XML 54 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
PARENT COMPANY FINANCIAL INFORMATION (Tables)
12 Months Ended
Dec. 31, 2017
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Schedule of condensed statements of financial condition of the parent company
(Dollars in Thousands, Except Per Share Data)20172016
ASSETS
Cash and Due From Subsidiary Bank$17,515$9,618
Investment in Subsidiary Bank327,416325,337
Other Assets5,1125,563
Total Assets$350,043$340,518
  
LIABILITIES
Short-Term Borrowings$-$3,000
Long-Term Borrowings2,700-
Subordinated Notes Payable52,88752,887
Other Liabilities10,2469,463
Total Liabilities65,83365,350
  
SHAREOWNERS’ EQUITY
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,988,951 and 16,844,698 shares issued and outstanding at December 31, 2017 and December 31, 2016, respectively170168
Additional Paid-In Capital36,67434,188
Retained Earnings279,410267,037
Accumulated Other Comprehensive Loss, Net of Tax(32,044)(26,225)
Total Shareowners’ Equity284,210275,168
Total Liabilities and Shareowners’ Equity$350,043$340,518
Schedule of operating results of the parent company
(Dollars in Thousands)201720162015
OPERATING INCOME
Income Received from Subsidiary Bank:
Overhead Fees$4,813$4,700$4,604
Dividends12,0009,3009,200
Other Income1242,675424
Total Operating Income16,93716,67514,228
  
OPERATING EXPENSE
Salaries and Associate Benefits4,3844,2473,395
Interest on Subordinated Notes Payable1,7611,5271,368
Professional Fees1,0721,1141,078
Advertising130160105
Legal Fees140167168
Other737718699
Total Operating Expense8,2247,9336,813
Earnings Before Income Taxes and Equity in Undistributed
Earnings of Subsidiary Bank8,7138,7427,415
Income Tax Expense (Benefit)166(1,492)(342)
Earnings Before Equity in Undistributed Earnings of Subsidiary Bank8,54710,2347,757
Equity in Undistributed Earnings of Subsidiary Bank2,3161,5121,359
Net Income$10,863$11,746$9,116
Schedule of cash flows for the parent company
(Dollars in Thousands)201720162015
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Income$10,863$11,746$9,116
Adjustments to Reconcile Net Income to Net Cash Provided By Operating Activities:
Equity in Undistributed Earnings of Subsidiary Bank(2,316)(1,512)(1,359)
Stock Compensation1,5021,2601,109
Gain on Retirement of Trust Preferred Securities-(2,487)-
Decrease (Increase) in Other Assets450(399)191
Increase in Other Liabilities960345444
Net Cash Provided By Operating Activities11,4598,9539,501
CASH FROM FINANCING ACTIVITIES:
Redemption of Subordinated Notes-(7,500)-
Proceeds from Short-Term Borrowings-3,750-
Repayment of Short-Term Borrowings-(750)-
Repayment of Long-Term Borrowings(300)--
Dividends Paid(4,071)(2,890)(2,241)
Issuance of Common Stock Under Compensation Plans809840507
Payments to Repurchase Common Stock-(6,312)(5,981)
Net Cash Used In Financing Activities(3,562)(12,862)(7,715)
Net Increase (Decrease) in Cash7,897(3,909)1,786
Cash at Beginning of Year9,61813,52711,741
Cash at End of Year$17,515$9,618$13,527