loans	[1]	349,004	342,215
Real Estate - Residential [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		560	745
Real Estate - Residential [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		100	627
Real Estate - Residential [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Home Equity [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		463	636
Total Current		207,698	208,891
Total Loans		209,194	210,111
Real Estate - Home Equity [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		415	512
Real Estate - Home Equity [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		48	124
Real Estate - Home Equity [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Consumer [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,288	1,974
Total Current		296,274	294,328
Total Loans		297,713	296,622
Consumer [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,065	1,661
Consumer [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		223	313
Consumer [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		$ 0	$ 0

[1] Includes loans in process with outstanding balances of $ 10.3 million and $ 9.2 million at March 31, 2019 and December 31, 2018 , respective ly. ^{( 2 )} Includes overdraft balances of $ 1.4 million and $1.6 million at March 31, 2019 and December 31, 2018 , respectively .

XML

LOANS, NET (Allowance for Loan Losses) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Activity in the allowance for loan losses by portfolio class
Beginning Balance	$ 14,210	$ 13,307
Provision for Loan Losses	767	745
Charge-Offs	(1,361)	(1,439)
Recoveries	504	645
Net Charge-Offs	(857)	(794)
Ending Balance	14,120	13,258
Commercial, Financial and Agricultural [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	1,434	1,191
Provision for Loan Losses	217	(44)
Charge-Offs	(95)	(182)
Recoveries	74	166
Net Charge-Offs	(21)	(16)
Ending Balance	1,630	1,131
Real Estate - Construction [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	280	122
Provision for Loan Losses	101	128
Charge-Offs	0	(7)
Recoveries	0	1
Net Charge-Offs	0	(6)
Ending Balance	381	244
Real Estate - Commercial Mortgage [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	4,181	4,346
Provision for Loan Losses	(103)	(126)
Charge-Offs	(155)	(290)
Recoveries	70	123
Net Charge-Offs	(85)	(167)
Ending Balance	3,993	4,053
Real Estate - Residential [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	3,400	3,206
Provision for Loan Losses	6	180
Charge-Offs	(264)	(107)
Recoveries	44	84
Net Charge-Offs	(220)	(23)
Ending Balance	3,186	3,363
Real Estate - Home Equity [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	2,301	2,506
Provision for Loan Losses	(20)	(90)
Charge-Offs	(52)	(158)
Recoveries	32	61
Net Charge-Offs	(20)	(97)
Ending Balance	2,261	2,319
Consumer [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	2,614	1,936
Provision for Loan Losses	566	697
Charge-Offs	(795)	(695)
Recoveries	284	210
Net Charge-Offs	(511)	(485)
Ending Balance	$ 2,669	$ 2,148

XML

LOANS, NET (Allowance for Loan Losses by Impairment Methodology) (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018	Mar. 31, 2018
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	$ 2,102	$ 2,405	$ 3,877
Loans Collectively Evaluated for Impairment	12,018	11,805	9,381
Ending Balance	14,120	14,210	13,258
Commercial, Financial and Agricultural [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	186	118	182
Loans Collectively Evaluated for Impairment	1,444	1,316	949
Ending Balance	1,630	1,434	1,131
Real Estate - Construction [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	152	52	114
Loans Collectively Evaluated for Impairment	229	228	130
Ending Balance	381	280	244
Real Estate - Commercial Mortgage [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	827	1,026	1,779
Loans Collectively Evaluated for Impairment	3,166	3,155	2,274
Ending Balance	3,993	4,181	4,053
Real Estate - Residential [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	625	919	1,412
Loans Collectively Evaluated for Impairment	2,561	2,481	1,951
Ending Balance	3,186	3,400	3,363
Real Estate - Home Equity [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	310	289	389
Loans Collectively Evaluated for Impairment	1,951	2,012	1,930
Ending Balance	2,261	2,301	2,319
Consumer [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	2	1	1
Loans Collectively Evaluated for Impairment	2,667	2,613	2,147
Ending Balance	$ 2,669	$ 2,614	$ 2,148

XML

LOANS, NET (Loan Balances by Impairment Methodology) (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018	Mar. 31, 2018
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	$ 24,721	$ 27,195	$ 36,910
Financing Receivable, Collectively Evaluated for Impairment	1,772,384	1,747,030	1,624,985
Total	1,797,105	1,774,225	1,661,895
Commercial, Financial and Agricultural [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	787	873	1,283
Financing Receivable, Collectively Evaluated for Impairment	238,155	232,816	197,492
Total	238,942	233,689	198,775
Real Estate - Construction [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	382	781	671
Financing Receivable, Collectively Evaluated for Impairment	86,741	88,746	79,565
Total	87,123	89,527	80,236
Real Estate - Commercial Mortgage [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	11,908	12,650	18,445
Financing Receivable, Collectively Evaluated for Impairment	603,221	589,411	532,864
Total	615,129	602,061	551,309
Real Estate - Residential [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	8,930	10,593	13,204
Financing Receivable, Collectively Evaluated for Impairment	340,074	331,622	308,834
Total	349,004	342,215	322,038
Real Estate - Home Equity [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	2,630	2,210	3,198
Financing Receivable, Collectively Evaluated for Impairment	206,564	207,901	220,796
Total	209,194	210,111	223,994
Consumer [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	84	88	109
Financing Receivable, Collectively Evaluated for Impairment	297,629	296,534	285,434
Total	$ 297,713	$ 296,622	$ 285,543

