10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

[x]        QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the Quarterly Period Ended June 30, 2017

OR

[  ]        TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ____________ to ____________

Commission File Number: 0-13358 

 

(Exact name of registrant as specified in its charter)

Florida	59-2273542
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

217 North Monroe Street, Tallahassee, Florida	32301
(Address of principal executive office)	(Zip Code)

(850) 402-7821

(Registrant's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes [X] No [  ]

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes [X] No [  ]

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer [  ]	Accelerated filer [X]	Non-accelerated filer [  ]	Smaller reporting company [  ]
		(Do not check if smaller reporting company)	Emerging growth company [  ]

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards pursuant to Section 13(a) of The Exchange Act.  [  ]

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [  ] No [X]

At July 31, 2017, 16,964,015 shares of the Registrant's Common Stock, $.01 par value, were outstanding.

CAPITAL CITY BANK GROUP, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED JUNE 30, 2017

TABLE OF CONTENTS

PART I – Financial Information			Page
Item 1.	Consolidated Financial Statements (Unaudited)
	Consolidated Statements of Financial Condition – June 30, 2017 and December 31, 2016			4
	Consolidated Statements of Changes in Shareowners’ Equity – Six Months Ended June 30, 2017 and 2016			7
	Consolidated Statements of Cash Flows – Six Months Ended June 30, 2017 and 2016			8
	Notes to Consolidated Financial Statements			9
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations			29
Item 3.	Quantitative and Qualitative Disclosure About Market Risk			45
Item 4.	Controls and Procedures			45
PART II – Other Information
Item 1.		Legal Proceedings		45
Item 1A.		Risk Factors		45
Item 2.		Unregistered Sales of Equity Securities and Use of Proceeds		45
Item 3.		Defaults Upon Senior Securities		45
Item 4.		Mine Safety Disclosure		45
Item 5.		Other Information		45
Item 6.		Exhibits		45
Signatures				47

2

INTRODUCTORY NOTE

Caution Concerning Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control.  The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.  Our actual future results may differ materially from those set forth in our forward-looking statements.

Our ability to achieve our financial objectives could be adversely affected by the factors discussed in detail in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q and the following sections of our Annual Report on Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”): (a) “Introductory Note” in Part I, Item 1. “Business”; (b) “Risk Factors” in Part I, Item 1A, as updated in our subsequent quarterly reports filed on Form 10-Q; and (c) “Introduction” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Part II, Item 7, as well as:

·our ability to successfully manage interest rate risk, liquidity risk, and other risks inherent to our industry;

·legislative or regulatory changes, including the Dodd-Frank Act, Basel III, and the ability to repay and qualified mortgage standards;

·the effects of security breaches and computer viruses that may affect our computer systems or fraud related to debit card products;

·the accuracy of our financial statement estimates and assumptions, including the estimates used for our loan loss provision, deferred tax asset valuation and pension plan;

·the frequency and magnitude of foreclosure of our loans;

·the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations;

·the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

·our ability to declare and pay dividends, the payment of which is now subject to our compliance with heightened capital requirements;

·changes in the securities and real estate markets;

·changes in monetary and fiscal policies of the U.S. Government;

·inflation, interest rate, market and monetary fluctuations;

·the effects of harsh weather conditions, including hurricanes, and man-made disasters;

·our ability to comply with the extensive laws and regulations to which we are subject, including the laws for each jurisdiction where we operate;

·the willingness of clients to accept third-party products and services rather than our products and services and vice versa;

·increased competition and its effect on pricing;

·technological changes;

·negative publicity and the impact on our reputation;

·changes in consumer spending and saving habits;

·growth and profitability of our noninterest income;

·changes in accounting principles, policies, practices or guidelines;

·the limited trading activity of our common stock;

·the concentration of ownership of our common stock;

·anti-takeover provisions under federal and state law as well as our Articles of Incorporation and our Bylaws;

·other risks described from time to time in our filings with the Securities and Exchange Commission; and

·our ability to manage the risks involved in the foregoing.

However, other factors besides those listed in Item 1A Risk Factors or discussed in this Form 10-Q also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties.  Any forward-looking statements made by us or on our behalf speak only as of the date they are made.  We do not undertake to update any forward-looking statement, except as required by applicable law.

3

PART I.FINANCIAL INFORMATION
Item 1.
CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
			(Unaudited)
			June 30,		December 31,
(Dollars in Thousands)			2017		2016
ASSETS
Cash and Due From Banks			$	72,801	$	48,268
Federal Funds Sold and Interest Bearing Deposits				162,377		247,779
		Total Cash and Cash Equivalents		235,178		296,047
Investment Securities, Available for Sale, at fair value				529,686		522,734
Investment Securities, Held to Maturity, at amortized cost (fair value of $156,510 and $176,746)				157,074		177,365
		Total Investment Securities		686,760		700,099
Loans Held For Sale				8,213		10,886
Loans, Net of Unearned Income				1,621,196		1,561,289
	Allowance for Loan Losses			(13,242)		(13,431)
		Loans, Net		1,607,954		1,547,858
Premises and Equipment, net				92,495		95,476
Goodwill				84,811		84,811
Other Real Estate Owned				7,968		10,638
Other Assets				91,464		99,382
		Total Assets	$	2,814,843	$	2,845,197
LIABILITIES
Deposits:
	Noninterest Bearing Deposits		$	842,314	$	791,182
	Interest Bearing Deposits			1,529,619		1,621,104
		Total Deposits		2,371,933		2,412,286
Short-Term Borrowings				6,105		12,749
Subordinated Notes Payable				52,887		52,887
Other Long-Term Borrowings				15,631		14,881
Other Liabilities				86,774		77,226
		Total Liabilities		2,533,330		2,570,029
SHAREOWNERS’ EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding				-		-
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,964,015 and 16,844,698 shares
issued and outstanding at June 30, 2017 and December 31, 2016, respectively				170		168
Additional Paid-In Capital				35,522		34,188
Retained Earnings				271,646		267,037
Accumulated Other Comprehensive Loss, net of tax				(25,825)		(26,225)
Total Shareowners’ Equity				281,513		275,168
Total Liabilities and Shareowners' Equity			$	2,814,843	$	2,845,197
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

4

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF INCOME
(Unaudited)
		Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands, Except Per Share Data)		2017		2016		2017		2016
INTEREST INCOME
Loans, including Fees		$	18,720	$	18,105	$	36,725	$	36,150
Investment Securities:
	Taxable		1,899		1,539		3,682		2,959
	Tax Exempt		270		212		529		429
Federal Funds Sold and Interest Bearing Deposits			533		318		1,026		680
Total Interest Income			21,422		20,174		41,962		40,218
INTEREST EXPENSE
Deposits			388		211		669		432
Short-Term Borrowings			17		38		62		48
Subordinated Notes Payable			404		343		783		730
Other Long-Term Borrowings			117		206		216		422
Total Interest Expense			926		798		1,730		1,632
NET INTEREST INCOME			20,496		19,376		40,232		38,586
Provision for Loan Losses			589		(97)		899		355
Net Interest Income After Provision For Loan Losses			19,907		19,473		39,333		38,231
NONINTEREST INCOME
Deposit Fees			5,052		5,321		10,142		10,721
Bank Card Fees			2,870		2,855		5,673		5,708
Wealth Management Fees			2,073		1,690		3,915		3,482
Mortgage Banking Fees			1,556		1,267		2,864		2,297
Other			1,584		4,082		3,259		5,684
Total Noninterest Income			13,135		15,215		25,853		27,892
NONINTEREST EXPENSE
Compensation			16,292		16,051		32,788		32,292
Occupancy, net			4,555		4,584		8,936		9,043
Other Real Estate Owned, net			315		1,060		898		2,485
Other			6,759		7,007		13,221		13,812
Total Noninterest Expense			27,921		28,702		55,843		57,632
INCOME BEFORE INCOME TAXES			5,121		5,986		9,343		8,491
Income Tax Expense			1,560		2,056		3,038		2,914
NET INCOME		$	3,561	$	3,930	$	6,305	$	5,577
BASIC NET INCOME PER SHARE		$	0.21	$	0.22	$	0.37	$	0.32
DILUTED NET INCOME PER SHARE		$	0.21	$	0.22	$	0.37	$	0.32
Average Common Basic Shares Outstanding			16,955		17,144		16,937		17,173
Average Common Diluted Shares Outstanding			17,016		17,196		16,993		17,215
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

5

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
				Three Months Ended				Six Months Ended
				June 30,				June 30,
(Dollars in Thousands)				2017		2016		2017		2016
NET INCOME				$	3,561	$	3,930	$	6,305	$	5,577
	Other comprehensive income, before tax:
		Change in net unrealized gain/loss on securities available for sale			110		908		615		2,692
		Amortization of unrealized losses on securities transferred from
			available for sale to held to maturity		18		20		38		39
		Total Investment Securities			128		928		653		2,731
	Other comprehensive income, before tax				128		928		653		2,731
		Deferred tax expense related to other comprehensive income			49		358		253		1,053
	Other comprehensive income, net of tax				79		570		400		1,678
TOTAL COMPREHENSIVE INCOME				$	3,640	$	4,500	$	6,705	$	7,255
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

6

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY
(Unaudited)
								Accumulated
								Other
								Comprehensive
	Shares	Common		Additional		Retained		Loss, Net of
(Dollars In Thousands, Except Share Data)	Outstanding	Stock		Paid-In Capital		Earnings		Taxes		Total
Balance, January 1, 2016	17,156,919	$	172	$	38,256	$	258,181	$	(22,257)	$	274,352
Net Income	-		-		-		5,577		-		5,577
Other Comprehensive Income, net of tax	-		-		-		-		1,678		1,678
Cash Dividends ($0.0800 per share)	-		-		-		(1,378)		-		(1,378)
Repurchase of Common Stock	(435,461)		(4)		(6,308)		-		-		(6,312)
Stock Based Compensation	-		-		495		-		-		495
Impact of Transactions Under Compensation Plans, net	82,141		-		412		-		-		412
Balance, June 30, 2016	16,803,599	$	168	$	32,855	$	262,380	$	(20,579)	$	274,824
Balance, January 1, 2017	16,844,698	$	168	$	34,188	$	267,037	$	(26,225)	$	275,168
Net Income	-		-		-		6,305		-		6,305
Other Comprehensive Income, net of tax	-		-		-		-		400		400
Cash Dividends ($0.1000 per share)	-		-		-		(1,696)		-		(1,696)
Stock Based Compensation	-		-		869		-		-		869
Impact of Transactions Under Compensation Plans, net	119,317		2		465		-		-		467
Balance, June 30, 2017	16,964,015	$	170	$	35,522	$	271,646	$	(25,825)	$	281,513
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

7

CAPITAL CITY BANK GROUP, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
	Six Months Ended June 30,
(Dollars in Thousands	2017		2016
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	6,305	$	5,577
Adjustments to Reconcile Net Income to
Cash Provided by Operating Activities:
Provision for Loan Losses		899		355
Depreciation		3,352		3,435
Amortization of Premiums, Discounts, and Fees, net		3,279		3,037
Gain on Partial Retirement of Trust Preferred Securities		-		(2,487)
Net Decrease (Increase) in Loans Held-for-Sale		2,673		(414)
Stock Compensation		869		495
Net Tax Benefit From Stock-Based Compensation		(223)		-
Deferred Income Taxes		944		3,586
Loss on Sales and Write-Downs of Other Real Estate Owned		695		1,980
Loss on Disposal of Premises and Equipment		260		92
Net Decrease (Increase) in Other Assets		7,026		(6,679)
Net Increase in Other Liabilities		9,948		10,787
Net Cash Provided By Operating Activities		36,027		19,764
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
Purchases		(28,298)		(28,588)
Payments, Maturities, and Calls		48,096		11,513
Securities Available for Sale:
Purchases		(87,273)		(90,322)
Payments, Maturities, and Calls		77,973		55,619
Purchases of Loans Held for Investment		(35,499)		-
Net Increase in Loans		(26,101)		(31,218)
Proceeds From Sales of Other Real Estate Owned		3,393		5,107
Purchases of Premises and Equipment		(1,534)		(2,021)
Net Cash Used In Investing Activities		(49,243)		(79,910)
CASH FLOWS FROM FINANCING ACTIVITIES
Net (Decrease) Increase in Deposits		(40,353)		21,957
Net Decrease in Short-Term Borrowings		(3,644)		(51,886)
Redemption of Subordinated Notes		-		(7,500)
Repayment of Other Long-Term Borrowings		(2,250)		(1,427)
Dividends Paid		(1,696)		(1,378)
Payments to Repurchase Common Stock		-		(6,312)
Issuance of Common Stock Under Compensation Plans		290		272
Net Cash Used In Financing Activities		(47,653)		(46,274)
NET DECREASE IN CASH AND CASH EQUIVALENTS		(60,869)		(106,420)
Cash and Cash Equivalents at Beginning of Period		296,047		378,905
Cash and Cash Equivalents at End of Period	$	235,178	$	272,485
Supplemental Cash Flow Disclosures:
Interest Paid	$	1,748	$	1,630
Income Taxes Paid (Refunded)	$	4,024	$	(375)
Noncash Investing and Financing Activities:
Loans and Premises Transferred to Other Real Estate Owned	$	1,685	$	2,419
Transfer of Current Portion of Long-Term Borrowings	$	-	$	437
The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

8

CAPITAL CITY BANK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations.  Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama.  The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation.  The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company).  All material inter-company transactions and accounts have been eliminated.  Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. 

The consolidated statement of financial condition at December 31, 2016 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.  For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2016.

NOTE 2 –INVESTMENT SECURITIES
Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	June 30, 2017									December 31, 2016
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	277,718	$	55	$	808	$	276,965	$	286,867	$	262	$	851	$	286,278
U.S. Government Agency		142,400		774		280		142,894		131,489		495		344		131,640
States and Political Subdivisions		99,899		155		76		99,978		95,197		23		381		94,839
Mortgage-Backed Securities		1,246		116		-		1,362		1,312		118		-		1,430
Equity Securities(1)		8,487		-		-		8,487		8,547		-		-		8,547
Total	$	529,750	$	1,100	$	1,164	$	529,686	$	523,412	$	898	$	1,576	$	522,734
Held to Maturity
U.S. Government Treasury	$	83,246	$	1	$	166	$	83,081	$	119,131	$	107	$	81	$	119,157
States and Political Subdivisions		7,351		25		2		7,374		8,175		1		38		8,138
Mortgage-Backed Securities		66,477		71		493		66,055		50,059		29		637		49,451
Total	$	157,074	$	97	$	661	$	156,510	$	177,365	$	137	$	756	$	176,746
Total Investment Securities	$	686,824	$	1,197	$	1,825	$	686,196	$	700,777	$	1,035	$	2,332	$	699,480

⁽¹⁾Includes Federal Home Loan Bank, Federal Reserve Bank, and FNBB, Inc. stock recorded at cost of $3.2 million, $4.8 million, and $0.5 million, respectively, at June 30, 2017 and $3.3 million, $4.8 million, and $0.5 million, respectively, at December 31, 2016.

Securities with an amortized cost of $249.4 million and $332.7 million at June 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and for other purposes.

9

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans, and FHLB advances.  FHLB stock which is included in equity securities is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

As a member of the Federal Reserve Bank of Atlanta, the Bank is required to maintain stock in the Federal Reserve Bank of Atlanta based on a specified ratio relative to the Bank’s capital.  Federal Reserve Bank stock is carried at cost and may be sold back to the Federal Reserve Bank at its carrying value.

Maturity Distribution.  At June 30, 2017, the Company's investment securities had the following maturity distribution based on contractual maturity.  Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations.  Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	164,458	$	164,400	$	48,640	$	48,584
Due after one through five years		252,755		251,947		41,957		41,871
Mortgage-Backed Securities		1,246		1,362		66,477		66,055
U.S. Government Agency		102,804		103,490		-		-
Equity Securities		8,487		8,487		-		-
Total	$	529,750	$	529,686	$	157,074	$	156,510

10

Unrealized Losses on Investment Securities.The following table summarizes the investment securities with unrealized losses aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
June 30, 2017
Available for Sale
U.S. Government Treasury	$	221,874	$	808	$	-	$	-	$	221,874	$	808
U.S. Government Agency		46,260		201		9,608		79		55,868		280
States and Political Subdivisions		37,984		69		1,063		7		39,047		76
Mortgage-Backed Securities		-		-		3		-		3		-
Total		306,118		1,078		10,674		86		316,792		1,164
Held to Maturity
U.S. Government Treasury		78,091		166		-		-		78,091		166
States and Political Subdivisions		1,065		2		-		-		1,065		2
Mortgage-Backed Securities		34,840		441		4,067		52		38,907		493
Total	$	113,996	$	609	$	4,067	$	52	$	118,063	$	661
December 31, 2016
Available for Sale
U.S. Government Treasury	$	116,704	$	851	$	-	$	-	$	116,704	$	851
U.S. Government Agency		48,520		310		6,699		34		55,219		344
States and Political Subdivisions		81,521		380		294		1		81,815		381
Mortgage-Backed Securities		3		-		-		-		3		-
Total		246,748		1,541		6,993		35		253,741		1,576
Held to Maturity
U.S. Government Treasury		35,210		81		-		-		35,210		81
States and Political Subdivisions		7,491		38		-		-		7,491		38
Mortgage-Backed Securities		36,710		599		4,010		38		40,720		637
Total	$	79,411	$	718	$	4,010	$	38	$	83,421	$	756

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation.  Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses.  In estimating other-than-temporary impairment losses, the Company considers, (i) whether it has decided to sell the security, (ii) whether it is more likely than not that the Company will have to sell the security before its market value recovers, and (iii) whether the present value of expected cash flows is sufficient to recover the entire amortized cost basis.  When assessing a security’s expected cash flows, the Company considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost and (ii) the financial condition and near-term prospects of the issuer.  In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports. 

11

At June 30, 2017, there were 281 positions (combined Available-for-Sale and Held-to-Maturity) with an unrealized loss totaling $1.8 million. Included were 142 positions comprised of Ginnie Mae mortgage-backed securities (54), U.S. Treasuries (61), and SBA securities (27) with an unrealized loss totaling $1.5 million. Each of these positions carries the full faith and credit guarantee of the U.S. Government. SBA securities float monthly or quarterly to the prime rate and are uncapped. Of these 142 positions, there were 13 GNMA positions and six SBA positions in an unrealized loss position for longer than 12 months, with unrealized losses of $52,000 and $15,000, respectively. There were 25 agency positions with an unrealized loss of $0.2 million. Two of these 25 positions were in an unrealized loss position for longer than 12 months, and have unrealized losses of $64,000.  The remaining 114 positions in an unrealized loss position were municipal bonds that were pre-refunded, or rated “AA-“or better, with unrealized losses of $78,000. Of these 114 positions, three were in an unrealized loss position greater than 12 months, with an unrealized loss of $7,000. Because the declines in the market value of these investments are attributable to changes in interest rates and not credit quality and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2017.

NOTE 3 – LOANS, NET

Loan Portfolio Composition.  The composition of the loan portfolio was as follows:

(Dollars in Thousands)		June 30, 2017		December 31, 2016
Commercial, Financial and Agricultural		$	213,544	$	216,404
Real Estate – Construction			67,331		58,443
Real Estate – Commercial Mortgage			519,140		503,978
Real Estate – Residential(1)			319,129		281,509
Real Estate – Home Equity			230,995		236,512
Consumer			271,057		264,443
	Loans, Net of Unearned Income	$	1,621,196	$	1,561,289

⁽¹⁾Includes loans in process with outstanding balances of $18.6 million and $9.6 million at June 30, 2017 and December 31, 2016, respectively.

