XML 45 R37.htm IDEA: XBRL DOCUMENT v3.8.0.1
INCOME TAXES (Tables)
12 Months Ended
Dec. 31, 2017
Income Tax Disclosure [Abstract]  
Schedule of provision for income taxes
(Dollars in Thousands)201720162015
Current:
Federal$5,792$2,295$497
State140115115
5,9322,410612
Deferred:
Federal1,2322,7423,258
State974712475
Expense Due to Enactment of Federal Tax Reform4,066--
Change in Valuation Allowance(1)3114
6,2713,4573,847
Total:
Federal7,0245,0373,755
State1,114827590
Expense Due to Enactment of Federal Tax Reform4,066--
Change in Valuation Allowance(1)3114
Total$12,203$5,867$4,459
Schedule of effective income tax rate reconciliation
(Dollars in Thousands)201720162015
Tax Expense at Federal Statutory Rate$8,074$6,165$4,751
Increases (Decreases) Resulting From:
Tax-Exempt Interest Income(805)(662)(395)
State Taxes, Net of Federal Benefit724538390
Other439121562
Change in Valuation Allowance(1)3114
Tax-Exempt Cash Surrender Value Life Insurance Benefit(294)(298)(303)
Excess Death Benefit Payment--(660)
Expense Due to Enactment of Federal Tax Reform4,066--
Actual Tax Expense$12,203$5,867$4,459
Schedule of deferred income tax liabilities and assets
(Dollars in Thousands)20172016
Deferred Tax Assets Attributable to:
Allowance for Loan Losses$3,373$5,182
Accrued Pension/SERP10,28916,107
State Net Operating Loss and Tax Credit Carry-Forwards5,0744,804
Other Real Estate Owned1,5203,550
Federal Net Operating Loss and Tax Credit Carry-Forwards50401
Accrued SERP Liability1,3981,824
Other1,7872,414
Total Deferred Tax Assets$23,491$34,282
Deferred Tax Liabilities Attributable to:
Depreciation on Premises and Equipment$3,272$5,480
Deferred Loan Fees and Costs2,2663,342
Intangible Assets3,0354,319
Investments469714
Other510
Total Deferred Tax Liabilities9,04713,865
Valuation Allowance1,7551,445
Net Deferred Tax Asset$12,689$18,972