XML

LOANS, NET (Impaired Loans) (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	$ 24,721	$ 27,195
Recorded Investment With No Allowance	6,114	5,330
Recorded Investment With Allowance	18,607	21,865
Related Allowance	2,102	2,405
Commercial, Financial and Agricultural [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	787	873
Recorded Investment With No Allowance	96	101
Recorded Investment With Allowance	691	772
Related Allowance	186	118
Real Estate - Construction [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	382	781
Recorded Investment With No Allowance	59	459
Recorded Investment With Allowance	323	322
Related Allowance	152	52
Real Estate - Commercial Mortgage [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	11,908	12,650
Recorded Investment With No Allowance	2,453	2,384
Recorded Investment With Allowance	9,455	10,266
Related Allowance	827	1,026
Real Estate - Residential [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	8,930	10,593
Recorded Investment With No Allowance	2,402	1,482
Recorded Investment With Allowance	6,528	9,111
Related Allowance	625	919
Real Estate - Home Equity [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	2,630	2,210
Recorded Investment With No Allowance	1,057	855
Recorded Investment With Allowance	1,573	1,355
Related Allowance	310	289
Consumer [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	84	88
Recorded Investment With No Allowance	47	49
Recorded Investment With Allowance	37	39
Related Allowance	$ 2	$ 1

XML

LOANS, NET (Impaired Loans Average Investment and Interest Income) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	$ 25,958	$ 37,123
Total Interest Income	289	381
Commercial, Financial and Agricultural [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	830	1,330
Total Interest Income	11	29
Real Estate - Construction [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	582	517
Total Interest Income	0	1
Real Estate - Commercial Mortgage [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	12,279	18,862
Total Interest Income	123	175
Real Estate - Residential [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	9,761	13,038
Total Interest Income	127	148
Real Estate - Home Equity [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	2,420	3,265
Total Interest Income	26	26
Consumer [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	86	111
Total Interest Income	$ 2	$ 2

XML

LOANS, NET (Risk Category by Loan Segment) (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	$ 1,797,105	$ 1,774,225
Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	238,942	233,689
Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	1,260,450	1,243,914
Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	297,713	296,622
Pass [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	1,756,548	1,739,756
Pass [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	237,133	232,417
Pass [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	1,222,160	1,211,451
Pass [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	297,255	295,888
Special Mention [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	18,338	11,581
Special Mention [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	1,109	479
Special Mention [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	17,178	11,048
Special Mention [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	51	54
Substandard [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	22,219	22,888
Substandard [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	700	793
Substandard [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	21,112	21,415
Substandard [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	407	680
Doubtful [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	$ 0	$ 0

XML

LOANS, NET (Troubled Debt Restructurings) (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
Financing Receivable, Modifications [Line Items]
Accruing	$ 20,791	$ 22,084
Nonaccruing	1,387	2,640
Commercial, Financial and Agricultural [Member]
Financing Receivable, Modifications [Line Items]
Accruing	695	873
Nonaccruing	0	0
Real Estate - Construction [Member]
Financing Receivable, Modifications [Line Items]
Accruing	59	59
Nonaccruing	0	0
Real Estate - Commercial Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Accruing	9,652	9,910
Nonaccruing	674	1,239
Real Estate - Residential [Member]
Financing Receivable, Modifications [Line Items]
Accruing	8,371	9,234
Nonaccruing	535	1,222
Real Estate - Home Equity [Member]
Financing Receivable, Modifications [Line Items]
Accruing	1,930	1,920
Nonaccruing	178	179
Consumer [Member]
Financing Receivable, Modifications [Line Items]
Accruing	84	88
Nonaccruing	$ 0	$ 0