Net deferred costs included in loans were $0.7 million at June 30, 2017 and $0.5 million at December 31, 2016.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans.  Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful.  Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	455	$	-	$	468	$	-
Real Estate – Construction		363		-		311		-
Real Estate – Commercial Mortgage		2,984		-		3,410		-
Real Estate – Residential		2,485		-		2,330		-
Real Estate – Home Equity		1,496		-		1,774		-
Consumer		183		-		240		-
Total Nonaccrual Loans	$	7,966	$	-	$	8,533	$	-

12

Loan Portfolio Aging.  A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in past due loans by class of loans.

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
June 30, 2017
Commercial, Financial and Agricultural	$	54	$	51	$	-	$	105	$	212,984	$	213,544
Real Estate – Construction		435		-		-		435		66,533		67,331
Real Estate – Commercial Mortgage		262		28		-		290		515,866		519,140
Real Estate – Residential		262		585		-		847		315,797		319,129
Real Estate – Home Equity		757		40		-		797		228,702		230,995
Consumer		1,002		313		-		1,315		269,559		271,057
Total Past Due Loans	$	2,772	$	1,017	$	-	$	3,789	$	1,609,441	$	1,621,196
December 31, 2016
Commercial, Financial and Agricultural	$	209	$	48	$	-	$	257	$	215,679	$	216,404
Real Estate – Construction		949		282		-		1,231		56,901		58,443
Real Estate – Commercial Mortgage		835		1		-		836		499,732		503,978
Real Estate – Residential		1,199		490		-		1,689		277,490		281,509
Real Estate – Home Equity		577		51		-		628		234,110		236,512
Consumer		1,516		281		-		1,797		262,406		264,443
Total Past Due Loans	$	5,285	$	1,153	$	-	$	6,438	$	1,546,318	$	1,561,289
(1)  Total Loans include nonaccrual loans

Allowance for Loan Losses.  The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of incurred losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable. 

13

The following table details the activity in the allowance for loan losses by portfolio class.  Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
June 30, 2017
Beginning Balance		$	1,150	$	100	$	4,080	$	3,376	$	2,522	$	2,107	$	13,335
	Provision for Loan Losses		229		14		165		(150)		(37)		368		589
	Charge-Offs		(324)		-		(478)		(44)		-		(537)		(1,383)
	Recoveries		40		-		58		202		39		362		701
	Net Charge-Offs		(284)		-		(420)		158		39		(175)		(682)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Six Months Ended
June 30, 2017
Beginning Balance		$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
	Provision for Loan Losses		193		(54)		(22)		(316)		251		847		899
	Charge-Offs		(417)		-		(549)		(160)		(92)		(1,161)		(2,379)
	Recoveries		121		-		81		415		68		606		1,291
	Net Charge-Offs		(296)		-		(468)		255		(24)		(555)		(1,088)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Three Months Ended
June 30, 2016
Beginning Balance		$	883	$	101	$	4,349	$	4,137	$	2,435	$	1,708	$	13,613
	Provision for Loan Losses		420		25		(197)		(676)		21		310		(97)
	Charge-Offs		(304)		-		-		(205)		(146)		(438)		(1,093)
	Recoveries		49		-		237		579		81		308		1,254
	Net Charge-Offs		(255)		-		237		374		(65)		(130)		161
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677
Six Months Ended
June 30, 2016
Beginning Balance		$	905	$	101	$	4,498	$	4,409	$	2,473	$	1,567	$	13,953
	Provision for Loan Losses		396		25		(153)		(706)		139		654		355
	Charge-Offs		(341)		-		(274)		(683)		(361)		(877)		(2,536)
	Recoveries		88		-		318		815		140		544		1,905
	Net Charge-Offs		(253)		-		44		132		(221)		(333)		(631)
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

14

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	82	$	4	$	1,685	$	1,405	$	408	$	3	$	3,587
Loans Collectively
Evaluated for Impairment		1,013		110		2,140		1,979		2,116		2,297		9,655
Ending Balance	$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
December 31, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	80	$	-	$	2,038	$	1,561	$	335	$	6	$	4,020
Loans Collectively
Evaluated for Impairment		1,118		168		2,277		1,884		1,962		2,002		9,411
Ending Balance	$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
June 30, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	69	$	-	$	1,953	$	1,868	$	318	$	9	$	4,217
Loans Collectively
Evaluated for Impairment		979		126		2,436		1,967		2,073		1,879		9,460
Ending Balance	$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

15

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Individually Evaluated for
Impairment	$	1,078	$	363	$	21,502	$	14,879	$	3,314	$	140	$	41,276
Collectively Evaluated for
Impairment		212,466		66,968		497,638		304,250		227,681		270,917		1,579,920
Total	$	213,544	$	67,331	$	519,140	$	319,129	$	230,995	$	271,057	$	1,621,196
December 31, 2016
Individually Evaluated for
Impairment	$	1,042	$	247	$	23,855	$	15,596	$	3,375	$	174	$	44,289
Collectively Evaluated for
Impairment		215,362		58,196		480,123		265,913		233,137		264,269		1,517,000
Total	$	216,404	$	58,443	$	503,978	$	281,509	$	236,512	$	264,443	$	1,561,289
June 30, 2016
Individually Evaluated for
Impairment	$	793	$	-	$	20,589	$	17,725	$	2,872	$	206	$	42,185
Collectively Evaluated for
Impairment		206,312		46,930		464,740		273,467		232,522		254,318		1,478,289
Total	$	207,105	$	46,930	$	485,329	$	291,192	$	235,394	$	254,524	$	1,520,474

Impaired Loans.  Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement.  Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired. 

The following table presents loans individually evaluated for impairment by class of loans.

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
June 30, 2017
Commercial, Financial and Agricultural	$	1,078	$	351	$	727	$	82
Real Estate – Construction		363		298		65		4
Real Estate – Commercial Mortgage		21,502		7,378		14,124		1,685
Real Estate – Residential		14,879		2,547		12,332		1,405
Real Estate – Home Equity		3,314		1,538		1,776		408
Consumer		140		82		58		3
Total	$	41,276	$	12,194	$	29,082	$	3,587
December 31, 2016
Commercial, Financial and Agricultural	$	1,042	$	565	$	477	$	80
Real Estate – Construction		247		-		247		-
Real Estate – Commercial Mortgage		23,855		8,954		14,901		2,038
Real Estate – Residential		15,596		2,509		13,087		1,561
Real Estate – Home Equity		3,375		1,871		1,504		335
Consumer		174		65		109		6
Total	$	44,289	$	13,964	$	30,325	$	4,020

16

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	Three Months Ended June 30,								Six Months Ended June 30,
	2017				2016				2017				2016
	Average		Total		Average		Total		Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest		Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income		Investment		Income		Investment		Income
Commercial, Financial and
Agricultural	$	1,158	$	11	$	802	$	12	$	1,119	$	23	$	813	$	25
Real Estate – Construction		363		1		-		-		324		2		32		-
Real Estate – Commercial Mortgage		22,281		220		20,694		216		22,806		443		20,745		455
Real Estate – Residential		14,789		174		17,973		196		15,058		353		18,172		405
Real Estate – Home Equity		3,414		27		3,042		29		3,401		54		3,076		56
Consumer		142		2		206		2		153		4		224		4
Total	$	42,147	$	435	$	42,717	$	455	$	42,861	$	879	$	43,062	$	945

Credit Risk Management.  The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk.  Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).     

Reporting systems are used to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans.  Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies.  In addition, total borrower exposure limits are established and concentration risk is monitored.  As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans.  Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards.  Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.      

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees.  Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt.  The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment.  Collateral values are determined based upon third party appraisals and evaluations.  Loan to value ratios at origination are governed by established policy guidelines. 

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property.  These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature.  These properties may include either vacant or improved property.  Construction loans are generally based upon estimates of costs and value associated with the completed project.  Collateral values are determined based upon third party appraisals and evaluations.  Loan to value ratios at origination are governed by established policy guidelines.  The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.       

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature.  These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees.  Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type.  Collateral values are determined based upon third party appraisals and evaluations.  

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral.  Collateral consists of mortgage liens on 1-4 family residential properties.  Collateral values are determined based upon third party appraisals and evaluations.  The Company does not originate sub-prime loans. 

17

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes.  Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines.  Collateral values are determined based upon third party appraisals and evaluations.  

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit.  The majority of the consumer loan portfolio consists of indirect and direct automobile loans.  Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators.  As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the risk category of loans by segment.

	Commercial,
	Financial,						Total Criticized
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
June 30, 2017
Special Mention	$	9,637	$	16,630	$	230	$	26,497
Substandard		1,737		39,066		519		41,322
Doubtful		-		-		-		-
Total Criticized Loans	$	11,374	$	55,696	$	749	$	67,819
December 31, 2016
Special Mention	$	3,300	$	23,183	$	216	$	26,699
Substandard		1,158		39,800		549		41,507
Doubtful		-		-		-		-
Total Criticized Loans	$	4,458	$	62,983	$	765	$	68,206

Troubled Debt Restructurings (“TDRs”).  TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider.  In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof.  The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent.  A TDR classification can be removed if the borrower’s financial condition improves such that the borrower is no longer in financial difficulty, the loan has not had any forgiveness of principal or interest, and the loan is subsequently refinanced or restructured at market terms and qualifies as a new loan.

18

The following table presents loans classified as TDRs.

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	848	$	-	$	772	$	40
Real Estate – Construction		-		66		-		-
Real Estate – Commercial Mortgage		18,834		1,430		20,673		1,259
Real Estate – Residential		13,110		905		13,969		444
Real Estate – Home Equity		2,505		80		2,647		-
Consumer		139		-		172		-
Total TDRs	$	35,436	$	2,481	$	38,233	$	1,743

Loans classified as TDRs during the periods indicated are presented in the table below.  The modifications made during the reporting period involved either an extension of the loan term, an interest rate adjustment, or a principal moratorium, and the financial impact of these modifications was not material.

	Three Months Ended June 30,					Six Months Ended June 30,
	2017					2017
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	1		64		65
Real Estate – Commercial Mortgage	-		-		-	-		-		-
Real Estate – Residential	1		215		182	1		215		182
Real Estate – Home Equity	-		-		-	1		56		55
Consumer	-		-		-	-		-		-
Total TDRs	1	$	215	$	182	3	$	335	$	302
	Three Months Ended June 30,					Six Months Ended June 30,
	2016					2016
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	-		-		-
Real Estate – Commercial Mortgage	-		-		-	1		332		332
Real Estate – Residential	1		90		90	6		589		590
Real Estate – Home Equity	-		-		-	4		188		189
Consumer	-		-		-	-		-		-
Total TDRs	1	$	90	$	90	11	$	1,109	$	1,111

19

For the three and six months ended June 30, 2017, there were no loans modified as TDRs within the previous 12 months that have substantially defaulted.  For the three and six months ended June 30, 2016, loans modified as TDRs within the previous 12 months that have substantially defaulted during periods indicated are presented in the table below. 

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
	Number	Post-Modified		Number	Post-Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Commercial, Financial and Agricultural	-	$	-	-	$	-
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	-		-
Real Estate – Residential	1		98	1		98
Real Estate – Home Equity	-		-	1		3
Consumer	-		-	1		35
Total TDRs	1	$	98	3	$	136

⁽¹⁾    Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

The following table provides information on how TDRs were modified during the periods indicated.

	Three Months Ended June 30,			Six Months Ended June 30,
	2017			2017
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	-	$	-	-	$	-
Interest rate adjustment	1		182	3		302
Extended amortization and interest rate adjustment	-		-	-		-
Total TDRs	1	$	182	3	$	302

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	1	$	90	1	$	90
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	-		-	10		1,021
Total TDRs	1	$	90	11	$	1,111

⁽¹⁾    Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

NOTE 4 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Beginning Balance	$	9,501	$	17,450	$	10,638	$	19,290
Additions		144		1,218		1,685		2,419
Valuation Write-downs		(275)		(678)		(769)		(1,513)
Sales		(1,209)		(3,368)		(3,320)		(5,574)
Other		(193)		-		(266)		-
Ending Balance	$	7,968	$	14,622	$	7,968	$	14,622

20

Net expenses applicable to other real estate owned include the following:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Gains from the Sale of Properties	$	(162)	$	(166)	$	(268)	$	(294)
Losses from the Sale of Properties		93		392		195		761
Rental Income from Properties		(22)		(32)		(54)		(32)
Property Carrying Costs		131		188		257		537
Valuation Adjustments		275		678		768		1,513
Total	$	315	$	1,060	$	898	$	2,485

As of June 30, 2017, the Company had $0.7 million of loans secured by residential real estate in the process of foreclosure. 

NOTE 5 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit cost for the Company's qualified benefit pension plan were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Service Cost	$	1,688	$	1,613	$	3,376	$	3,226
Interest Cost		1,437		1,397		2,874		2,794
Expected Return on Plan Assets		(2,006)		(1,934)		(4,012)		(3,870)
Prior Service Cost Amortization		56		69		112		139
Net Loss Amortization		953		801		1,906		1,602
Net Periodic Benefit Cost	$	2,128	$	1,946	$	4,256	$	3,891
Discount Rate		4.21%		4.52%		4.21%		4.52%
Long-term Rate of Return on Assets		7.25%		7.50%		7.25%		7.50%

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Interest Cost	$	48	$	40	$	96	$	80
Net Loss Amortization		149		190		298		380
Net Periodic Benefit Cost	$	197	$	230	$	394	$	460
Discount Rate		3.92%		4.13%		3.92%		4.13%

NOTE 6 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

21

	June 30, 2017						December 31, 2016
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit (1)	$	85,974	$	366,887	$	452,861	$	69,993	$	332,420	$	402,413
Standby Letters of Credit		4,762		-		4,762		4,768		-		4,768
Total	$	90,736	$	366,887	$	457,623	$	74,761	$	332,420	$	407,181

⁽¹⁾Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management's opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

Indemnification Obligation.  The Company is a member of the Visa U.S.A. network.  Visa U.S.A member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International.  In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering.  Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company.  During the first quarter of 2011, the Company sold its remaining Class B shares resulting in a $3.2 million pre-tax gain.  Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares.  Fixed charges included in the swap liability are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated.  Quarterly fixed payments approximate $85,000.  Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

NOTE 7 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability.  In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach.  Such valuation techniques are consistently applied.  Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability.  ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs.  The fair value hierarchy is as follows:

·Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date. 

·Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means. 

22

·Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale.  U.S. Treasury securities are reported at fair value utilizing Level 1 inputs.  Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs.  For these securities, the Company obtains fair value measurements from an independent pricing service.  The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure.  The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds.  Pricing for such instruments is easily obtained.  From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap.  The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares.  The valuation represents the amount due and payable to the counterparty based upon the revised share conversion rate, if any, during the period.  At June 30, 2017, there were no amounts payable.

A summary of fair values for assets and liabilities consisted of the following:

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
June 30, 2017
Securities Available for Sale:
	U.S. Government Treasury	$	276,965	$	-	$	-	$	276,965
	U.S. Government Agency		-		142,894		-		142,894
	States and Political Subdivisions		-		99,978		-		99,978
	Mortgage-Backed Securities		-		1,362		-		1,362
	Equity Securities		-		8,487		-		8,487
December 31, 2016
Securities Available for Sale:
	U.S. Government Treasury	$	286,278	$	-	$	-	$	286,278
	U.S. Government Agency		-		131,640		-		131,640
	States and Political Subdivisions		-		94,839		-		94,839
	Mortgage-Backed Securities		-		1,430		-		1,430
	Equity Securities		-		8,547		-		8,547

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances).  An example would be assets exhibiting evidence of impairment.  The following is a description of valuation methodologies used for assets measured on a non-recurring basis. 

Impaired Loans.  Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs.  The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations.  Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process.  Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly.  Valuation techniques are consistent with those techniques applied in prior periods.  Impaired collateral dependent loans had a carrying value of $7.9 million with a valuation allowance of $0.8 million at June 30, 2017 and $6.3 million and $0.6 million, respectively, at December 31, 2016.

Loans Held for Sale.  These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis.  Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

23

Other Real Estate Owned.  During the first six months of 2017, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell.  The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations.  On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary.  The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process. 

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments.  The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity.  Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

Loans.  The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows and estimated discount rates that reflect the credit, interest rate, and liquidity risks inherent in each loan category.  The calculated present values are then reduced by an allocation of the allowance for loan losses against each respective loan category.

Deposits.  The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

Subordinated Notes Payable.  The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings.  The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

24

A summary of estimated fair values of significant financial instruments consisted of the following:

	June 30, 2017
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	72,801	$	72,801	$	-	$	-
Short-Term Investments		162,377		162,377		-		-
Investment Securities, Available for Sale		529,686		276,965		252,721		-
Investment Securities, Held to Maturity		157,074		83,081		73,429		-
Loans Held for Sale		8,213		-		8,213		-
Loans, Net of Allowance for Loan Losses		1,607,954		-		-		1,601,137
LIABILITIES:
Deposits	$	2,371,933	$	-	$	2,305,776	$	-
Short-Term Borrowings		6,105		-		6,141		-
Subordinated Notes Payable		52,887		-		40,960		-
Long-Term Borrowings		15,631		-		15,847		-

	December 31, 2016
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	48,268	$	48,268	$	-	$	-
Short-Term Investments		247,779		247,779		-		-
Investment Securities, Available for Sale		522,734		286,278		236,456		-
Investment Securities, Held to Maturity		177,365		119,157		57,589		-
Loans Held for Sale		10,886		-		10,886		-
Loans, Net of Allowance for Loan Losses		1,547,858		-		-		1,543,576
LIABILITIES:
Deposits	$	2,412,286	$	-	$	2,272,572	$	-
Short-Term Borrowings		12,749		-		12,802		-
Subordinated Notes Payable		52,887		-		42,024		-
Long-Term Borrowings		14,881		-		15,122		-

All non-financial instruments are excluded from the above table.  The disclosures also do not include goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

25

NOTE 8 –  OTHER COMPREHENSIVE INCOME

The amounts allocated to other comprehensive income are presented in the table below.  Reclassification adjustments related to securities held for sale are included in net gain/loss on securities transactions in the accompanying consolidated statements of comprehensive income.  For the periods presented, reclassifications adjustments related to securities held for sale was not material. 

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
Three Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	110	$	(42)	$	68
Amortization of losses on securities transferred from available for sale to held to
	maturity			18		(7)		11
		Total Other Comprehensive Loss	$	128	$	(49)	$	79
Six Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	615	$	(238)	$	377
Amortization of losses on securities transferred from available for sale to held to
	maturity			38		(15)		23
		Total Other Comprehensive Income	$	653	$	(253)	$	400

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
Three Months Ended June 30, 2016
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	908	$	(350)	$	558
Amortization of losses on securities transferred from available for sale to held to
	maturity			20		(8)		12
		Total Other Comprehensive Income	$	928	$	(358)	$	570
Six Months Ended June 30, 2016
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	2,692	$	(1,038)	$	1,654
Amortization of losses on securities transferred from available for sale to held to
	maturity			39		(15)		24
		Total Other Comprehensive Income	$	2,731	$	(1,053)	$	1,678

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2017	$	(583)	$	(25,642)	$	(26,225)
Other comprehensive income during the period		400		-		400
Balance as of June 30, 2017	$	(183)	$	(25,642)	$	(25,825)
Balance as of January 1, 2016	$	(127)	$	(22,130)	$	(22,257)
Other comprehensive income during the period		1,678		-		1,678
Balance as of June 30, 2016	$	1,551	$	(22,130)	$	(20,579)

26

NOTE 9 – ACCOUNTING STANDARDS UPDATES

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation.  A significant portion of the Company’s revenue is comprised of net interest income on financial instruments, which is explicitly excluded from the scope of ASU 2014-09.  In addition to interest income, the Company has various noninterest income revenue streams that the Company is in the process of assessing.  The Company has formed a revenue recognition working group and to date has completed its preliminary scoping and walk-through of noninterest income revenue streams.  Amongst non-interest income revenue streams, mortgage banking fees are not in the scope of the standard.  Management has substantially completed its detailed contract review for the remaining revenue streams.  ASU 2014-09 is effective for the Company on January 1, 2018 and must be retrospectively applied.  The Company expects to adopt the standard with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration.  ASU 2016-13 will be effective for the Company on January 1, 2020.  The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements.

ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04 simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test.  Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for the amount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceed the total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable.  ASU 2017-04 is effective for the Company on January 1, 2020 and is not expected to have a significant impact on its financial statements.

ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Asset.”  ASU 2017-05clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets, including partial sales of real estate.  Historically, accounting principles generally accepted in the United States (“GAAP”) contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU 2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply in various circumstances. ASU 2017-05 is effective for the Company on January 1, 2018 and is not expected to have a significant impact on its financial statements.

ASU 2017-07, “Compensation – Retirement Benefits (Topic 715).” ASU 2017-07requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35-9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed.  ASU 2017-07 is effective for the Company on January 1, 2018 and is not expected to have a significant impact on its financial statements.

ASU 2017-09, “Compensation – Stock Compensation (Topic 718).” ASU 2017-09 clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification.  Modification accounting is required only if the fair value, or calculated intrinsic value if it is used to measure the award, the vesting conditions, or the classification of the award as equity or liability changes as a result of the change in terms or conditions.  ASU 2017-09 is effective for the Company on January 1, 2018 and is not expected to have a significant impact on its financial statements.

27

ASU 2017-11, “Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815).” ASU 2017-11 has two parts (i) Accounting for Certain Financial Instruments with Down Round Features and (ii) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception.  Part (i) changes the classification analysis of certain equity-linked financial instruments with down round features.  When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments.  Part (ii) re-characterizes the indefinite deferral of certain provisions of Topic 480 that are now presented as pending continent in the Codification, to a scope exception.  Those amendments do not have an accounting effect.  ASU 2017-11 is effective for the Company on January 1, 2019 and is not expected to have a significant impact on its financial statements.

28

Item 2.MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis ("MD&A") provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operations and should be read in conjunction with the Consolidated Financial Statements and related notes.  The following information should provide a better understanding of the major factors and trends that affect our earnings performance and financial condition, and how our performance during 2017 compares with prior years.  Throughout this section, Capital City Bank Group, Inc., and subsidiaries, collectively, is referred to as "CCBG," "Company," "we," "us," or "our."

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including this MD&A section, contains "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control.  The words "may," "could," "should," "would," "believe," "anticipate," "estimate," "expect," "intend," "plan," "target," "goal," and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties.  Our actual future results may differ materially from those set forth in our forward-looking statements.  Please see the Introductory Note and Item 1A. Risk Factorsof our 2016 Report on Form 10-K, as updated in our subsequent quarterly reports filed on Form 10-Q, and in our other filings made from time to time with the SEC after the date of this report.

However, other factors besides those listed in our Quarterly Report or in our Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties.  Any forward-looking statements made by us or on our behalf speak only as of the date they are made.  We do not undertake to update any forward-looking statement, except as required by applicable law.

BUSINESS OVERVIEW

We are a financial holding company headquartered in Tallahassee, Florida, and we are the parent of our wholly owned subsidiary, Capital City Bank (the "Bank" or "CCB").  The Bank offers a broad array of products and services through a total of 60 full-service offices located in Florida, Georgia, and Alabama.  The Bank offers commercial and retail banking services, as well as trust and asset management, retail securities brokerage and data processing services.

Our profitability, like most financial institutions, is dependent to a large extent upon net interest income, which is the difference between the interest and fees received on earning assets, such as loans and securities, and the interest paid on interest-bearing liabilities, principally deposits and borrowings.  Results of operations are also affected by the provision for loan losses, operating expenses such as salaries and employee benefits, occupancy and other operating expenses including income taxes, and noninterest income such as deposit fees, wealth management fees, mortgage banking fees, bank card fees, and data processing fees.

A detailed discussion regarding the economic conditions in our markets and our long-term strategic objectives is included as part of the MD&A section of our 2016 Form 10-K.

NON-GAAP FINANCIAL MEASURE

We present a tangible common equity ratio that removes the effect of goodwill resulting from merger and acquisition activity.  We believe this measure is useful to investors because it allows investors to more easily compare our capital adequacy to other companies in the industry. The GAAP to non-GAAP reconciliation is provided below.

		2017				2016								2015
(Dollars in Thousands)		Second		First		Fourth		Third		Second		First		Fourth		Third
Shareowners' Equity (GAAP)		$	281,513	$	278,059	$	275,168	$	276,624	$	274,824	$	276,833	$	274,352	$	273,659
Less: Goodwill (GAAP)			84,811		84,811		84,811		84,811		84,811		84,811		84,811		84,811
Tangible Shareowners' Equity (non-GAAP)	A		196,702		193,248		190,357		191,813		190,013		192,022		189,541		188,848
Total Assets (GAAP)			2,814,843		2,895,531		2,845,197		2,753,154		2,767,636		2,792,186		2,797,860		2,615,094
Less: Goodwill (GAAP)			84,811		84,811		84,811		84,811		84,811		84,811		84,811		84,811
Tangible Assets (non-GAAP)	B	$	2,730,032	$	2,810,720	$	2,760,386	$	2,668,343	$	2,682,825	$	2,707,375	$	2,713,049	$	2,530,283
Tangible Common Equity Ratio (non-GAAP)	A/B		7.21%		6.88%		6.90%		7.19%		7.08%		7.09%		6.99%		7.46%

29

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)
		2017						2016												2015
(Dollars in Thousands, Except
(Per Share Data)		Second			First			Fourth			Third			Second			First			Fourth			Third
Summary of Operations:
	Interest Income	$	21,422		$	20,540		$	20,832		$	20,104		$	20,174		$	20,044		$	20,602		$	19,877
	Interest Expense		926			804			773			784			798			834			808			811
	Net Interest Income		20,496			19,736			20,059			19,320			19,376			19,210			19,794			19,066
	Provision for Loan Losses		589			310			464			-			(97)			452			513			413
	Net Interest Income After
	Provision for Loan Losses		19,907			19,426			19,595			19,320			19,473			18,758			19,281			18,653
	Noninterest Income(2)		13,135			12,718			12,778			13,011			15,215			12,677			13,221			13,228
	Noninterest Expense		27,921			27,922			27,560			28,022			28,702			28,930			28,280			29,164
	Income  Before  Income Taxes		5,121			4,222			4,813			4,309			5,986			2,505			4,222			2,717
	Income Tax Expense		1,560			1,478			1,517			1,436			2,056			858			1,620			1,034
	Net Income		3,561			2,744			3,296			2,873			3,930			1,647			2,602			1,683
	Net Interest Income (FTE)	$	20,799		$	20,006		$	20,335		$	19,603		$	19,617		$	19,421		$	20,006		$	19,253
Per Common Share:
	Net Income Basic	$	0.21		$	0.16		$	0.20		$	0.18		$	0.22		$	0.10		$	0.16		$	0.09
	Net Income Diluted		0.21			0.16			0.20			0.17			0.22			0.10			0.16			0.09
	Cash Dividends Declared		0.05			0.05			0.05			0.04			0.04			0.04			0.04			0.03
	Diluted Book Value		16.54			16.38			16.23			16.39			16.31			16.04			15.93			15.89
	Market Price:
	High		22.39			21.79			23.15			15.35			15.96			15.88			16.05			15.75
	Low		17.68			19.22			14.29			13.32			13.16			12.83			13.56			14.39
	Close		20.42			21.39			20.48			14.77			13.92			14.59			15.35			14.92
Selected Average Balances:
	Loans, Net	$	1,608,629		$	1,585,561		$	1,573,264		$	1,555,889		$	1,531,777		$	1,507,508		$	1,492,521		$	1,483,657
	Earning Assets		2,502,030			2,529,207			2,423,388			2,417,943			2,447,777			2,440,718			2,353,729			2,310,823
	Total Assets		2,817,479			2,845,140			2,743,463			2,734,465			2,767,854			2,763,746			2,678,214			2,639,692
	Deposits		2,373,423			2,407,278			2,306,917			2,288,741			2,276,553			2,258,600			2,174,718			2,137,433
	Shareowners’ Equity		281,661			278,489			278,943			277,407			279,532			277,464			275,893			274,956
	Common Equivalent Average Shares:
	Basic		16,955			16,919			16,809			16,804			17,144			17,202			17,145			17,150
	Diluted		17,016			16,944			16,913			16,871			17,196			17,235			17,214			17,229
Performance Ratios:
	Return on Average Assets		0.51	%		0.39	%		0.48	%		0.42	%		0.57	%		0.24	%		0.39	%		0.25	%
	Return on Average Equity		5.07			4.00			4.70			4.12			5.65			2.39			3.74			2.43
	Net Interest Margin (FTE)		3.33			3.21			3.34			3.23			3.22			3.20			3.37			3.31
	Noninterest Income as % of
	Operating Revenue		39.05			39.19			38.91			40.24			43.99			39.76			40.05			40.96
	Efficiency Ratio		82.28			85.33			83.23			85.92			82.40			90.13			85.11			89.79
Asset Quality:
	Allowance for Loan Losses	$	13,242		$	13,335		$	13,431		$	13,744		$	13,677		$	13,613		$	13,953		$	14,737
	Allowance for Loan Losses to Loans		0.81	%		0.84	%		0.86	%		0.88	%		0.89	%		0.90	%		0.93	%		0.99	%
	Nonperforming Assets (“NPAs”)	$	15,934		$	17,799		$	19,171		$	21,352		$	22,836		$	26,499		$	29,595		$	38,357
	NPAs to Total Assets		0.57	%		0.61	%		0.67	%		0.78	%		0.83	%		0.95	%		1.06	%		1.47	%
	NPAs to Loans plus OREO		0.97			1.11			1.21			1.35			1.48			1.73			1.94			2.54
	Allowance to Non-Performing Loans		166.23			160.70			157.40			159.56			166.50			150.44			135.40			112.17
	Net Charge-Offs to Average Loans		0.17			0.10			0.20			(0.02)			(0.04)			0.21			0.34			0.24
Capital Ratios:
	Tier 1 Capital		15.58	%		15.68	%		15.51	%		15.48	%		15.63	%		16.39	%		16.42	%		16.36	%
	Total Capital		16.32			16.44			16.28			16.28			16.44			17.20			17.25			17.24
	Common Equity Tier 1		12.72			12.77			12.61			12.55			12.65			12.82			12.84			12.76
	Leverage		10.20			9.95			10.23			10.12			9.98			10.34			10.65			10.71
	Tangible Common Equity(1)		7.21			6.88			6.90			7.19			7.08			7.09			6.99			7.46
	(1)Non-GAAP financial measure.  See non-GAAP reconciliation on page 29.
	(2)Includes $2.5 million gain on partial retirement of trust preferred securities in second quarter, 2016.

30

FINANCIAL OVERVIEW

A summary overview of our financial performance is provided below.

Results of Operations

·Net income of $3.6 million, or $0.21 per diluted share, for the second quarter of 2017 compared to net income of $2.7 million, or $0.16 per diluted share, for the first quarter of 2017, and net income of $3.9 million, or $0.22 per diluted share for the second quarter of 2016.  For the first six months of 2017, we realized net income of $6.3 million, or $0.37 per diluted share, compared to net income of $5.6 million, or $0.32 per diluted share, for the same period of 2016. 

·Tax equivalent net interest income for the second quarter of 2017 was $20.8 million compared to $20.0 million for the first quarter of 2017 and $19.6 million for the second quarter of 2016.  For the first six months of 2017, tax equivalent net interest income totaled $40.8 million compared to $39.0 million for the comparable period in 2016.  Growth in tax equivalent net interest income compared to respective prior periods reflected rising interest rates and a favorable shift in our earning asset mix driven by loan growth. 

·Provision for loan losses was $0.6 million for the second quarter of 2017 compared to $0.3 million for the first quarter of 2017 and negative $0.1 million for the second quarter of 2016.  For the first six months of 2017, the loan loss provision totaled $0.9 million compared to $0.4 million for the same period of 2016.  The increase in the loan loss provision compared to all prior periods was primarily due to growth in the loan portfolio. 

·Noninterest income for the second quarter of 2017 totaled $13.1 million, an increase of $0.4 million, or 3.3%, over the first quarter of 2017 and a decrease of $2.0 million, or 13.7%, from the second quarter of 2016.  For the first six months of 2017, noninterest income totaled $25.9 million, a $2.0 million, or 7.3%, decrease from the same period of 2016.  The increase over the first quarter of 2017 was attributable to higher wealth management fees and mortgage banking fees.  The decrease from both prior year periods was primarily due to a $2.5 million gain from the partial retirement of our trust preferred securities (“TRUPs”) in the second quarter of 2016. 

·Noninterest expense for the second quarter of 2017 totaled $27.9 million comparable to the first quarter of 2017 and a decrease of $0.8 million, or 2.7%, from the second quarter of 2016.  The decrease from the second quarter of 2016 was due to lower other real estate owned (“OREO”) expense.  For the first six months of 2017, noninterest expense totaled $55.8 million, a decrease of $1.7 million, or 3.1%, from the same period of 2016 due to lower OREO expense and other expense (primarily legal fees and FDIC insurance), partially offset by higher compensation expense (primarily stock compensation).

Financial Condition

·Average earning assets were $2.502 billion for the second quarter of 2017, a decrease of $27.2 million, or 1.1%, from the first quarter of 2017, and an increase of $78.6 million, or 3.2%, over the fourth quarter of 2016.  The decrease in average earning assets over the first quarter of 2017 primarily reflected a lower level of public fund deposits.  Compared to the fourth quarter of 2016, the increase reflected broad based deposit growth that funded growth in the loan portfolio.    

·Average loans increased by $23.1 million, or 1.5%, over the first quarter of 2017 and $35.4 million, or 2.3%, over the fourth quarter of 2016.  The increase compared to the first quarter of 2017 reflected growth in all loan types except commercial loans and home equity loans. Growth over the fourth quarter of 2016 was experienced in all loan products, with the exception of institutional loans and home equity loans.  

·Nonperforming assets totaled $15.9 million at June 30, 2017, a decrease of $1.9 million, or 10%, from March 31, 2017 and $3.2 million, or 17%, from December 31, 2016.  Nonperforming assets represented 0.57% of total assets at June 30, 2017 compared to 0.61% at March 31, 2017 and 0.67% at December 31, 2016. 

·At June 30, 2017, we were well-capitalized with a risk based capital ratio of 16.32% and a tangible common equity ratio of 7.21% compared to 16.44% and 6.88%, respectively, at March 31, 2017, and 16.28% and 6.90%, respectively, at December 31, 2016.  All of our regulatory capital ratios exceeded the threshold to be well-capitalized under the Basel III capital standards. 

RESULTS OF OPERATIONS

Net Income

For the second quarter of 2017, we realized net income of $3.6 million, or $0.21 per diluted share, compared to net income of $2.7 million, or $0.16 per diluted share for the first quarter of 2017, and net income of $3.9 million, or $0.22 per diluted share, for the second quarter of 2016.  For the first six months of 2017, we realized net income of $6.3 million, or $0.37 per diluted share, compared to net income of $5.6 million, or $0.32 per diluted share for the same period in 2016.   

31

Compared to the first quarter of 2017, performance reflected higher net interest income of $0.8 million and a $0.4 million increase in noninterest income, partially offset by a $0.3 million increase in the loan loss provision.

Compared to the second quarter of 2016, the decrease in earnings reflected lower noninterest income of $2.0 million and a $0.7 million increase in the loan loss provision, partially offset by higher net interest income of $1.1 million, and a $0.8 million reduction in noninterest expense, and lower income taxes of $0.5 million.

The increase in earnings for the first six months of 2017 versus the comparable period in 2016 was attributable to higher net interest income of $1.6 million and a $1.7 million reduction in noninterest expense, partially offset by a $0.5 million increase in the loan loss provision, lower noninterest income of $2.0 million, and a $0.1 million increase in income taxes.

A condensed earnings summary of each major component of our financial performance is provided below:

	Three Months Ended						Six Months Ended
	June 30,		March 31,		June 30,		June 30,		June 30,
(Dollars in Thousands, except per share data)	2017		2017		2016		2017		2016
Interest Income	$	21,422	$	20,540	$	20,174	$	41,962	$	40,218
Taxable Equivalent Adjustments		303		270		241		573		452
Total Interest Income (FTE)		21,725		20,810		20,415		42,535		40,670
Interest Expense		926		804		798		1,730		1,632
Net Interest Income (FTE)		20,799		20,006		19,617		40,805		39,038
Provision for Loan Losses		589		310		(97)		899		355
Taxable Equivalent Adjustments		303		270		241		573		452
Net Interest Income After Provision for Loan Losses		19,907		19,426		19,473		39,333		38,231
Noninterest Income		13,135		12,718		15,215		25,853		27,892
Noninterest Expense		27,921		27,922		28,702		55,843		57,632
Income Before Income Taxes		5,121		4,222		5,986		9,343		8,491
Income Tax Expense		1,560		1,478		2,056		3,038		2,914
Net Income	$	3,561	$	2,744	$	3,930	$	6,305	$	5,577
Basic Net Income Per Share	$	0.21	$	0.16	$	0.22	$	0.37	$	0.32
Diluted Net Income Per Share	$	0.21	$	0.16	$	0.22	$	0.37	$	0.32

Net Interest Income

Net interest income represents our single largest source of earnings and is equal to interest income and fees generated by earning assets less interest expense paid on interest bearing liabilities.  This information is provided on a "taxable equivalent" basis to reflect the tax-exempt status of income earned on certain loans and state and local government debt obligations.  We provide an analysis of our net interest income including average yields and rates in Table I on page 44.

Tax equivalent net interest income was $20.8 million for the second quarter of 2017 compared to $20.0 million for the first quarter of 2017 and $19.6 million for the second quarter of 2016.  The increase in tax equivalent net interest income compared to the first quarter of 2017 reflected a favorable shift in the earning asset mix, one additional calendar day and higher short-term interest rates, partially offset by higher rates paid on negotiated rate deposits. The increase in tax equivalent net interest income compared to the second quarter of 2016 reflected growth in the loan portfolio and higher short-term interest rates, partially offset by a higher rate paid on negotiated rate deposits. For the first six months of 2017, tax equivalent net interest income totaled $40.8 million compared to $39.0 million for the comparable period in 2016.  The year over year increase was driven by growth in the loan and investment portfolios, coupled with higher short-term interest rates, partially offset by a higher rate paid on negotiated rate deposits and one less calendar day.

The overnight funds rate has increased four times since December 2015, from a range of 0.00%-0.25% to a range of 1.00% to 1.25%. These increases have positively affected our net interest income due to favorable repricing of our variable and adjustable rate earning assets.  Although these interest rate increases have also resulted in higher rates paid on our negotiated rate products, we continue to monitor and manage our overall cost of funds, which was 15 basis points in the second quarter of 2017. Despite highly competitive loan pricing across most markets, our loan portfolio yield increased quarter-over-quarter.

32

Our net interest margin for the second quarter of 2017 was 3.33%, an increase of 12 basis points over the first quarter of 2017 and an increase of 11 basis points over the second quarter of 2016.  For the first six months of 2017, the net interest margin increased six basis points to 3.27% compared to the same period of 2016.  The increase in the margin as compared to all respective prior periods reflected rising interest rates and a favorable shift in our earning asset mix, which has produced higher net interest income in each period. 

We continue to maintain short duration portfolios on both sides of the balance sheet and believe we are well positioned to respond to changing market conditions.  Over time, this strategy has historically produced fairly consistent outcomes and a net interest margin that is above peer comparisons.