XML

LOANS, NET (Modified Troubled Debt Restructurings) (Details) $ in Thousands		3 Months Ended
		Mar. 31, 2019 USD ($) Contracts	Mar. 31, 2018 USD ($) Contracts
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		2	2
Post-Modified Recorded Investment | $	[1]	$ 105	$ 458
Commercial, Financial and Agricultural [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	1
Post-Modified Recorded Investment | $		$ 0	$ 230
Real Estate - Construction [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0
Post-Modified Recorded Investment | $		$ 0	$ 0
Real Estate - Commercial Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	1
Post-Modified Recorded Investment | $		$ 0	$ 228
Real Estate - Residential [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	0
Post-Modified Recorded Investment | $		$ 74	$ 0
Real Estate - Home Equity [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	0
Post-Modified Recorded Investment | $		$ 31	$ 0
Consumer [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0
Post-Modified Recorded Investment | $		$ 0	$ 0

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

LOANS, NET (Method of Troubled Debt Restructuring Modifications) (Details) $ in Thousands		3 Months Ended
		Mar. 31, 2019 USD ($) Contracts	Mar. 31, 2018 USD ($) Contracts
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		2	2
Post-Modified Recorded Investment | $	[1]	$ 105	$ 458
Extended Amortization [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	1
Post-Modified Recorded Investment | $	[1]	$ 0	$ 228
Interest Rate Adjustment [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0
Post-Modified Recorded Investment | $	[1]	$ 0	$ 0
Extended Amortization And Interest Rate Adjustment [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		2	0
Post-Modified Recorded Investment | $	[1]	$ 105	$ 0
Principal Moratorium [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	1
Post-Modified Recorded Investment | $		$ 0	$ 230
Other [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0
Post-Modified Recorded Investment | $	[1]	$ 0	$ 0

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

OTHER REAL ESTATE OWNED (Other Real Estate Owned Activity) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Other Real Estate [Roll Forward]
Beginning Balance	$ 2,229	$ 3,941
Additions	527	307
Valuation Write-Downs	(190)	(494)
Sales	(664)	(424)
Other	0	0
Ending Balance	$ 1,902	$ 3,330

XML

OTHER REAL ESTATE OWNED (Other Real Estate Owned Net Expenses) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Other Real Estate [Abstract]
Gains from the Sale of Properties	$ (12)	$ (28)
Losses from the Sale of Properties	37	88
Rental Income from Properties	(3)	(3)
Property Carrying Costs	151	75
Valuation Adjustments	190	494
Total	$ 363	$ 626

XML

LEASES - Narrative (Details) $ in Millions	3 Months Ended
	Mar. 31, 2019 USD ($)
Related Party [Domain]
Lesse lease description [Line Items]
Lesse operating lease description	Operating leases with an initial term of 12 months or less are not recorded on the balance sheet and the related lease expense is recognized on a straight-line basis over the lease term
Operating lease right of use asset	$ 1.9
Operating lease liabilties	$ 2.8
Lessee, Operating Lease, Lease Not yet Commenced, Description	Payments on the operating lease are expected to commence after the construction period ends, which is expected to occur during the second quarter of 2020
Operating lease liabilities, not yet commenced	$ 1.4
Lease payment transaction [Member]
Lesse lease description [Line Items]
Operating lease liabilties	1.1
Operating lease, minimum annual payment	$ 0.2
Minimum [Member] | Related Party [Domain]
Lesse lease description [Line Items]
Lessee operating lease term of contract	2 years
Maximum [Member] | Related Party [Domain]
Lesse lease description [Line Items]
Lessee operating lease term of contract	9 years

XML

LEASES - Lease information (Details) $ in Thousands	3 Months Ended
	Mar. 31, 2019 USD ($)
Lease expenses:
Operating lease expense	$ 81
Short term lease expense	35
Total lease expense	116
Other information related to leases [Abstract]
Operating cash flows from operating leases	83
Right-of-use asset obtained in exchange for operating lease liability	$ 1,928
Weighted Average remaining lease term	7 years 4 months 24 days
Weighted-average discount rate - operating leases	2.90%

XML

LEASES - Maturity of remaining lease liabilities (Details) $ in Thousands	Mar. 31, 2019 USD ($)
Summary of the maturity of remaining lease liabilities:
2019	$ 316
2020	451
2021	420
2022	417
2023	398
2024 and thereafter	1,085
Total	3,087
Less: Interest	$ (326)

XML

EMPLOYEE BENEFIT PLANS (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Defined Benefit Pension Plan [Member]
Components of Net Periodic Benefit Costs:
Service Cost	$ 1,529	$ 1,721
Interest Cost	1,545	1,415
Expected Return on Plan Assets	(2,382)	(2,391)
Prior Service Cost Amortization	4	50
Net Gain (Loss) Amortization	965	918
Net Periodic Benefit Cost (Income)	$ 1,661	$ 1,713
Discount Rate (in percent)	4.43%	3.71%
Long-Term Rate of Return on Assets (in percent)	7.25%	7.25%
Supplemental Executive Retirement Plan [Member]
Components of Net Periodic Benefit Costs:
Interest Cost	$ 87	$ 57
Net Gain (Loss) Amortization	190	406
Net Periodic Benefit Cost (Income)	$ 277	$ 463
Discount Rate (in percent)	4.23%	3.53%