Provision for Loan Losses

The provision for loan losses for the second quarter of 2017 was $0.6 million compared to a $0.3 million provision expense for the first quarter of 2017 and a negative provision of $0.1 million for the second quarter of 2016.  For the first six months of 2017, the loan loss provision totaled $0.9 million compared to $0.4 million for the same period of 2016.  The increase in the loan loss provision over all respective prior periods was due to growth in the loan portfolio.  We realized net loan charge-offs of $0.7 million, or 0.17% (annualized), of average loans for the second quarter of 2017.  This compares to net loan charge-offs of $0.4 million, or 0.10% (annualized) for the first quarter of 2017 and net loan recoveries of $0.2 million, or 0.04% (annualized) for the second quarter of 2016.  For the first six months of 2017, net charge-offs totaled $1.1 million, or 0.14% (annualized), of average loans compared to $0.6 million, or 0.08% (annualized), for the same period of 2016.

Charge-off activity for the respective periods is set forth below:
		Three Months Ended									Six Months Ended
		June 30,			March 31,			June 30,			June 30,			June 30,
(Dollars in Thousands, except per share data)		2017			2017			2016			2017			2016
CHARGE-OFFS
Commercial, Financial and Agricultural		$	324		$	93		$	304		$	417		$	341
Real Estate - Construction			-			-			-			-			-
Real Estate - Commercial Mortgage			478			71			-			549			274
Real Estate - Residential			44			116			205			160			683
Real Estate - Home Equity			-			92			146			92			361
Consumer			537			624			438			1,161			877
Total Charge-offs		$	1,383		$	996		$	1,093		$	2,379		$	2,536
RECOVERIES
Commercial, Financial and Agricultural		$	40		$	81		$	49		$	121		$	88
Real Estate - Construction			-			-			-			-			-
Real Estate - Commercial Mortgage			58			23			237			81			318
Real Estate - Residential			202			213			579			415			815
Real Estate - Home Equity			39			29			81			68			140
Consumer			362			244			308			606			544
Total Recoveries		$	701		$	590		$	1,254		$	1,291		$	1,905
Net (Recoveries) Charge-offs		$	682		$	406		$	(161)		$	1,088		$	631
Net (Recoveries) Charge-offs (Annualized) as a			0.17	%		0.10	%		(0.04)	%		0.14	%		0.08	%
	percent of Average Loans Outstanding, Net of
	Unearned Income

33

Noninterest Income

Noninterest income for the second quarter of 2017 totaled $13.1 million, an increase of $0.4 million, or 3.3%, over the first quarter of 2017 and a decrease of $2.0 million, or 13.7%, from the second quarter of 2016.  The increase over the first quarter of 2017 was due to higher mortgage banking fees of $0.2 million and wealth management fees of $0.2 million.  Compared to the second quarter of 2016, the decrease was due to lower other income of $2.5 million (attributable to a gain from the partial retirement of our TRUPs in the second quarter of 2016), and lower deposit fees of $0.2 million, partially offset by higher wealth management fees of $0.4 million and mortgage banking fees of $0.3 million.  For the first six months of 2017, noninterest income totaled $25.9 million, a $2.0 million or 7.3%, decrease from the same period of 2016, due to lower other income of $2.4 million related to the aforementioned TRUPs gain and to a lesser extent lower deposit fees of $0.6 million, partially offset by higher wealth management fees of $0.4 million and mortgage banking fees of $0.6 million.

Noninterest income represented 39.1% of operating revenues (net interest income plus noninterest income) in the second quarter of 2017 compared to 39.2% in the first quarter of 2017 and 44.0% in the second quarter of 2016.  For the first six months of 2017, noninterest income represented 39.1% of operating revenues compared to 42.0% for the same period of 2016.

The table below reflects the major components of noninterest income.

	Three Months Ended						Six Months Ended
	June 30,		March 31,		June 30,		June 30,		June 30,
(Dollars in Thousands)	2017		2017		2016		2017		2016
Deposit Fees	$	5,052	$	5,090	$	5,321	$	10,142	$	10,721
Bank Card Fees		2,870		2,803		2,855		5,673		5,708
Wealth Management Fees		2,073		1,842		1,690		3,915		3,482
Mortgage Banking Fees		1,556		1,308		1,267		2,864		2,297
Other		1,584		1,675		4,082		3,259		5,684
Total Noninterest Income	$	13,135	$	12,718	$	15,215	$	25,853	$	27,892

Significant components of noninterest income are discussed in more detail below.

Deposit Fees.  Deposit fees for the second quarter of 2017 totaled $5.1 million, comparable to the first quarter of 2017, and a decrease of $0.3 million, or 5.1%, from the second quarter of 2016.  For the first six months of 2017, deposit fees totaled $10.1 million, a decrease of $0.6 million, or 5.4%, from the same period of 2016.  The decrease from both prior year periods reflected lower overdraft service fees due to a reduction in accounts using this service as well as lower utilization by existing users.

Wealth Management Fees.  Wealth management fees, which include both trust fees (i.e., managed accounts, trusts/estates, and retirement plans) and retail brokerage fees (i.e., investment and insurance products) totaled $2.1 million for the second quarter of 2017, an increase of $0.2 million, or 12.5%, over the first quarter of 2017 and  $0.4 million, or 22.7% over the second quarter of 2016.  For the first six months of 2017, wealth management fees totaled $3.9 million, an increase of $0.4 million, or 12.4%, over the same period of 2016.  The increase over all respective prior periods was due to higher trust fees and retail brokerage fees driven by an increase in assets under management and improved sales efforts.  At June 30, 2017, total assets under management were approximately $1.315 billion compared to $1.192 billion at December 31, 2016 and $1.178 billion at June 30, 2016.

Mortgage Banking Fees.  Mortgage banking fees totaled $1.6 million for the second quarter of 2017, an increase of $0.2 million, or 19.0%, over the first quarter of 2017 and an increase of $0.3 million, or 22.8%, over the second quarter of 2016.  For the first six months of 2017, fees totaled $2.9 million, an increase of $0.6 million, or 24.7%, over the same period of 2016.  Strong home sales in our markets and a growing market share of residential loan production continue to enhance our mortgage banking fees.

Other.  Other income totaled $1.6 million for the second quarter of 2017, a decrease of $0.1 million, or 5.4%, from the first quarter of 2017 and a decrease of $2.5 million, or 61.2%, from the second quarter of 2016.    The decrease from the second quarter of 2016 was attributable to a $2.5 million gain from the partial retirement of our TRUPs in the second quarter of 2016.  For the first six months of 2017, other income decreased $2.0 million, or 42.7%, compared to the same period of 2016 and primarily reflected the $2.5 million TRUPs gain that was partially offset by higher miscellaneous fees totaling $0.4 million (check cashing and merchant services). 

34

Noninterest Expense

Noninterest expense for the second quarter of 2017 totaled $27.9 million, comparable to the first quarter of 2017.  Compared to the second quarter of 2016, noninterest expense decreased by $0.8 million, or 2.7%, due to lower OREO expense.  For the first six months of 2017, noninterest expense totaled $55.8 million, a decrease of $1.8 million, or 3.1%, from the same period of 2016 primarily due to lower OREO expense of $1.6 million and other expense of $0.6 million (primarily legal fees and FDIC insurance) that was partially offset by higher compensation expense of $0.5 million (primarily stock compensation).  Expense management is an important part of our culture and strategic focus and we continue to review and evaluate opportunities to optimize our operations, reduce operating costs and manage our discretionary expenses.

The table below reflects the major components of noninterest expense.
		Three Months Ended						Six Months Ended
		June 30,		March 31,		June 30,		June 30,		June 30,
(Dollars in Thousands)		2017		2017		2016		2017		2016
Salaries		$	11,560	$	11,764	$	11,832	$	23,324	$	23,766
Associate Benefits			4,732		4,732		4,219		9,464		8,526
	Total Compensation		16,292		16,496		16,051		32,788		32,292
Premises			2,217		2,204		2,276		4,421		4,583
Equipment			2,338		2,177		2,308		4,515		4,460
	Total Occupancy		4,555		4,381		4,584		8,936		9,043
Legal Fees			537		485		638		1,023		1,337
Professional Fees			885		904		891		1,789		1,753
Processing Services			1,700		1,645		1,648		3,345		3,350
Advertising			531		467		529		998		869
Travel and Entertainment			222		174		226		396		423
Printing and Supplies			188		176		191		364		394
Telephone			527		829		469		1,356		938
Postage			185		216		223		402		484
Insurance - Other			410		402		633		812		1,261
Other Real Estate Owned, net			315		583		1,060		898		2,485
Miscellaneous			1,574		1,164		1,559		2,736		3,003
	Total Other		7,074		7,045		8,067		14,119		16,297
Total Noninterest Expense		$	27,921	$	27,922	$	28,702	$	55,843	$	57,632

Significant components of noninterest expense are discussed in more detail below.

Compensation.  Compensation expense totaled $16.3 million for the second quarter of 2017, a decrease of $0.2 million, or 1.2%, from the first quarter of 2017 due lower salary expense, primarily payroll taxes.  Compared to the second quarter of 2016, total compensation expense increased $0.2 million, or 1.5%, due to higher associate benefit expense of $0.5 million that was partially offset by lower salary expense of $0.3 million.  For the first six months of 2017, compensation expense totaled $32.8 million, an increase of $0.5 million, or 1.5%, over the same period of 2016 attributable to higher associate benefit expense of $0.9 million, partially offset by lower salary expense of $0.4 million.  Compared to both prior year periods, the increase in other associate benefit expense was primarily due to higher stock compensation attributable to higher pay-out values reflective of improving financial performance.  To a lesser extent, higher pension plan expense attributable to a reduction in the discount rate for plan liabilities contributed to the increase.  The reduction in salary expense was due to lower associate headcount.

Occupancy.  Occupancy expense (including premises and equipment) totaled $4.6 million for the second quarter of 2017, an increase of $0.2 million, or 4.0%, over the first quarter of 2017 and comparable to the second quarter of 2016.  The increase over the first quarter of 2017 was due to higher equipment maintenance expense, primarily related to a vendor refund received in the first quarter of 2017.  For the first six months of 2017, occupancy expense totaled $8.9 million a decrease of $0.1 million, or 1.2%, from the same period of 2016 due to lower premises expense reflective of a reduction in the number of banking offices.   

35

Other.  Other noninterest expense totaled $7.1 million for the second quarter of 2017 comparable to the first quarter of 2017 and a decrease of $1.0 million, or 12.3%, from the second quarter of 2016.  The decrease from the second quarter of 2016 was due to lower OREO expense of $0.8 million, FDIC insurance expense of $0.2 million, and legal fees of $0.1 million.  For the first six months of 2017, other expense decreased $2.2 million, or 13.4%, from the same period of 2016, attributable to lower OREO expense of $1.6 million, FDIC insurance expense of $0.4 million, and legal fees of $0.3 million, partially offset by higher telephone expense of $0.4 million.  Compared to both prior year periods, the decrease in OREO expense was primarily due to lower property valuation adjustments and losses on the sale of properties.  Lower FDIC assessment factors drove the reduction in FDIC insurance premiums.  Legal fees decreased as a result of lower support needed for problem asset resolutions.  The higher level of telephone expense reflected the running of dual circuits for the first six months of 2017 as our new telephone system was implemented.  This expense should normalize closer to historical norm during the second half of this year. 

Our operating efficiency ratio (expressed as noninterest expense as a percent of the sum of taxable-equivalent net interest income plus noninterest income) was 82.28% for the second quarter of 2017 compared to 85.33% for the first quarter of 2017 and 82.40% for the second quarter of 2016.  For the first six months of 2017, this ratio was 83.78% compared to 86.11% for the same period of 2016.

Income Taxes

We realized income tax expense of $1.6 million (30% effective rate) for the second quarter of 2017 compared to $1.5 million (35% effective rate) for the first quarter of 2017 and $2.1 million (34% effective rate) for the second quarter of 2016.    For the first six months of 2017, income tax expense totaled $3.0 million (33% effective rate) compared to $2.9 million (34% effective rate) for the comparable period of 2016.  The lower effective tax rate for the first six months of 2017 reflected income tax benefits realized in connection with stock based compensation awards, which were recognized during the second quarter.  Absent any other future discrete events, we anticipate our effective income tax rate to approximate 35%.

FINANCIAL CONDITION

Average assets totaled approximately $2.817 billion for the second quarter of 2017, a decrease of $27.7 million, or 1.0%, from the first quarter of 2017, and an increase of $74.0 million, or 2.7%, over the fourth quarter of 2016. Average earning assets were $2.502 billion for the second quarter of 2017, a decrease of $27.2 million, or 1.1%, from the first quarter of 2017, and an increase of $78.6 million, or 3.2%, over the fourth quarter of 2016.    The change in earning assets in each of the respective periods was attributable to increases/decreases in our short-term investments and growth in our loan portfolio.  Changes in the level of our short-term investments (which consists primarily of overnight funds) are partially attributable to the seasonality of our public fund deposits.

Investment Securities

In the second quarter of 2017, our average investment portfolio decreased $5.9 million, or 0.9%, from the first quarter of 2017 and decreased $12.0 million, or 1.7%, from the fourth quarter of 2016.  Securities in our investment portfolio represented 27.7% of our average earning assets in the second quarter of 2017, compared to 27.6% in the first quarter of 2017, and 29.1% in the fourth quarter of 2016.  Investment securities as a percent of average earning assets increased slightly compared to the first quarter, as the decline in average earning assets was greater relative to the decline in the investment portfolio. The decrease in the average balance of our investment portfolio compared to both prior periods primarily reflected a decrease in U.S. Treasury securities, partially offset by an increase in Ginnie Mae mortgage-backed securities. For the remainder of 2017, we will continue to closely monitor liquidity levels, as well as look for new investment products that are prudent relative to our risk profile and overall investment strategy.  L iquidity levels, including anticipated cash flow from the investment portfolio, will determine the extent to which investment cash flow will be reinvested into securities.

The investment portfolio is a significant component of our operations and, as such, it functions as a key element of liquidity and asset/liability management.  Two types of classifications are approved for investment securities which are Available-for-Sale (“AFS”) and Held-to-Maturity (“HTM”).  During the second quarter of 2017, we purchased securities under both the AFS and HTM designations.  At June 30, 2017, $529.7 million, or 77.1%, of our investment portfolio was classified as AFS, and $157.1 million, or 22.9%, classified as HTM.

We determine the classification of a security at the time of acquisition based on how the purchase will affect our asset/liability strategy and future business plans and opportunities.  We consider multiple factors in determining classification, including regulatory capital requirements, volatility in earnings or other comprehensive income, and liquidity needs.  Securities in the AFS portfolio are recorded at fair value with unrealized gains and losses associated with these securities recorded net of tax, in the accumulated other comprehensive income component of shareowners’ equity.  HTM securities are acquired or owned with the intent of holding them to maturity (final payment date).  HTM investments are measured at amortized cost. We do not trade, nor do we presently intend to begin trading investment securities for the purpose of recognizing gains and therefore we do not maintain a trading portfolio.

36

At June 30, 2017, the investment portfolio had a net unrealized loss in the AFS portfolio of $0.1 million compared to an unrealized loss of $0.2 million and $0.7 million at March 31, 2017 and December 31, 2016, respectively.  At June 30, 2017, there were 281 positions (combined AFS and HTM) with unrealized losses at quarter end totaling $1.8 million. Included were 142 positions comprised of Ginnie Mae mortgage-backed securities (54), U.S. Treasuries (61), and SBA securities (27) with an unrealized loss totaling $1.5 million. Each of these positions carries the full faith and credit guarantee of the U.S. Government. SBA securities float monthly or quarterly to the prime rate and are uncapped. Of these 142 positions, there were 13 GNMA positions and six SBA positions in an unrealized loss position for longer than 12 months, which had unrealized losses of $52,000 and $15,000, respectively. In addition, there were 25 agency positions with an unrealized loss of $0.2 million. Two of these 25 positions were in an unrealized loss position for longer than 12 months, and have unrealized losses of $64,000. The remaining 114 positions in an unrealized loss position were municipal bonds that were pre-refunded, or rated “AA-“or better, with unrealized losses of $78,000.  Of these 114 positions, three were in an unrealized loss position greater than 12 months, with an unrealized loss of $7,000. None of these positions with unrealized losses are considered impaired, and all are expected to mature at par.

The average maturity of our total portfolio at June 30, 2017 was 1.86 years compared to 1.89 years and 1.85 years at March 31, 2017 and December 31, 2016, respectively.

Loans

Average loans increased $23.1 million, or 1.5% compared to the first quarter of 2017, and have grown $35.4 million, or 2.3% compared to the fourth quarter of 2016. The increase compared to the prior quarter reflected growth in all loan types except commercial loans and home equity loans. Growth over the fourth quarter of 2016 was experienced in all loan products except institutional loans and home equity loans.  In the first quarter of 2017, we purchased an $18.3 million pool of adjustable rate residential loans.  Although having a minimal impact on the average balance during the second quarter of 2017, a $16.4 million pool of fixed and adjustable rate commercial real estate loans was purchased in late June. The loans were individually reviewed and evaluated in accordance with our credit underwriting standards.

We continue to make minor modifications to some of our lending programs to try to mitigate the impact that consumer and business deleveraging is having on our loan portfolio.  These programs, coupled with economic improvements in our anchor markets, have helped to increase overall production.

Nonperforming Assets

Nonperforming assets (nonaccrual loans and OREO) totaled $15.9 million at the end of the second quarter of 2017, a decrease of $1.9 million, or 10.5%, from the first quarter of 2017 and $3.2 million, or 16.9%, from the fourth quarter of 2016.  Nonaccrual loans totaled $7.9 million at the end of the second quarter of 2017, a $0.3 million decrease from the first quarter of 2017 and a $0.6 million decrease from the fourth quarter of 2016.  The balance of OREO totaled $8.0 million at the end of the second quarter of 2017, a decrease of $1.6 million from the first quarter of 2017 and $2.7 million from the fourth quarter of 2016.  Nonperforming assets represented 0.57% of total assets at June 30, 2017 compared to 0.61% at March 31, 2017 and 0.67% at December 31, 2016.

(Dollars in Thousands)		June 30, 2017			March 31, 2017			December 31, 2016
Nonaccruing Loans:
	Commercial, Financial and Agricultural	$	455		$	538		$	468
	Real Estate - Construction		363			363			311
	Real Estate - Commercial Mortgage		2,984			3,970			3,410
	Real Estate - Residential		2,485			1,724			2,330
	Real Estate - Home Equity		1,496			1,587			1,774
	Consumer		183			116			240
Total Nonperforming Loans (“NPLs”)(1)		$	7,966		$	8,298		$	8,533
Other Real Estate Owned			7,968			9,501			10,638
Total Nonperforming Assets (“NPAs”)		$	15,934		$	17,799		$	19,171
Past Due Loans 30 – 89 Days		$	3,789		$	3,263		$	6,438
Performing Troubled Debt Restructurings		$	35,436		$	36,555		$	38,233
Nonperforming Loans/Loans			0.49	%		0.52	%		0.54	%
Nonperforming Assets/Total Assets			0.57			0.61			0.67
Nonperforming Assets/Loans Plus OREO			0.97			1.11			1.21
Allowance/Nonperforming Loans			166.23	%		160.70	%		157.40	%

37

(1)Nonperforming TDRs are included in the NPL totals.

Activity within our nonperforming asset portfolio is provided in the table below.
		Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)		2017		2016		2017		2016
NPA Beginning Balance:		$	17,799	$	26,499	$	19,171	$	29,595
Change in Nonaccrual Loans:
Beginning Balance			8,298		9,049		8,533		10,305
	Additions		3,247		2,480		6,115		6,276
	Charge-Offs		(1,046)		(708)		(1,602)		(1,639)
	Transferred to OREO		(144)		(978)		(782)		(2,179)
	Paid Off/Payments		(700)		(430)		(1,393)		(1,363)
	Restored to Accrual		(1,689)		(1,199)		(2,905)		(3,186)
Ending Balance			7,966		8,214		7,966		8,214
Change in OREO:
	Beginning Balance		9,501		17,450		10,638		19,290
	Additions		144		1,218		1,685		2,419
	Valuation Write-downs		(275)		(678)		(769)		(1,513)
	Sales		(1,209)		(3,368)		(3,320)		(5,574)
	Other		(193)		-		(266)		-
Ending Balance			7,968		14,622		7,968		14,622
NPA Net Change			(1,865)		(3,663)		(3,237)		(6,759)
NPA Ending Balance		$	15,934	$	22,836	$	15,934	$	22,836

Activity within our TDR portfolio is provided in the table below.
		Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)		2017		2016		2017		2016
TDR Beginning Balance:		$	39,066	$	38,713	$	39,976	$	38,321
	Additions		182		90		302		1,111
	Charge-Offs		(375)		-		(453)		-
	Paid Off/Payments		(956)		(1,037)		(1,868)		(1,482)
	Transferred to OREO		-		(227)		(40)		(411)
TDR Ending Balance(1)		$	37,917	$	37,539	$	37,917	$	37,539
(1)   Includes performing and nonaccrual TDR loan balances.

Allowance for Loan Losses

We maintain an allowance for loan losses at a level that management believes to be sufficient to provide for probable losses inherent in the loan portfolio as of the balance sheet date.  Credit losses arise from borrowers’ inability or unwillingness to repay, and from other risks inherent in the lending process, including collateral risk, operations risk, concentration risk and economic risk.  All related risks of lending are considered when assessing the adequacy of the loan loss reserve.  The allowance for loan losses is established through a provision charged to expense.  Loans are charged against the allowance when management believes collection of the principal is unlikely.  The allowance for loan losses is based on management's judgment of overall loan quality.  This is a significant estimate based on a detailed analysis of the loan portfolio.  The balance can and will change based on changes in the assessment of the loan portfolio's overall credit quality.We evaluate the adequacy of the allowance for loan losses on a quarterly basis.

The allowance for loan losses was $13.2 million at June 30, 2017 compared to $13.3 million at March 31, 2017 and $13.4 million at December 31, 2016.  The allowance for loan losses was 0.81% of outstanding loans and provided coverage of 166% of nonperforming loans at June 30, 2017 compared to 0.84% and 161%, respectively, at March 31, 2017 and 0.86% and 157%, respectively, at December 31, 2016.  The slight decrease in the allowance from both prior periods was attributable to continued favorable problem loan migration partially offset by growth in our loan portfolio.  We believe that the allowance for loan losses was adequate to absorb losses inherent in our loan portfolio at June 30, 2017.

38

Deposits

Average total deposits were $2.373 billion for the second quarter of 2017, a decrease of $33.9 million, or 1.4%, from the first quarter of 2017, and an increase of $66.5 million, or 2.9% over the fourth quarter of 2016. The decline in deposits compared to the first quarter of 2017 reflected lower public NOW account and certificates of deposit balances, partially offset by increases in all other deposit types. The increase in deposits when compared to the fourth quarter of 2016 reflected growth in all deposit products except certificates of deposit.  The seasonal inflows of public funds peaked in the first quarter of 2017 for this cycle, and are expected to decline into the fourth quarter of 2017.

Deposit levels remain strong, particularly given the recent increase in the fed funds rate. Because prudent pricing discipline is critical to managing our mix of deposits, we continue to monitor interest rates paid by competitors in the markets we serve.

MARKET RISK AND INTEREST RATE SENSITIVITY

Market Risk and Interest Rate Sensitivity

Overview. Market risk management arises from changes in interest rates, exchange rates, commodity prices, and equity prices.  We have risk management policies to monitor and limit exposure to market risk and do not participate in activities that give rise to significant market risk involving exchange rates, commodity prices, or equity prices. Our risk management policies are primarily designed to minimize structural interest rate risk.

Interest Rate Risk Management. Our net income is largely dependent on net interest income.  Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets.  When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income.  Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income.  Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and shareowners’ equity.

We have established a comprehensive interest rate risk management policy, which is administered by management’s Asset/Liability Management Committee (“ALCO”).  The policy establishes risk limits, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity (“EVE”) at risk) resulting from a hypothetical change in interest rates for maturities from one day to 30 years.  We measure the potential adverse impacts that changing interest rates may have on our short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling.  The simulation model is designed to capture optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts.  As with any method of analyzing interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology that we use.  When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from the assumptions that we use in our modeling. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan clients’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.

We prepare a current base case and several alternative simulations, at least once per quarter, and report the analysis to the Board of Directors.  In addition, more frequent forecasts may be produced when interest rates are particularly uncertain or when other business conditions so dictate.

Our interest rate risk management goal is to maintain expected changes in our net interest income and capital levels due to fluctuations in market interest rates within acceptable limits.  Management attempts to achieve this goal by balancing, within policy limits, the volume of variable-rate liabilities with a similar volume of variable-rate assets, by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched, by maintaining our core deposits as a significant component of our total funding sources, and by adjusting pricing rates to market conditions on a continuing basis.

We test our balance sheet using varying interest rate shock scenarios to analyze our interest rate risk. Average interest rates are shocked by plus or minus 100, 200, 300, and 400 basis points (“bp”), although we may elect not to use particular scenarios that we determined are impractical in a current rate environment.  It is management’s goal to structure the balance sheet so that net interest earnings at risk over 12-month and 24-month periods, and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

We augment our interest rate shock analysis with alternative external interest rate scenarios on a quarterly basis.  These alternative interest rate scenarios may include non-parallel rate ramps.

39

Analysis.  Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments.  These measures are typically based upon a relatively brief period, usually one year. They do not necessarily indicate the long-term prospects or economic value of the institution.

ESTIMATED CHANGES IN NET INTEREST INCOME (1)
Percentage Change (12-month shock)	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp
Policy Limit	-15.0%	-12.5%	-10.0%	-7.5%	-7.5%
June 30, 2017	12.5%	9.0%	5.6%	2.7%	-8.7%
March 31, 2017	14.6%	10.6%	6.6%	3.1%	-11.0%
Percentage Change (24-month shock)	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp
Policy Limit	-17.5%	-15.0%	-12.5%	-10.0%	-10.0%
June 30, 2017	41.3%	30.9%	20.7%	11.3%	-13.2%
March 31, 2017	44.8%	33.4%	22.1%	11.7%	-16.0%

The Net Interest Income at Risk position indicates that in the short-term, all rising rate environments will positively impact our interest margin, while a declining rate environment of 100bp will have a negative impact on our net interest margin. The 12-month and 24-month Net Interest Income at Risk positions improved at the end of the second quarter of 2017 when compared to the prior quarter-end in the “rates down 100 bp” scenario. NII declined slightly in all rising rate scenarios, reflecting lower levels of repricing assets, primarily overnight funds.

All measures of net interest income at risk are within our prescribed policy limits with the exception of an instantaneous rate shock of -100 bp over both a 12-month and 24-month period, which were -8.7% and -13.2% compared to limits of -7.50% and -10.0%, respectively. These metrics remain out of compliance due to our limited ability to lower our deposits rates relative to a decline in market rates. To bring this metric into compliance with our policy limits in the down 100bp scenario would require the bank to extend its asset duration considerably, which we do not believe is prudent given the historically low interest rate environment.

The measures of equity value at risk indicate our ongoing economic value by considering the effects of changes in interest rates on all of our cash flows, and discounting the cash flows to estimate the present value of assets and liabilities.  The difference between the aggregated discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of our net assets.

ESTIMATED CHANGES IN ECONOMIC VALUE OF EQUITY (1)
Changes in Interest Rates	+400 bp	+300 bp	+200 bp	+100 bp	-100 bp
Policy Limit	-30.0%	-25.0%	-20.0%	-15.0%	-15.0%
June 30, 2017	35.1%	27.8%	19.6%	10.8%	-23.7%
March 31, 2017	32.9%	26.1%	18.3%	10.1%	-25.4%

At June 30, 2017, the economic value of equity in all rate scenarios versus the base case was more favorable than it was at March 31, 2017.  The EVE in the rates down 100 bp scenario remains outside of the desired parameters as exposure to falling rates is more extreme due to the low level of current deposit costs and limited capacity to reduce those costs relative to comparable discount benchmarks used to value them. To bring this metric into compliance with our policy limits in the down 100 bp scenario would require the bank to extend its asset duration considerably, which we do not believe is prudent given the historically low interest rate environment.

(1)Down 200, 300, and 400 bp scenarios have been excluded due to the historically low interest rate environment.

40

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

In general terms, liquidity is a measurement of our ability to meet our cash needs.  Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings.  Our liquidity strategy is guided by policies that are formulated and monitored by our ALCO and senior management, and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments.  We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness.  Our principal source of funding has been our client deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements, federal funds purchased and FHLB borrowings.  We believe that the cash generated from operations, our borrowing capacity and our access to capital resources are sufficient to meet our future operating capital and funding requirements.

At June 30, 2017, we had the ability to generate $1.273 billion in additional liquidity through all of our available resources (this excludes $162 million in overnight funds sold).  In addition to the primary borrowing outlets mentioned above, we also have the ability to generate liquidity by borrowing from the Federal Reserve Discount Window and through brokered deposits.  We recognize the importance of maintaining liquidity and have developed a Contingency Liquidity Plan, which addresses various liquidity stress levels and our response and action based on the level of severity.  We periodically test our credit facilities for access to the funds, but also understand that as the severity of the liquidity level increases that certain credit facilities may no longer be available.  We conduct a liquidity stress test on a quarterly basis based on events that could potentially occur at the Bank and report results to ALCO, our Market Risk Oversight Committee, and the Board of Directors. At June 30, 2017, we believe the liquidity available to us was sufficient to meet our needs.

We view our investment portfolio primarily as a source of liquidity and have the option to pledge the portfolio as collateral for borrowings or deposits, and/or sell selected securities.  The portfolio consists of debt issued by the U.S. Treasury, U.S. governmental and federal agencies, and municipal governments.  The weighted average life of the portfolio is approximately 1.86 years, and at June 30, 2017, it had a net unrealized loss of $0.1 million in the available-for-sale portfolio.

Our average overnight funds position (defined as funds sold plus interest bearing deposits with other banks less funds purchased) was $200.8 million during the second quarter of 2017 compared to an average net overnight funds sold position of $245.2 million in the first quarter of 2017 and $145.5 million in the fourth quarter of 2016. The decrease in net overnight funds compared to the first quarter of 2017 reflected growth in our loan portfolio and declines in public fund balances. The increase in net overnight funds compared to the fourth quarter of 2016 primarily reflected higher levels of all deposit products other than certificates of deposit, partially offset by growth in the loan portfolio.

We expect our capital expenditures will be approximately $5.0 million over the next 12 months, which will primarily consist of office remodeling, office equipment/furniture, and technology purchases.  Management expects that these capital expenditures will be funded with existing resources without impairing our ability to meet our on-going obligations.

Borrowings

At June 30, 2017, advances from the FHLB totaled $14.7 million in outstanding debt consisting of 17 notes. During the first six months of 2017, the Bank made FHLB advance payments totaling approximately $3.5 million, which included paying off two advances totaling $1.4 million, and one maturing advance of $0.6 million.  We did not obtain any new FHLB advances during the second quarter of 2017. The FHLB notes are collateralized by a blanket floating lien on all of our 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity mortgage loans.

We have issued two junior subordinated deferrable interest notes to our wholly owned Delaware statutory trusts.  The first note for $30.9 million was issued to CCBG Capital Trust I in November 2004, of which $10 million was retired in April 2016.  The second note for $32.0 million was issued to CCBG Capital Trust II in May 2005.  The interest payment for the CCBG Capital Trust I borrowing is due quarterly and adjusts quarterly to a variable rate of three-month LIBOR plus a margin of 1.90%.  This note matures on December 31, 2034.  The interest payment for the CCBG Capital Trust II borrowing is due quarterly and adjusts annually to a variable rate of three-month LIBOR plus a margin of 1.80%.  This note matures on June 15, 2035.  The proceeds from these borrowings were used to partially fund acquisitions.  Under the terms of each junior subordinated deferrable interest note, in the event of default or if we elect to defer interest on the note, we may not, with certain exceptions, declare or pay dividends or make distributions on our capital stock or purchase or acquire any of our capital stock.  

41

On April 12, 2016, we retired $10 million in face value of trust preferred securities that were auctioned as part of a liquidation of a pooled collateralized debt obligation fund.  The trust preferred securities were originally issued through CCBG Capital Trust I.  Our winning bid equated to approximately 75% of the $10 million par value, with the 25% discount resulting in a pre-tax gain of approximately $2.5 million.  We utilized internal resources and a $3.75 million draw on a short-term borrowing facility to fund the repurchase.

Capital

Shareowners’ equity was $281.5 million at June 30, 2017, compared to $278.1 million at March 31, 2017 and $275.2 million at December 31, 2016.  Our leverage ratio was 10.20%, 9.95%, and 10.23%, respectively, for these periods.  Further, at June 30, 2017, our risk-adjusted capital ratio was 16.32% compared to 16.44% and 16.28% at March 31, 2017 and December 31, 2016, respectively.  Our common equity tier 1 ratio was 12.72% at June 30, 2017 compared to 12.77% and 12.61% at March 31, 2017 and December 31, 2016, respectively.  All of our capital ratios exceeded the threshold to be designated as “well-capitalized” under the Basel III capital standards at June 30, 2017. 

During the first six months of 2017, shareowners’ equity increased $6.3 million, or 4.6%, on an annualized basis.  During this same period, shareowners’ equity was positively impacted by net income of $6.3 million, stock compensation accretion of $0.9 million, a $0.4 million net decrease in the unrealized loss on investment securities, and net adjustments totaling $0.4 million related to transactions under our stock compensation plans.  Shareowners’ equity was reduced by common stock dividends totaling $1.7 million.

At June 30, 2017, our common stock had a book value of $16.54 per diluted share compared to $16.38 at March 31, 2017 and $16.23 at December 31, 2016.  Book value is impacted by changes in the amount of our net unrealized gain or loss on investment securities available-for-sale and changes to the amount of our unfunded pension liability both of which impact other comprehensive income.  At June 30, 2017, the net unrealized loss on investment securities available for sale was $0.2 million and the amount of our unfunded pension liability was $25.6 million.

In February 2014, our Board of Directors authorized the repurchase of up to 1,500,000 shares of our outstanding common stock through February 2019.  Repurchases may be made in the open market or in privately negotiated transactions; however, we are not obligated to repurchase any specified number of shares.  We have not repurchased any shares during 2017.  At June 30, 2017, we were authorized to repurchase up to 640,000 additional shares under the plan.

OFF-BALANCE SHEET ARRANGEMENTS

We do not currently engage in the use of derivative instruments to hedge interest rate risks.  However, we are a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of our clients. 

As of June 30, 2017, we had $452.9 million in commitments to extend credit and $5.1 million in standby letters of credit.  Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract.  Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee.  Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.  Standby letters of credit are conditional commitments issued by us to guarantee the performance of a client to a third party.  We use the same credit policies in establishing commitments and issuing letters of credit as we do for on-balance sheet instruments.

If commitments arising from these financial instruments continue to require funding at historical levels, management does not anticipate that such funding will adversely impact our ability to meet our on-going obligations.  In the event these commitments require funding in excess of historical levels, management believes current liquidity, advances available from the FHLB and the Federal Reserve, and investment security maturities provide a sufficient source of funds to meet these commitments.

CRITICAL ACCOUNTING POLICIES

Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements included in our 2016 Form 10-K.  The preparation of our Consolidated Financial Statements in accordance with GAAP and reporting practices applicable to the banking industry requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and to disclose contingent assets and liabilities.  Actual results could differ from those estimates.

42

We have identified accounting for (i) the allowance for loan and lease losses, (ii) valuation of goodwill, and (iii) pension benefits as our most critical accounting policies and estimates in that they are important to the portrayal of our financial condition and results, and they require our subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain.  These accounting policies, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2016 Form 10-K.

43

TABLE I
AVERAGE BALANCES & INTEREST RATES
	Three Months Ended June 30,													Six Months Ended June 30,
	2017						2016							2017						2016
	Average				Average			Average				Average		Average				Average		Average				Average
(Dollars in Thousands)	Balances		Interest		Rate			Balances		Interest		Rate		Balances		Interest		Rate		Balances		Interest		Rate
Assets:
Loans(1)(2)	$	1,608,629	$	18,880	4.71	%		$	1,531,777	$	18,233	4.79	%	$	1,597,159	$	37,017	4.67	%	$	1,519,642	$	36,374	4.81	%
Taxable Securities(2)		591,825		1,898	1.28				571,343		1,539	1.08			596,153		3,682	1.24			561,718		2,959	1.03
Tax-Exempt Securities		100,742		414	1.64				90,030		325	1.44			99,361		810	1.63			92,490		657	1.42
Funds Sold		200,834		533	1.06				254,627		318	0.50			222,871		1,026	0.93			270,397		680	0.51
Total Earning Assets		2,502,030		21,725	3.48	%			2,447,777		20,415	3.35	%		2,515,544		42,535	3.41	%		2,444,247		40,670	3.35	%
Cash & Due From Banks		52,312							46,605						50,618						47,220
Allowance For Loan Losses		(13,662)							(14,254)						(13,550)						(14,127)
Other Assets		276,799							287,726						278,621						288,460
TOTAL ASSETS	$	2,817,479						$	2,767,854					$	2,831,233					$	2,765,800
Liabilities:
NOW Accounts	$	806,621	$	222	0.11	%		$	762,667	$	67	0.04	%	$	843,459	$	356	0.09	%	$	780,832	$	136	0.03	%
Money Market Accounts		261,726		57	0.09				257,000		30	0.05			260,423		92	0.07			254,723		59	0.05
Savings Accounts		322,833		39	0.05				291,210		36	0.05			317,055		77	0.05			284,477		70	0.05
Other Time Deposits		152,811		70	0.18				170,837		78	0.19			155,535		144	0.19			173,948		167	0.19
Total Interest Bearing Deposits		1,543,991		388	0.10				1,481,714		211	0.06			1,576,472		669	0.09			1,493,980		432	0.06
Short-Term Borrowings		8,957		17	0.75				53,691		38	0.28			10,873		62	1.15			60,315		48	0.16
Subordinated Notes Payable		52,887		404	3.02				54,316		343	2.50			52,887		783	2.94			58,601		730	2.47
Other Long-Term Borrowings		16,065		117	2.93				26,721		206	3.11			15,271		216	2.85			27,245		422	3.11
Total Interest Bearing Liabilities		1,621,900		926	0.23	%			1,616,442		798	0.20	%		1,655,503		1,730	0.22	%		1,640,141		1,632	0.20	%
Noninterest Bearing Deposits		829,432							794,839						813,785						773,596
Other Liabilities		84,486							77,041						81,861						73,565
TOTAL LIABILITIES		2,535,818							2,488,322						2,551,149						2,487,302
TOTAL SHAREOWNERS’ EQUITY		281,661							279,532						280,084						278,498
TOTAL LIABILITIES AND
SHAREOWNERS’ EQUITY	$	2,817,479						$	2,767,854					$	2,831,233					$	2,765,800
Interest Rate Spread					3.25	%						3.15	%					3.19	%					3.14	%
Net Interest Income			$	20,799						$	19,617					$	40,805					$	39,038
Net Interest Margin(3)					3.33	%						3.22	%					3.27	%					3.21	%
(1)Average Balances include nonaccrual loans.
(2)Interest income includes the effects of taxable equivalent adjustments using a 35% tax rate.
(3)Taxable equivalent net interest income divided by average earnings assets.

44

Item 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Market Risk and Interest Rate Sensitivity” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference.  Management has determined that no additional disclosures are necessary to assess changes in information about market risk that have occurred since December 31, 2016.

Item 4.           CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

At June 30, 2017, the end of the period covered by this Form 10-Q, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934).  Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that at June 30, 2017, the end of the period covered by this Form 10-Q, we maintained effective disclosure controls and procedures.