XML

COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
Loss Contingencies [Line Items]
Fixed	$ 114,696	$ 99,558
Variable	388,161	373,438
Total	502,857	472,996
Commitments to Extend Credit [Member]
Loss Contingencies [Line Items]
Fixed	109,646	94,572
Variable	388,161	373,438
Total	497,807	468,010
Standby Letters of Credit [Member]
Loss Contingencies [Line Items]
Fixed	5,050	4,986
Variable	0	0
Total	$ 5,050	$ 4,986

XML

FAIR VALUE MEASUREMENTS (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands	Mar. 31, 2019	Dec. 31, 2018
U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	$ 252,941	$ 261,849
U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	133,593	133,206
States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	33,856	42,365
Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	779	943
Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	7,847	7,794
Level 1 Inputs [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	252,941	261,849
Level 1 Inputs [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 2 [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 2 [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	133,593	133,206
Fair Value, Inputs, Level 2 [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	33,856	42,365
Fair Value, Inputs, Level 2 [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	779	943
Fair Value, Inputs, Level 2 [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	7,847	7,794
Fair Value, Inputs, Level 3 [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	$ 0	$ 0

XML

FAIR VALUE MEASUREMENTS (Financial Instruments) (Details) - USD ($)	Mar. 31, 2019	Dec. 31, 2018
ASSETS:
Investment Securities, Available for Sale	$ 429,016,000	$ 446,157,000
Investment securities, held to maturity, fair value	225,317,000	214,413,000
Level 1 Inputs [Member]
ASSETS:
Cash	49,501,000	62,032,000
Short-Term Investments	304,213,000	213,968,000
Investment Securities, Available for Sale	252,941,000	261,849,000
Investment Securities, Held to Maturity	34,765,000	34,611,000
Fair Value, Inputs, Level 2 [Member]
ASSETS:
Investment Securities, Available for Sale	176,075,000	184,308,000
Investment Securities, Held to Maturity	190,552,000	179,802,000
Loans Held for Sale	4,557,000	6,869,000
Other Investments And Securities At Cost	3,588,000	3,591,000
LIABILITIES:
Deposits	2,615,572,000	2,529,841,000
Short-Term Borrowings	8,983,000	13,541,000
Subordinated Notes Payable	41,128,000	42,359,000
Long-Term Borrowings	7,715,000	7,879,000
Fair Value, Inputs, Level 3 [Member]
ASSETS:
Loans, Net of Allowance for Loan Losses	1,760,136,000	1,730,161,000
Carrying (Reported) Amount, Fair Value Disclosure [Member]
ASSETS:
Cash	49,501,000	62,032,000
Short-Term Investments	304,213,000	213,968,000
Investment Securities, Available for Sale	429,016,000	446,157,000
Investment Securities, Held to Maturity	226,179,000	217,320,000
Loans Held for Sale	4,557,000	6,869,000
Other Investments And Securities At Cost	3,588,000	3,591,000
Loans, Net of Allowance for Loan Losses	1,782,985,000	1,760,015,000
LIABILITIES:
Deposits	2,617,294,000	2,531,856,000
Short-Term Borrowings	8,983,000	13,541,000
Subordinated Notes Payable	52,887,000	52,887,000
Long-Term Borrowings	$ 7,661,000	$ 8,568,000

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Investment Securities Before Tax Amount [Abstract]
Change in net unrealized gain/loss on securities available for sale before tax	$ 1,250	$ (1,488)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity before tax	12	15
Total Investment Securities	1,262	(1,473)
Investment Securities Tax Expense (Benefit) [Abstract]
Change in net unrealized gain/loss on securities available for sale tax expense (benefit)	(317)	377
Amortization of unrealized losses on securities transferred from available for sale to held to maturity tax expense (benefit)	(4)	(4)
Other comprehensive income (loss), tax expense (benefit)	(321)	373
Investment Securities Net of Tax Amount [Abstract]
Change in net unrealized gain/loss on securities available for sale Net of Tax amount	933	(1,111)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity net of tax	8	11
Total other comprehensive income (loss) Net of Tax	$ 941	$ (1,100)

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands	3 Months Ended
	Mar. 31, 2019	Mar. 31, 2018
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	$ (28,815)	$ (32,044)
Other comprehensive loss during the period	941	(1,100)
Balance, Ending	(27,874)	(33,144)
Securities Available for Sale [Member]
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(2,008)	(1,743)
Other comprehensive loss during the period	941	(1,100)
Balance, Ending	(1,067)	(2,843)
Retirement Plans [Member]
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(26,807)	(30,301)
Other comprehensive loss during the period	0	0
Balance, Ending	$ (26,807)	$ (30,301)