Changes in Internal Control over Financial Reporting

Our management, including our Chief Executive Officer and Chief Financial Officer, has reviewed our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934).  There have been no significant changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.       OTHER INFORMATION

Item 1.           Legal Proceedings

We are party to lawsuits arising out of the normal course of business.  In management's opinion, there is no known pending litigation, the outcome of which would, individually or in the aggregate, have a material effect on our consolidated results of operations, financial position, or cash flows.

Item 1A.        Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2016 Form 10-K, as updated in our subsequent quarterly reports. The risks described in our 2016 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results.

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.           Defaults Upon Senior Securities

None.

Item 4.           Mine Safety Disclosure

None.

Item 5.           Other Information

None.

Item 6.           Exhibits

(A)      Exhibits

31.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2              Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

45

32.2Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

101.INS       XBRL Instance Document

101.SCH     XBRL Taxonomy Extension Schema Document

101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB     XBRL Taxonomy Extension Label Linkbase Document

101.PRE      XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF      XBRL Taxonomy Extension Definition Linkbase Document

46

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned Chief Financial Officer hereunto duly authorized.

CAPITAL CITY BANK GROUP, INC.

        (Registrant)

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and Chief Financial Officer

(Mr. Davis is the Principal Financial Officer and has been duly authorized to sign on behalf of the Registrant)

Date: August 3, 2017

47

Exhibit Index

ExhibitDescription 

31.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2              Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1              Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

32.2              Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

101.INS       XBRL Instance Document

101.SCH     XBRL Taxonomy Extension Schema Document

101.CAL     XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB     XBRL Taxonomy Extension Label Linkbase Document

101.PRE      XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF      XBRL Taxonomy Extension Definition Linkbase Document 

48

EX-31.1

Exhibit 31.1

Certification of CEO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, William G. Smith, Jr., certify that:

1.             I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and

Chief Executive Officer

Date: August 3, 2017

EX-31.2

Exhibit 31.2

Certification of CFO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, J. Kimbrough Davis, certify that:

1.             I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2.             Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.             Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.             The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a)           Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b)           Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c)           Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d)           Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.             The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a)           All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b)           Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: August 3, 2017

EX-32.1

Exhibit 32.1

Certification of CEO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the "Company") on Form 10-Q for the period ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (this "Report"), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President, and

Chief Executive Officer

Date: August 3, 2017

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

EX-32.2

Exhibit 32.2

Certification of CFO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the "Company") on Form 10-Q for the period ended June 30, 2017, as filed with the Securities and Exchange Commission on the date hereof (this "Report"), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: August 3, 2017

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2017	Jul. 31, 2017
Document And Entity Information
Entity Registrant Name	CAPITAL CITY BANK GROUP INC
Entity Central Index Key	0000726601
Document Type	10-Q
Document Period End Date	Jun. 30, 2017
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		16,964,015
Document Fiscal Period Focus	Q2
Document Fiscal Year Focus	2017
Trading Symbol	CCBG

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
ASSETS
Cash and Due From Banks	$ 72,801	$ 48,268
Federal Funds Sold and Interest Bearing Deposits	162,377	247,779
Total Cash and Cash Equivalents	235,178	296,047
Investment Securities, Available for Sale, at fair value	529,686	522,734
Investment Securities, Held to Maturity, at amortized cost (fair value of $156,510 and $176,746)	157,074	177,365
Total Investment Securities	686,760	700,099
Loans Held For Sale	8,213	10,886
Loans and Leases Receivable, Net of Deferred Income	1,621,196	1,561,289
Allowance for Loan Losses	(13,242)	(13,431)
Loans, Net	1,607,954	1,547,858
Premises and Equipment, Net	92,495	95,476
Goodwill	84,811	84,811
Other Real Estate Owned	7,968	10,638
Other Assets	91,464	99,382
Total Assets	2,814,843	2,845,197
Deposits:
Noninterest Bearing Deposits	842,314	791,182
Interest Bearing Deposits	1,529,619	1,621,104
Total Deposits	2,371,933	2,412,286
Short-Term Borrowings	6,105	12,749
Subordinated Notes Payable	52,887	52,887
Other Long-Term Borrowings	15,631	14,881
Other Liabilities	86,774	77,226
Total Liabilities	2,533,330	2,570,029
SHAREOWNERS' EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding	0	0
Common Stock, $.01 par value; 90,000,000 shares authorized; 16,954,049 and 16,844,698 shares issued and outstanding at March 31, 2017 and December 31, 2016, respectively	170	168
Additional Paid-In Capital	35,522	34,188
Retained Earnings	271,646	267,037
Accumulated Other Comprehensive Loss, Net of Tax	(25,825)	(26,225)
Total Shareowners' Equity	281,513	275,168
Total Liabilities and Shareowners' Equity	$ 2,814,843	$ 2,845,197

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) (Parenthetical) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Statement of Financial Position [Abstract]
Investment securities, held to maturity, fair value	$ 156,510	$ 176,746
Preferred Stock, par value (in dollar per share)	$ 0.01	$ 0.01
Preferred Stock, shares authorized	3,000,000	3,000,000
Common Stock, par value (in dollar per share)	$ 0.01	$ 0.01
Common Stock, shares authorized	90,000,000	90,000,000
Common Stock, shares issued	16,964,015	16,844,698
Common Stock, shares outstanding	16,964,015	16,844,698

XML

CONSOLIDATED STATEMENTS OF INCOME (Unaudited) - USD ($) shares in Thousands, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
INTEREST INCOME
Loans, including Fees	$ 18,720	$ 18,105	$ 36,725	$ 36,150
Investment Securities:
Taxable	1,899	1,539	3,682	2,959
Tax Exempt	270	212	529	429
Funds Sold	533	318	1,026	680
Total Interest Income	21,422	20,174	41,962	40,218
INTEREST EXPENSE
Deposits	388	211	669	432
Short-Term Borrowings	17	38	62	48
Subordinated Notes Payable	404	343	783	730
Other Long-Term Borrowings	117	206	216	422
Total Interest Expense	926	798	1,730	1,632
NET INTEREST INCOME	20,496	19,376	40,232	38,586
Provision for Loan Losses	589	(97)	899	355
Net Interest Income After Provision For Loan Losses	19,907	19,473	39,333	38,231
NONINTEREST INCOME
Deposit Fees	5,052	5,321	10,142	10,721
Bank Card Fees	2,870	2,855	5,673	5,708
Wealth Management Fees	2,073	1,690	3,915	3,482
Mortgage Banking Fees	1,556	1,267	2,864	2,297
Other	1,584	4,082	3,259	5,684
Total Noninterest Income	13,135	15,215	25,853	27,892
NONINTEREST EXPENSE
Compensation	16,292	16,051	32,788	32,292
Occupancy, Net	4,555	4,584	8,936	9,043
Other Real Estate Owned, Net	315	1,060	898	2,485
Other	6,759	7,007	13,221	13,812
Total Noninterest Expense	27,921	28,702	55,843	57,632
INCOME BEFORE INCOME TAXES	5,121	5,986	9,343	8,491
Income Tax Expense	1,560	2,056	3,038	2,914
NET INCOME	$ 3,561	$ 3,930	$ 6,305	$ 5,577
BASIC NET INCOME PER SHARE (in dollars per shares)	$ 0.21	$ 0.22	$ 0.37	$ 0.32
DILUTED NET INCOME PER SHARE (in dollars per shares)	$ 0.21	$ 0.22	$ 0.37	$ 0.32
Average Basic Common Shares Outstanding (in shares)	16,955	17,144	16,937	17,173
Average Diluted Common Shares Outstanding (in shares)	17,016	17,196	16,993	17,215

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Income Statement [Abstract]
NET INCOME	$ 3,561,000	$ 3,930,000	$ 6,305,000	$ 5,577,000
Investment Securities:
Change in net unrealized gain/loss on securities available for sale	110,000	908,000	615,000	2,692,000
Amortization of unrealized losses on securities transferred from available for sale to held to maturity	18,000	20,000	38,000	39,000
Total Investment Securities	128,000	928,000	653,000	2,731,000
Other comprehensive income, before tax	128,000	928,000	653,000	2,731,000
Deferred tax expense related to other comprehensive income	49,000	358,000	253,000	1,053,000
Other comprehensive income, net of tax	79,000	570,000	400,000	1,678,000
TOTAL COMPREHENSIVE INCOME	$ 3,640,000	$ 4,500,000	$ 6,705,000	$ 7,255,000

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Unaudited) - USD ($) $ in Thousands	Total	Common Stock [Member]	Additional Paid-In Capital [Member]	Retained Earnings [Member]	Accumulated Other Comprehensive Loss, Net of Taxes [Member]
Balance at Dec. 31, 2015	$ 274,352	$ 172	$ 38,256	$ 258,181	$ (22,257)
Balance (in shares) at Dec. 31, 2015		17,156,919
Net Income	5,577	$ 0	0	5,577	0
Other Comprehensive Loss, Net of Tax	1,678	0	0	0	1,678
Cash Dividends ($0.0400 and $0.0300 per share for June 30, 2016 and December 31, 2015, respectively)	(1,378)	0	0	(1,378)	0
Repurchase of Common Stock	(6,312)	$ (4)	(6,308)	0	0
Repurchase of Common Stock (in shares)		(435,461)
Stock Compensation Expense	495	$ 0	495	0	0
Impact of Transactions Under Compensation Plans, net	412	$ 0	412	0	0
Impact of Transactions Under Compensation Plans, net (in shares)		82,141
Balance at Jun. 30, 2016	$ 274,824	$ 168	32,855	262,380	(20,579)
Balance, Shares at Jun. 30, 2016	16,803,599
Balance at Dec. 31, 2016	$ 275,168	$ 168	34,188	267,037	(26,225)
Balance (in shares) at Dec. 31, 2016	16,844,698	16,844,698
Net Income	$ 6,305	$ 0	0	6,305	0
Other Comprehensive Loss, Net of Tax	400	0	0	0	400
Cash Dividends ($0.0400 and $0.0300 per share for June 30, 2016 and December 31, 2015, respectively)	(1,696)	0	0	(1,696)	0
Repurchase of Common Stock	0	$ 0	0	0	0
Repurchase of Common Stock (in shares)		0
Stock Compensation Expense	869	$ 0	869	0	0
Impact of Transactions Under Compensation Plans, net	467	$ 2	465	0	0
Impact of Transactions Under Compensation Plans, net (in shares)		119,317
Balance at Jun. 30, 2017	$ 281,513	$ 170	$ 35,522	$ 271,646	$ (25,825)
Balance, Shares at Jun. 30, 2017	16,964,015	16,964,015

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Parenthetical) - $ / shares	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
Statement of Stockholders' Equity [Abstract]
Cash Dividends (in dollars per share)	$ 0.1	$ 0.08

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$ 6,305	$ 5,577
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
Provision for Loan Losses	899	355
Depreciation	3,352	3,435
Amortization of Premiums, Discounts, and Fees (net)	3,279	3,037
Gain (Loss) on Extinguishment of Debt	0	(2,487)
Net Decrease (Increase) in Loans Held-for-Sale	2,673	(414)
Stock Compensation	869	495
Excess Tax Benefit From Share Based Compensation Operating Activities	(223)	0
Deferred Income Taxes	944	3,586
Loss on Sales and Write-Downs of Other Real Estate Owned	695	1,980
Loss on Sale or Disposal of Premises and Equipment	260	92
Net (Increase) Decrease in Other Assets	7,026	(6,679)
Net Increase in Other Liabilities	9,948	10,787
Net Cash Provided By Operating Activities	36,027	19,764
Securities Held to Maturity:
Purchases	(28,298)	(28,588)
Payments, Maturities, and Calls	48,096	11,513
Securities Available for Sale:
Purchases	(87,273)	(90,322)
Payments, Maturities, and Calls	77,973	55,619
Payments To Acquire Loans Held For Investment	(35,499)	0
Payments for (Proceeds from) Loans Receivable	(26,101)	(31,218)
Proceeds From Sales of Other Real Estate Owned	3,393	5,107
Purchases of Premises and Equipment, net	(1,534)	(2,021)
Net Cash Used In Investing Activities	(49,243)	(79,910)
CASH FLOWS FROM FINANCING ACTIVITIES
Net (Decrease) Increase in Deposits	(40,353)	21,957
Net Increase in Short-Term Borrowings	(3,644)	(51,886)
Repayments Of Subordinated Notes	0	(7,500)
Repayment of Other Long-Term Borrowings	(2,250)	(1,427)
Dividends Paid	(1,696)	(1,378)
Payments to Repurchase Common Stock	0	(6,312)
Issuance of Common Stock Under Compensation Plans	290	272
Net Cash (Used In) Provided By Financing Activities	(47,653)	(46,274)
NET DECREASE IN CASH AND CASH EQUIVALENTS	(60,869)	(106,420)
Cash and Cash Equivalents at Beginning of Period	296,047	378,905
Cash and Cash Equivalents at End of Period	235,178	272,485
Supplemental Cash Flow Disclosures:
Interest Paid	1,748	1,630
Income Taxes Paid	4,024	(375)
Noncash Investing and Financing Activities:
Loans Transferred to Other Real Estate Owned	1,685	2,419
Transfer of Current Portion of Long-Term Borrowings	$ 0	$ 437

XML

SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

CAPITAL CITY BANK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company). All material inter-company transactions and accounts have been eliminated. Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The consolidated statement of financial condition at December 31, 2016 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2016.

XML

INVESTMENT SECURITIES

6 Months Ended

Jun. 30, 2017

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

NOTE 2 –INVESTMENT SECURITIES
Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	June 30, 2017									December 31, 2016
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	277,718	$	55	$	808	$	276,965	$	286,867	$	262	$	851	$	286,278
U.S. Government Agency		142,400		774		280		142,894		131,489		495		344		131,640
States and Political Subdivisions		99,899		155		76		99,978		95,197		23		381		94,839
Mortgage-Backed Securities		1,246		116		-		1,362		1,312		118		-		1,430
Equity Securities(1)		8,487		-		-		8,487		8,547		-		-		8,547
Total	$	529,750	$	1,100	$	1,164	$	529,686	$	523,412	$	898	$	1,576	$	522,734
Held to Maturity
U.S. Government Treasury	$	83,246	$	1	$	166	$	83,081	$	119,131	$	107	$	81	$	119,157
States and Political Subdivisions		7,351		25		2		7,374		8,175		1		38		8,138
Mortgage-Backed Securities		66,477		71		493		66,055		50,059		29		637		49,451
Total	$	157,074	$	97	$	661	$	156,510	$	177,365	$	137	$	756	$	176,746
Total Investment Securities	$	686,824	$	1,197	$	1,825	$	686,196	$	700,777	$	1,035	$	2,332	$	699,480

⁽¹⁾Includes Federal Home Loan Bank, Federal Reserve Bank, and FNBB, Inc. stock recorded at cost of $3.2 million, $4.8 million, and $0.5 million, respectively, at June 30, 2017 and $3.3 million, $4.8 million, and $0.5 million, respectively, at December 31, 2016.

Securities with an amortized cost of $249.4 million and $332.7 million at June 30, 2017 and December 31, 2016, respectively, were pledged to secure public deposits and for other purposes.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans, and FHLB advances.  FHLB stock which is included in equity securities is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

As a member of the Federal Reserve Bank of Atlanta, the Bank is required to maintain stock in the Federal Reserve Bank of Atlanta based on a specified ratio relative to the Bank’s capital. Federal Reserve Bank stock is carried at cost and may be sold back to the Federal Reserve Bank at its carrying value.

Maturity Distribution. AtJune 30, 2017, the Company's investment securities had the following maturity distribution based on contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations. Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	164,458	$	164,400	$	48,640	$	48,584
Due after one through five years		252,755		251,947		41,957		41,871
Mortgage-Backed Securities		1,246		1,362		66,477		66,055
U.S. Government Agency		102,804		103,490		-		-
Equity Securities		8,487		8,487		-		-
Total	$	529,750	$	529,686	$	157,074	$	156,510

Unrealized Losses on Investment Securities.The following table summarizes the investment securities with unrealized losses aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
June 30, 2017
Available for Sale
U.S. Government Treasury	$	221,874	$	808	$	-	$	-	$	221,874	$	808
U.S. Government Agency		46,260		201		9,608		79		55,868		280
States and Political Subdivisions		37,984		69		1,063		7		39,047		76
Mortgage-Backed Securities		-		-		3		-		3		-
Total		306,118		1,078		10,674		86		316,792		1,164
Held to Maturity
U.S. Government Treasury		78,091		166		-		-		78,091		166
States and Political Subdivisions		1,065		2		-		-		1,065		2
Mortgage-Backed Securities		34,840		441		4,067		52		38,907		493
Total	$	113,996	$	609	$	4,067	$	52	$	118,063	$	661
December 31, 2016
Available for Sale
U.S. Government Treasury	$	116,704	$	851	$	-	$	-	$	116,704	$	851
U.S. Government Agency		48,520		310		6,699		34		55,219		344
States and Political Subdivisions		81,521		380		294		1		81,815		381
Mortgage-Backed Securities		3		-		-		-		3		-
Total		246,748		1,541		6,993		35		253,741		1,576
Held to Maturity
U.S. Government Treasury		35,210		81		-		-		35,210		81
States and Political Subdivisions		7,491		38		-		-		7,491		38
Mortgage-Backed Securities		36,710		599		4,010		38		40,720		637
Total	$	79,411	$	718	$	4,010	$	38	$	83,421	$	756

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. Declines in the fair value of held-to-maturity and available-for-sale securities below their cost that are deemed to be other than temporary are reflected in earnings as realized losses. In estimating other-than-temporary impairment losses, the Company considers, (i) whether it has decided to sell the security, (ii) whether it is more likely than not that the Company will have to sell the security before its market value recovers, and (iii) whether the present value of expected cash flows is sufficient to recover the entire amortized cost basis. When assessing a security’s expected cash flows, the Company considers, among other things, (i) the length of time and the extent to which the fair value has been less than cost and (ii) the financial condition and near-term prospects of the issuer. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports.

At June 30, 2017, there were 281 positions (combined Available-for-Sale and Held-to-Maturity) with an unrealized loss totaling $1.8 million. Included were 142 positions comprised of Ginnie Mae mortgage-backed securities (54), U.S. Treasuries (61), and SBA securities (27) with an unrealized loss totaling $1.5 million. Each of these positions carries the full faith and credit guarantee of the U.S. Government. SBA securities float monthly or quarterly to the prime rate and are uncapped. Of these 142 positions, there were 13 GNMA positions and six SBA positions in an unrealized loss position for longer than 12 months, with unrealized losses of $52,000 and $15,000, respectively. There were 25 agency positions with an unrealized loss of $0.2 million. Two of these 25 positions were in an unrealized loss position for longer than 12 months, and have unrealized losses of $64,000. The remaining 114 positions in an unrealized loss position were municipal bonds that were pre-refunded, or rated “AA-“or better, with unrealized losses of $78,000. Of these 114 positions, three were in an unrealized loss position greater than 12 months, with an unrealized loss of $7,000. Because the declines in the market value of these investments are attributable to changes in interest rates and not credit quality and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at June 30, 2017.

XML

LOANS, NET

6 Months Ended

Jun. 30, 2017

Receivables [Abstract]

LOANS, NET

NOTE 3 – LOANS, NET

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

(Dollars in Thousands)		June 30, 2017		December 31, 2016
Commercial, Financial and Agricultural		$	213,544	$	216,404
Real Estate – Construction			67,331		58,443
Real Estate – Commercial Mortgage			519,140		503,978
Real Estate – Residential(1)			319,129		281,509
Real Estate – Home Equity			230,995		236,512
Consumer			271,057		264,443
	Loans, Net of Unearned Income	$	1,621,196	$	1,561,289

⁽¹⁾Includes loans in process with outstanding balances of $18.6 million and $9.6 million at June 30, 2017 and December 31, 2016, respectively.

Net deferred costs included in loans were $0.7 million at June 30, 2017 and $0.5 million at December 31, 2016.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	455	$	-	$	468	$	-
Real Estate – Construction		363		-		311		-
Real Estate – Commercial Mortgage		2,984		-		3,410		-
Real Estate – Residential		2,485		-		2,330		-
Real Estate – Home Equity		1,496		-		1,774		-
Consumer		183		-		240		-
Total Nonaccrual Loans	$	7,966	$	-	$	8,533	$	-

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in past due loans by class of loans.

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
June 30, 2017
Commercial, Financial and Agricultural	$	54	$	51	$	-	$	105	$	212,984	$	213,544
Real Estate – Construction		435		-		-		435		66,533		67,331
Real Estate – Commercial Mortgage		262		28		-		290		515,866		519,140
Real Estate – Residential		262		585		-		847		315,797		319,129
Real Estate – Home Equity		757		40		-		797		228,702		230,995
Consumer		1,002		313		-		1,315		269,559		271,057
Total Past Due Loans	$	2,772	$	1,017	$	-	$	3,789	$	1,609,441	$	1,621,196
December 31, 2016
Commercial, Financial and Agricultural	$	209	$	48	$	-	$	257	$	215,679	$	216,404
Real Estate – Construction		949		282		-		1,231		56,901		58,443
Real Estate – Commercial Mortgage		835		1		-		836		499,732		503,978
Real Estate – Residential		1,199		490		-		1,689		277,490		281,509
Real Estate – Home Equity		577		51		-		628		234,110		236,512
Consumer		1,516		281		-		1,797		262,406		264,443
Total Past Due Loans	$	5,285	$	1,153	$	-	$	6,438	$	1,546,318	$	1,561,289
(1) Total Loans include nonaccrual loans

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of incurredlosses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
June 30, 2017
Beginning Balance		$	1,150	$	100	$	4,080	$	3,376	$	2,522	$	2,107	$	13,335
	Provision for Loan Losses		229		14		165		(150)		(37)		368		589
	Charge-Offs		(324)		-		(478)		(44)		-		(537)		(1,383)
	Recoveries		40		-		58		202		39		362		701
	Net Charge-Offs		(284)		-		(420)		158		39		(175)		(682)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Six Months Ended
June 30, 2017
Beginning Balance		$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
	Provision for Loan Losses		193		(54)		(22)		(316)		251		847		899
	Charge-Offs		(417)		-		(549)		(160)		(92)		(1,161)		(2,379)
	Recoveries		121		-		81		415		68		606		1,291
	Net Charge-Offs		(296)		-		(468)		255		(24)		(555)		(1,088)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Three Months Ended
June 30, 2016
Beginning Balance		$	883	$	101	$	4,349	$	4,137	$	2,435	$	1,708	$	13,613
	Provision for Loan Losses		420		25		(197)		(676)		21		310		(97)
	Charge-Offs		(304)		-		-		(205)		(146)		(438)		(1,093)
	Recoveries		49		-		237		579		81		308		1,254
	Net Charge-Offs		(255)		-		237		374		(65)		(130)		161
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677
Six Months Ended
June 30, 2016
Beginning Balance		$	905	$	101	$	4,498	$	4,409	$	2,473	$	1,567	$	13,953
	Provision for Loan Losses		396		25		(153)		(706)		139		654		355
	Charge-Offs		(341)		-		(274)		(683)		(361)		(877)		(2,536)
	Recoveries		88		-		318		815		140		544		1,905
	Net Charge-Offs		(253)		-		44		132		(221)		(333)		(631)
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	82	$	4	$	1,685	$	1,405	$	408	$	3	$	3,587
Loans Collectively
Evaluated for Impairment		1,013		110		2,140		1,979		2,116		2,297		9,655
Ending Balance	$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
December 31, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	80	$	-	$	2,038	$	1,561	$	335	$	6	$	4,020
Loans Collectively
Evaluated for Impairment		1,118		168		2,277		1,884		1,962		2,002		9,411
Ending Balance	$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
June 30, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	69	$	-	$	1,953	$	1,868	$	318	$	9	$	4,217
Loans Collectively
Evaluated for Impairment		979		126		2,436		1,967		2,073		1,879		9,460
Ending Balance	$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Individually Evaluated for
Impairment	$	1,078	$	363	$	21,502	$	14,879	$	3,314	$	140	$	41,276
Collectively Evaluated for
Impairment		212,466		66,968		497,638		304,250		227,681		270,917		1,579,920
Total	$	213,544	$	67,331	$	519,140	$	319,129	$	230,995	$	271,057	$	1,621,196
December 31, 2016
Individually Evaluated for
Impairment	$	1,042	$	247	$	23,855	$	15,596	$	3,375	$	174	$	44,289
Collectively Evaluated for
Impairment		215,362		58,196		480,123		265,913		233,137		264,269		1,517,000
Total	$	216,404	$	58,443	$	503,978	$	281,509	$	236,512	$	264,443	$	1,561,289
June 30, 2016
Individually Evaluated for
Impairment	$	793	$	-	$	20,589	$	17,725	$	2,872	$	206	$	42,185
Collectively Evaluated for
Impairment		206,312		46,930		464,740		273,467		232,522		254,318		1,478,289
Total	$	207,105	$	46,930	$	485,329	$	291,192	$	235,394	$	254,524	$	1,520,474

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

The following table presents loans individually evaluated for impairment by class of loans.

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
June 30, 2017
Commercial, Financial and Agricultural	$	1,078	$	351	$	727	$	82
Real Estate – Construction		363		298		65		4
Real Estate – Commercial Mortgage		21,502		7,378		14,124		1,685
Real Estate – Residential		14,879		2,547		12,332		1,405
Real Estate – Home Equity		3,314		1,538		1,776		408
Consumer		140		82		58		3
Total	$	41,276	$	12,194	$	29,082	$	3,587
December 31, 2016
Commercial, Financial and Agricultural	$	1,042	$	565	$	477	$	80
Real Estate – Construction		247		-		247		-
Real Estate – Commercial Mortgage		23,855		8,954		14,901		2,038
Real Estate – Residential		15,596		2,509		13,087		1,561
Real Estate – Home Equity		3,375		1,871		1,504		335
Consumer		174		65		109		6
Total	$	44,289	$	13,964	$	30,325	$	4,020

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	Three Months Ended June 30,								Six Months Ended June 30,
	2017				2016				2017				2016
	Average		Total		Average		Total		Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest		Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income		Investment		Income		Investment		Income
Commercial, Financial and
Agricultural	$	1,158	$	11	$	802	$	12	$	1,119	$	23	$	813	$	25
Real Estate – Construction		363		1		-		-		324		2		32		-
Real Estate – Commercial Mortgage		22,281		220		20,694		216		22,806		443		20,745		455
Real Estate – Residential		14,789		174		17,973		196		15,058		353		18,172		405
Real Estate – Home Equity		3,414		27		3,042		29		3,401		54		3,076		56
Consumer		142		2		206		2		153		4		224		4
Total	$	42,147	$	435	$	42,717	$	455	$	42,861	$	879	$	43,062	$	945

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

Reporting systems are used to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals for legitimate purposes generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the risk category of loans by segment.

	Commercial,
	Financial,						Total Criticized
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
June 30, 2017
Special Mention	$	9,637	$	16,630	$	230	$	26,497
Substandard		1,737		39,066		519		41,322
Doubtful		-		-		-		-
Total Criticized Loans	$	11,374	$	55,696	$	749	$	67,819
December 31, 2016
Special Mention	$	3,300	$	23,183	$	216	$	26,699
Substandard		1,158		39,800		549		41,507
Doubtful		-		-		-		-
Total Criticized Loans	$	4,458	$	62,983	$	765	$	68,206

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. A TDR classification can be removed if the borrower’s financial condition improves such that the borrower is no longer in financial difficulty, the loan has not had any forgiveness of principal or interest, and the loan is subsequently refinanced or restructured at market terms and qualifies as a new loan.

The following table presents loans classified as TDRs.

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	848	$	-	$	772	$	40
Real Estate – Construction		-		66		-		-
Real Estate – Commercial Mortgage		18,834		1,430		20,673		1,259
Real Estate – Residential		13,110		905		13,969		444
Real Estate – Home Equity		2,505		80		2,647		-
Consumer		139		-		172		-
Total TDRs	$	35,436	$	2,481	$	38,233	$	1,743

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term, an interest rate adjustment, or a principal moratorium, and the financial impact of these modifications was not material.

	Three Months Ended June 30,					Six Months Ended June 30,
	2017					2017
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	1		64		65
Real Estate – Commercial Mortgage	-		-		-	-		-		-
Real Estate – Residential	1		215		182	1		215		182
Real Estate – Home Equity	-		-		-	1		56		55
Consumer	-		-		-	-		-		-
Total TDRs	1	$	215	$	182	3	$	335	$	302
	Three Months Ended June 30,					Six Months Ended June 30,
	2016					2016
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	-		-		-
Real Estate – Commercial Mortgage	-		-		-	1		332		332
Real Estate – Residential	1		90		90	6		589		590
Real Estate – Home Equity	-		-		-	4		188		189
Consumer	-		-		-	-		-		-
Total TDRs	1	$	90	$	90	11	$	1,109	$	1,111

For the three and six months ended June 30, 2017, there were no loans modified as TDRs within the previous 12 months that have substantially defaulted. For the three and six months ended June 30, 2016, loans modified as TDRs within the previous 12 months that have substantially defaulted during periods indicated are presented in the table below.

	Three Months Ended June 30,			Six Months Ended June 30,
	2017			2017
	Number	Post-Modified		Number	Post-Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Commercial, Financial and Agricultural	-	$	-	-	$	-
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	-		-
Real Estate – Residential	-		-	-		-
Real Estate – Home Equity	-		-	-		-
Consumer	-		-	-		-
Total TDRs	-	$	-	-	$	-

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
	Number	Post-Modified		Number	Post-Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Commercial, Financial and Agricultural	-	$	-	-	$	-
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	-		-
Real Estate – Residential	1		98	1		98
Real Estate – Home Equity	-		-	1		3
Consumer	-		-	1		35
Total TDRs	1	$	98	3	$	136

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

The following table provides information on how TDRs were modified during the periods indicated.

	Three Months Ended June 30,			Six Months Ended June 30,
	2017			2017
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	-	$	-	-	$	-
Interest rate adjustment	1		182	3		302
Extended amortization and interest rate adjustment	-		-	-		-
Total TDRs	1	$	182	3	$	302

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	1	$	90	1	$	90
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	-		-	10		1,021
Total TDRs	1	$	90	11	$	1,111

⁽¹⁾Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

OTHER REAL ESTATE OWNED

6 Months Ended

Jun. 30, 2017

Other Real Estate [Abstract]

Other Real Estate Owned

NOTE 4 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Beginning Balance	$	9,501	$	17,450	$	10,638	$	19,290
Additions		144		1,218		1,685		2,419
Valuation Write-downs		(275)		(678)		(769)		(1,513)
Sales		(1,209)		(3,368)		(3,320)		(5,574)
Other		(193)		-		(266)		-
Ending Balance	$	7,968	$	14,622	$	7,968	$	14,622

Net expenses applicable to other real estate owned include the following:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Gains from the Sale of Properties	$	(162)	$	(166)	$	(268)	$	(294)
Losses from the Sale of Properties		93		392		195		761
Rental Income from Properties		(22)		(32)		(54)		(32)
Property Carrying Costs		131		188		257		537
Valuation Adjustments		275		678		768		1,513
Total	$	315	$	1,060	$	898	$	2,485

As of June 30, 2017, the Company had $0.7 million of loans secured by residential real estate in the process of foreclosure.

XML

EMPLOYEE BENEFIT PLANS

6 Months Ended

Jun. 30, 2017

Compensation and Retirement Disclosure [Abstract]

EMPLOYEE BENEFIT PLANS

NOTE 5 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit cost for the Company's qualified benefit pension plan were as follows:

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Service Cost	$	1,688	$	1,613	$	3,376	$	3,226
Interest Cost		1,437		1,397		2,874		2,794
Expected Return on Plan Assets		(2,006)		(1,934)		(4,012)		(3,870)
Prior Service Cost Amortization		56		69		112		139
Net Loss Amortization		953		801		1,906		1,602
Net Periodic Benefit Cost	$	2,128	$	1,946	$	4,256	$	3,891
Discount Rate		4.21%		4.52%		4.21%		4.52%
Long-term Rate of Return on Assets		7.25%		7.50%		7.25%		7.50%

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Interest Cost	$	48	$	40	$	96	$	80
Net Loss Amortization		149		190		298		380
Net Periodic Benefit Cost	$	197	$	230	$	394	$	460
Discount Rate		3.92%		4.13%		3.92%		4.13%

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2017

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 6 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

	June 30, 2017						December 31, 2016
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit(1)	$	85,974	$	366,887	$	452,861	$	69,993	$	332,420	$	402,413
Standby Letters of Credit		4,762		-		4,762		4,768		-		4,768
Total	$	90,736	$	366,887	$	457,623	$	74,761	$	332,420	$	407,181

⁽¹⁾Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management's opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

Indemnification Obligation. The Company is a member of the Visa U.S.A. network. Visa U.S.A member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International. In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering. Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company. During the first quarter of 2011, the Company sold its remaining Class B shares resulting in a $3.2 million pre-tax gain. Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares. Fixed charges included in the swap liability are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated. Quarterly fixed payments approximate $85,000. Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

XML

FAIR VALUE MEASUREMENTS

6 Months Ended

Jun. 30, 2017

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 7 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

• Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

• Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means.

• Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity's own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale. U.S. Treasury securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is easily obtained. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap. The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares. The valuation represents the amount due and payable to the counterparty based upon the revised share conversion rate, if any, during the period. At June 30, 2017, there were no amounts payable.

A summary of fair values for assets and liabilities consisted of the following:

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
June 30, 2017
Securities Available for Sale:
	U.S. Government Treasury	$	276,965	$	-	$	-	$	276,965
	U.S. Government Agency		-		142,894		-		142,894
	States and Political Subdivisions		-		99,978		-		99,978
	Mortgage-Backed Securities		-		1,362		-		1,362
	Equity Securities		-		8,487		-		8,487
December 31, 2016
Securities Available for Sale:
	U.S. Government Treasury	$	286,278	$	-	$	-	$	286,278
	U.S. Government Agency		-		131,640		-		131,640
	States and Political Subdivisions		-		94,839		-		94,839
	Mortgage-Backed Securities		-		1,430		-		1,430
	Equity Securities		-		8,547		-		8,547

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances). An example would be assets exhibiting evidence of impairment. The following is a description of valuation methodologies used for assets measured on a non-recurring basis.

Impaired Loans. Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs. The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations. Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Valuation techniques are consistent with those techniques applied in prior periods. Impaired collateral dependent loans had a carrying value of $7.9 million with a valuation allowance of $0.8million atJune 30,2017 and $6.3 million and $0.6 million, respectively, at December 31, 2016.

Loans Held for Sale. These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis. Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

Other Real Estate Owned. During the first six months of2017, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell. The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations. On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary. The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process.

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments. The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity. Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

Loans. The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows and estimated discount rates that reflect the credit, interest rate, and liquidity risks inherent in each loan category. The calculated present values are then reduced by an allocation of the allowance for loan losses against each respective loan category.

Deposits. The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

Subordinated Notes Payable. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

A summary of estimated fair values of significant financial instruments consisted of the following:

	June 30, 2017
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	72,801	$	72,801	$	-	$	-
Short-Term Investments		162,377		162,377		-		-
Investment Securities, Available for Sale		529,686		276,965		252,721		-
Investment Securities, Held to Maturity		157,074		83,081		73,429		-
Loans Held for Sale		8,213		-		8,213		-
Loans, Net of Allowance for Loan Losses		1,607,954		-		-		1,601,137
LIABILITIES:
Deposits	$	2,371,933	$	-	$	2,305,776	$	-
Short-Term Borrowings		6,105		-		6,141		-
Subordinated Notes Payable		52,887		-		40,960		-
Long-Term Borrowings		15,631		-		15,847		-

	December 31, 2016
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	48,268	$	48,268	$	-	$	-
Short-Term Investments		247,779		247,779		-		-
Investment Securities, Available for Sale		522,734		286,278		236,456		-
Investment Securities, Held to Maturity		177,365		119,157		57,589		-
Loans Held for Sale		10,886		-		10,886		-
Loans, Net of Allowance for Loan Losses		1,547,858		-		-		1,543,576
LIABILITIES:
Deposits	$	2,412,286	$	-	$	2,272,572	$	-
Short-Term Borrowings		12,749		-		12,802		-
Subordinated Notes Payable		52,887		-		42,024		-
Long-Term Borrowings		14,881		-		15,122		-

All non-financial instruments are excluded from the above table.  The disclosures also do not include goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

XML

OTHER COMPREHENSIVE INCOME

6 Months Ended

Jun. 30, 2017

Equity [Abstract]

OTHER COMPREHENSIVE INCOME

NOTE 8– OTHER COMPREHENSIVE INCOME

The amounts allocated to other comprehensive income are presented in the table below. Reclassification adjustments related to securities held for sale are included in net gain/loss on securities transactions in the accompanying consolidated statements of comprehensive income. For the periods presented, reclassifications adjustments related to securities held for sale was not material.

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
Three Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	110	$	(42)	$	68
Amortization of losses on securities transferred from available for sale to held to
	maturity			18		(7)		11
		Total Other Comprehensive Loss	$	128	$	(49)	$	79
Six Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	615	$	(238)	$	377
Amortization of losses on securities transferred from available for sale to held to
	maturity			38		(15)		23
		Total Other Comprehensive Income	$	653	$	(253)	$	400

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
Three Months Ended June 30, 2016
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	908	$	(350)	$	558
Amortization of losses on securities transferred from available for sale to held to
	maturity			20		(8)		12
		Total Other Comprehensive Income	$	928	$	(358)	$	570
Six Months Ended June 30, 2016
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	2,692	$	(1,038)	$	1,654
Amortization of losses on securities transferred from available for sale to held to
	maturity			39		(15)		24
		Total Other Comprehensive Income	$	2,731	$	(1,053)	$	1,678

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2017	$	(583)	$	(25,642)	$	(26,225)
Other comprehensive income during the period		400		-		400
Balance as of June 30, 2017	$	(183)	$	(25,642)	$	(25,825)
Balance as of January 1, 2016	$	(127)	$	(22,130)	$	(22,257)
Other comprehensive income during the period		1,678		-		1,678
Balance as of June 30, 2016	$	1,551	$	(22,130)	$	(20,579)

XML

ACCOUNTING STANDARDS UPDATES

6 Months Ended

Jun. 30, 2017

Accounting Standards Updates

ACCOUNTING STANDARDS UPDATES

NOTE 9 – ACCOUNTING STANDARDS UPDATES

ASU 2014-09, “Revenue from Contracts with Customers (Topic 606).” ASU 2014-09 implements a common revenue standard that clarifies the principles for recognizing revenue. The core principle of ASU 2014-09 is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. To achieve that core principle, an entity should apply the following steps: (i) identify the contract(s) with a customer, (ii) identify the performance obligations in the contract, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations in the contract and (v) recognize revenue when (or as) the entity satisfies a performance obligation.  A significant portion of the Company’s revenue is comprised of net interest income on financial instruments, which is explicitly excluded from the scope of ASU 2014-09.  In addition to interest income, the Company has various noninterest income revenue streams that the Company is in the process of assessing.  The Company has formed a revenue recognition working group and to date has completed its preliminary scoping and walk-through of noninterest income revenue streams.  Amongst non-interest income revenue streams, mortgage banking fees are not in the scope of the standard.  Management has substantially completed its detailed contract review for the remaining revenue streams. ASU 2014-09 is effective for the Company on January 1, 2018 and must be retrospectively applied.  The Company expects to adopt the standard with a cumulative effect adjustment to opening retained earnings, if such adjustment is deemed to be significant.

ASU 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Statements.” ASU 2016-13 requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts and requires enhanced disclosures related to the significant estimates and judgments used in estimating credit losses, as well as the credit quality and underwriting standards of an organization’s portfolio. In addition, ASU 2016-13 amends the accounting for credit losses on available-for-sale debt securities and purchased financial assets with credit deterioration. ASU 2016-13 will be effective for the Company on January 1, 2020. The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements.

ASU 2017-04, “Intangibles – Goodwill and Other (Topic 350).” ASU 2017-04simplifies the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. Instead, under the amendments in this Update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting unit with its carrying amount. An entity should recognize an impairment charge for theamount by which the carrying amount exceeds the reporting unit’s fair value; however, the loss recognized should not exceedthe total amount of goodwill allocated to that reporting unit. Additionally, an entity should consider income tax effects from any tax deductible goodwill on the carrying amount of the reporting unit when measuring the goodwill impairment loss, if applicable. ASU 2017-04 is effective for the Company on January 1, 2020 and is not expected to have a significant impact on its financial statements.

ASU 2017-05, “Other Income-Gains and Losses from the Derecognition of Nonfinancial Assets (Subtopic 610-20) - Clarifying the Scope of Asset Derecognition Guidance and Accounting for Partial Sales of Nonfinancial Asset.” ASU 2017-05clarifies the scope of Subtopic 610-20 and adds guidance for partial sales of nonfinancial assets, including partial sales of real estate. Historically, accounting principles generally accepted in the United States (“GAAP”) contained several different accounting models to evaluate whether the transfer of certain assets qualified for sale treatment. ASU2017-05 reduces the number of potential accounting models that might apply and clarifies which model does apply in various circumstances. ASU2017-05 is effective for the Company on January1, 2018 and is not expected to have a significant impact on its financial statements.

ASU 2017-07, “Compensation – Retirement Benefits (Topic 715).” ASU 2017-07requires that an employer report the service cost component in the same line item or items as other compensation costs arising from services rendered by the pertinent employees during the period. The other components of net benefit cost as defined in paragraphs 715-30-35-4 and 715-60-35-9 are required to be presented in the income statement separately from the service cost component and outside a subtotal of income from operations, if one is presented. If a separate line item or items are used to present the other components of net benefit cost, that line item or items must be appropriately described. If a separate line item or items are not used, the line item or items used in the income statement to present the other components of net benefit cost must be disclosed.ASU 2017-07 is effective for the Company on January 1, 2018 and is not expected to have a significant impact on its financial statements.

ASU 2017-09, “Compensation – Stock Compensation (Topic 718).” ASU 2017-09 clarifies when to account for a change to the terms or conditions of a share-based payment award as a modification. Modification accounting is required only if the fair value, or calculated intrinsic value if it is used to measure the award, the vesting conditions, or the classification of the award as equity or liability changes as a result of the change in terms or conditions. ASU 2017-09 is effective for the Company on January 1, 2018and is not expected to have a significant impact on its financial statements.

ASU 2017-11, “Earnings Per Share (Topic 260), Distinguishing Liabilities from Equity (Topic 480), Derivatives and Hedging (Topic 815).” ASU 2017-11 has two parts (i) Accounting for Certain Financial Instruments with Down Round Features and (ii) Replacement of the Indefinite Deferral for Mandatorily Redeemable Financial Instruments of Certain Nonpublic Entities and Certain Mandatorily Redeemable Noncontrolling Interests with a Scope Exception. Part (i) changes the classification analysis of certain equity-linked financial instruments with down round features. When determining whether certain financial instruments should be classified as liabilities or equity instruments, a down round feature no longer precludes equity classification when assessing whether the instrument is indexed to an entity’s own stock. The amendments also clarify existing disclosure requirements for equity-classified instruments. Part (ii) re-characterizes the indefinite deferral of certain provisions of Topic 480 that are now presented as pending continent in the Codification, to a scope exception. Those amendments do not have an accounting effect. ASU 2017-11 is effective for the Company on January 1, 2019 and is not expected to have a significant impact on its financial statements.

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2017

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company). All material inter-company transactions and accounts have been eliminated. Certain previously reported amounts have been reclassified to conform to the current year’s presentation.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included.

The consolidated statement of financial condition at December 31, 2016 has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2016.

XML

INVESTMENT SECURITIES (Tables)

6 Months Ended

Jun. 30, 2017

Investments, Debt and Equity Securities [Abstract]

Schedule of amortized cost and related market value of investment securities available-for-sale

Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale and
held-to-maturity were as follows:
	June 30, 2017									December 31, 2016
	Amortized		Unrealized		Unrealized		Market		Amortized		Unrealized		Unrealized		Market
	Cost		Gains		Losses		Value		Cost		Gain		Losses		Value
Available for Sale
U.S. Government Treasury	$	277,718	$	55	$	808	$	276,965	$	286,867	$	262	$	851	$	286,278
U.S. Government Agency		142,400		774		280		142,894		131,489		495		344		131,640
States and Political Subdivisions		99,899		155		76		99,978		95,197		23		381		94,839
Mortgage-Backed Securities		1,246		116		-		1,362		1,312		118		-		1,430
Equity Securities(1)		8,487		-		-		8,487		8,547		-		-		8,547
Total	$	529,750	$	1,100	$	1,164	$	529,686	$	523,412	$	898	$	1,576	$	522,734
Held to Maturity
U.S. Government Treasury	$	83,246	$	1	$	166	$	83,081	$	119,131	$	107	$	81	$	119,157
States and Political Subdivisions		7,351		25		2		7,374		8,175		1		38		8,138
Mortgage-Backed Securities		66,477		71		493		66,055		50,059		29		637		49,451
Total	$	157,074	$	97	$	661	$	156,510	$	177,365	$	137	$	756	$	176,746
Total Investment Securities	$	686,824	$	1,197	$	1,825	$	686,196	$	700,777	$	1,035	$	2,332	$	699,480

Schedule of investment securities with maturity distribution based on contractual maturities

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	164,458	$	164,400	$	48,640	$	48,584
Due after one through five years		252,755		251,947		41,957		41,871
Mortgage-Backed Securities		1,246		1,362		66,477		66,055
U.S. Government Agency		102,804		103,490		-		-
Equity Securities		8,487		8,487		-		-
Total	$	529,750	$	529,686	$	157,074	$	156,510

Schedule of investment securities with continuous unrealized loss position

	Less Than				Greater Than
	12 Months				12 Months				Total
	Market		Unrealized		Market		Unrealized		Market		Unrealized
(Dollars in Thousands)	Value		Losses		Value		Losses		Value		Losses
June 30, 2017
Available for Sale
U.S. Government Treasury	$	221,874	$	808	$	-	$	-	$	221,874	$	808
U.S. Government Agency		46,260		201		9,608		79		55,868		280
States and Political Subdivisions		37,984		69		1,063		7		39,047		76
Mortgage-Backed Securities		-		-		3		-		3		-
Total		306,118		1,078		10,674		86		316,792		1,164
Held to Maturity
U.S. Government Treasury		78,091		166		-		-		78,091		166
States and Political Subdivisions		1,065		2		-		-		1,065		2
Mortgage-Backed Securities		34,840		441		4,067		52		38,907		493
Total	$	113,996	$	609	$	4,067	$	52	$	118,063	$	661
December 31, 2016
Available for Sale
U.S. Government Treasury	$	116,704	$	851	$	-	$	-	$	116,704	$	851
U.S. Government Agency		48,520		310		6,699		34		55,219		344
States and Political Subdivisions		81,521		380		294		1		81,815		381
Mortgage-Backed Securities		3		-		-		-		3		-
Total		246,748		1,541		6,993		35		253,741		1,576
Held to Maturity
U.S. Government Treasury		35,210		81		-		-		35,210		81
States and Political Subdivisions		7,491		38		-		-		7,491		38
Mortgage-Backed Securities		36,710		599		4,010		38		40,720		637
Total	$	79,411	$	718	$	4,010	$	38	$	83,421	$	756

XML

LOANS, NET (Tables)

6 Months Ended

Jun. 30, 2017

Receivables [Abstract]

Schedule of composition of the loan portfolio

(Dollars in Thousands)		June 30, 2017		December 31, 2016
Commercial, Financial and Agricultural		$	213,544	$	216,404
Real Estate – Construction			67,331		58,443
Real Estate – Commercial Mortgage			519,140		503,978
Real Estate – Residential(1)			319,129		281,509
Real Estate – Home Equity			230,995		236,512
Consumer			271,057		264,443
	Loans, Net of Unearned Income	$	1,621,196	$	1,561,289

Schedule of recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	455	$	-	$	468	$	-
Real Estate – Construction		363		-		311		-
Real Estate – Commercial Mortgage		2,984		-		3,410		-
Real Estate – Residential		2,485		-		2,330		-
Real Estate – Home Equity		1,496		-		1,774		-
Consumer		183		-		240		-
Total Nonaccrual Loans	$	7,966	$	-	$	8,533	$	-

Schedule of aging of past due loans by class of loans

	30-59		60-89		90 +		Total		Total		Total
(Dollars in Thousands)	DPD		DPD		DPD		Past Due		Current		Loans(1)
June 30, 2017
Commercial, Financial and Agricultural	$	54	$	51	$	-	$	105	$	212,984	$	213,544
Real Estate – Construction		435		-		-		435		66,533		67,331
Real Estate – Commercial Mortgage		262		28		-		290		515,866		519,140
Real Estate – Residential		262		585		-		847		315,797		319,129
Real Estate – Home Equity		757		40		-		797		228,702		230,995
Consumer		1,002		313		-		1,315		269,559		271,057
Total Past Due Loans	$	2,772	$	1,017	$	-	$	3,789	$	1,609,441	$	1,621,196
December 31, 2016
Commercial, Financial and Agricultural	$	209	$	48	$	-	$	257	$	215,679	$	216,404
Real Estate – Construction		949		282		-		1,231		56,901		58,443
Real Estate – Commercial Mortgage		835		1		-		836		499,732		503,978
Real Estate – Residential		1,199		490		-		1,689		277,490		281,509
Real Estate – Home Equity		577		51		-		628		234,110		236,512
Consumer		1,516		281		-		1,797		262,406		264,443
Total Past Due Loans	$	5,285	$	1,153	$	-	$	6,438	$	1,546,318	$	1,561,289
(1) Total Loans include nonaccrual loans

Schedule of activity in the allowance for loan losses by portfolio class

		Commercial,				Real Estate
		Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)		Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
Three Months Ended
June 30, 2017
Beginning Balance		$	1,150	$	100	$	4,080	$	3,376	$	2,522	$	2,107	$	13,335
	Provision for Loan Losses		229		14		165		(150)		(37)		368		589
	Charge-Offs		(324)		-		(478)		(44)		-		(537)		(1,383)
	Recoveries		40		-		58		202		39		362		701
	Net Charge-Offs		(284)		-		(420)		158		39		(175)		(682)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Six Months Ended
June 30, 2017
Beginning Balance		$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
	Provision for Loan Losses		193		(54)		(22)		(316)		251		847		899
	Charge-Offs		(417)		-		(549)		(160)		(92)		(1,161)		(2,379)
	Recoveries		121		-		81		415		68		606		1,291
	Net Charge-Offs		(296)		-		(468)		255		(24)		(555)		(1,088)
Ending Balance		$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
Three Months Ended
June 30, 2016
Beginning Balance		$	883	$	101	$	4,349	$	4,137	$	2,435	$	1,708	$	13,613
	Provision for Loan Losses		420		25		(197)		(676)		21		310		(97)
	Charge-Offs		(304)		-		-		(205)		(146)		(438)		(1,093)
	Recoveries		49		-		237		579		81		308		1,254
	Net Charge-Offs		(255)		-		237		374		(65)		(130)		161
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677
Six Months Ended
June 30, 2016
Beginning Balance		$	905	$	101	$	4,498	$	4,409	$	2,473	$	1,567	$	13,953
	Provision for Loan Losses		396		25		(153)		(706)		139		654		355
	Charge-Offs		(341)		-		(274)		(683)		(361)		(877)		(2,536)
	Recoveries		88		-		318		815		140		544		1,905
	Net Charge-Offs		(253)		-		44		132		(221)		(333)		(631)
Ending Balance		$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

Schedule of allowance for loan losses by portfolio class and disaggregated on the basis of the impairment methodology

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	82	$	4	$	1,685	$	1,405	$	408	$	3	$	3,587
Loans Collectively
Evaluated for Impairment		1,013		110		2,140		1,979		2,116		2,297		9,655
Ending Balance	$	1,095	$	114	$	3,825	$	3,384	$	2,524	$	2,300	$	13,242
December 31, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	80	$	-	$	2,038	$	1,561	$	335	$	6	$	4,020
Loans Collectively
Evaluated for Impairment		1,118		168		2,277		1,884		1,962		2,002		9,411
Ending Balance	$	1,198	$	168	$	4,315	$	3,445	$	2,297	$	2,008	$	13,431
June 30, 2016
Period-end amount
Allocated to:
Loans Individually
Evaluated for Impairment	$	69	$	-	$	1,953	$	1,868	$	318	$	9	$	4,217
Loans Collectively
Evaluated for Impairment		979		126		2,436		1,967		2,073		1,879		9,460
Ending Balance	$	1,048	$	126	$	4,389	$	3,835	$	2,391	$	1,888	$	13,677

Schedule of allowance for loan losses by portfolio class

	Commercial,				Real Estate
	Financial,		Real Estate		Commercial		Real Estate		Real Estate
(Dollars in Thousands)	Agricultural		Construction		Mortgage		Residential		Home Equity		Consumer		Total
June 30, 2017
Individually Evaluated for
Impairment	$	1,078	$	363	$	21,502	$	14,879	$	3,314	$	140	$	41,276
Collectively Evaluated for
Impairment		212,466		66,968		497,638		304,250		227,681		270,917		1,579,920
Total	$	213,544	$	67,331	$	519,140	$	319,129	$	230,995	$	271,057	$	1,621,196
December 31, 2016
Individually Evaluated for
Impairment	$	1,042	$	247	$	23,855	$	15,596	$	3,375	$	174	$	44,289
Collectively Evaluated for
Impairment		215,362		58,196		480,123		265,913		233,137		264,269		1,517,000
Total	$	216,404	$	58,443	$	503,978	$	281,509	$	236,512	$	264,443	$	1,561,289
June 30, 2016
Individually Evaluated for
Impairment	$	793	$	-	$	20,589	$	17,725	$	2,872	$	206	$	42,185
Collectively Evaluated for
Impairment		206,312		46,930		464,740		273,467		232,522		254,318		1,478,289
Total	$	207,105	$	46,930	$	485,329	$	291,192	$	235,394	$	254,524	$	1,520,474

Schedule of loans individually evaluated for impairment by class of loans

	Unpaid		Recorded		Recorded
	Principal		Investment		Investment		Related
(Dollars in Thousands)	Balance		With No Allowance		With Allowance		Allowance
June 30, 2017
Commercial, Financial and Agricultural	$	1,078	$	351	$	727	$	82
Real Estate – Construction		363		298		65		4
Real Estate – Commercial Mortgage		21,502		7,378		14,124		1,685
Real Estate – Residential		14,879		2,547		12,332		1,405
Real Estate – Home Equity		3,314		1,538		1,776		408
Consumer		140		82		58		3
Total	$	41,276	$	12,194	$	29,082	$	3,587
December 31, 2016
Commercial, Financial and Agricultural	$	1,042	$	565	$	477	$	80
Real Estate – Construction		247		-		247		-
Real Estate – Commercial Mortgage		23,855		8,954		14,901		2,038
Real Estate – Residential		15,596		2,509		13,087		1,561
Real Estate – Home Equity		3,375		1,871		1,504		335
Consumer		174		65		109		6
Total	$	44,289	$	13,964	$	30,325	$	4,020

Schedule of Average recorded investment and interest income recognized by class of impaired loans

	Three Months Ended June 30,								Six Months Ended June 30,
	2017				2016				2017				2016
	Average		Total		Average		Total		Average		Total		Average		Total
	Recorded		Interest		Recorded		Interest		Recorded		Interest		Recorded		Interest
(Dollars in Thousands)	Investment		Income		Investment		Income		Investment		Income		Investment		Income
Commercial, Financial and
Agricultural	$	1,158	$	11	$	802	$	12	$	1,119	$	23	$	813	$	25
Real Estate – Construction		363		1		-		-		324		2		32		-
Real Estate – Commercial Mortgage		22,281		220		20,694		216		22,806		443		20,745		455
Real Estate – Residential		14,789		174		17,973		196		15,058		353		18,172		405
Real Estate – Home Equity		3,414		27		3,042		29		3,401		54		3,076		56
Consumer		142		2		206		2		153		4		224		4
Total	$	42,147	$	435	$	42,717	$	455	$	42,861	$	879	$	43,062	$	945

Schedule of risk category of loans by segment

	Commercial,
	Financial,						Total Criticized
(Dollars in Thousands)	Agriculture		Real Estate		Consumer		Loans
June 30, 2017
Special Mention	$	9,637	$	16,630	$	230	$	26,497
Substandard		1,737		39,066		519		41,322
Doubtful		-		-		-		-
Total Criticized Loans	$	11,374	$	55,696	$	749	$	67,819
December 31, 2016
Special Mention	$	3,300	$	23,183	$	216	$	26,699
Substandard		1,158		39,800		549		41,507
Doubtful		-		-		-		-
Total Criticized Loans	$	4,458	$	62,983	$	765	$	68,206

Schedule of troubled debt restructurings loans

	June 30, 2017				December 31, 2016
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	848	$	-	$	772	$	40
Real Estate – Construction		-		66		-		-
Real Estate – Commercial Mortgage		18,834		1,430		20,673		1,259
Real Estate – Residential		13,110		905		13,969		444
Real Estate – Home Equity		2,505		80		2,647		-
Consumer		139		-		172		-
Total TDRs	$	35,436	$	2,481	$	38,233	$	1,743

Schedule of loans classified as TDRs

	Three Months Ended June 30,					Six Months Ended June 30,
	2017					2017
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	1		64		65
Real Estate – Commercial Mortgage	-		-		-	-		-		-
Real Estate – Residential	1		215		182	1		215		182
Real Estate – Home Equity	-		-		-	1		56		55
Consumer	-		-		-	-		-		-
Total TDRs	1	$	215	$	182	3	$	335	$	302
	Three Months Ended June 30,					Six Months Ended June 30,
	2016					2016
		Pre-		Post-			Pre-		Post-
	Number	Modified		Modified		Number	Modified		Modified
	of	Recorded		Recorded		of	Recorded		Recorded
(Dollars in Thousands)	Contracts	Investment		Investment		Contracts	Investment		Investment
Commercial, Financial and Agricultural	-	$	-	$	-	-	$	-	$	-
Real Estate – Construction	-		-		-	-		-		-
Real Estate – Commercial Mortgage	-		-		-	1		332		332
Real Estate – Residential	1		90		90	6		589		590
Real Estate – Home Equity	-		-		-	4		188		189
Consumer	-		-		-	-		-		-
Total TDRs	1	$	90	$	90	11	$	1,109	$	1,111

Schedule of loans modified as TDRs within the previous 12 months and subsequently defaulted

	Three Months Ended June 30,			Six Months Ended June 30,
	2017			2017
	Number	Post-Modified		Number	Post-Modified
	of	Recorded		of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Commercial, Financial and Agricultural	-	$	-	-	$	-
Real Estate – Construction	-		-	-		-
Real Estate – Commercial Mortgage	-		-	-		-
Real Estate – Residential	-		-	-		-
Real Estate – Home Equity	-		-	-		-
Consumer	-		-	-		-
Total TDRs	-	$	-	-	$	-

Schedule of loans modified as TDRs information

	Three Months Ended June 30,			Six Months Ended June 30,
	2017			2017
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	-	$	-	-	$	-
Interest rate adjustment	1		182	3		302
Extended amortization and interest rate adjustment	-		-	-		-
Total TDRs	1	$	182	3	$	302

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
	Number of	Recorded		Number of	Recorded
(Dollars in Thousands)	Contracts	Investment(1)		Contracts	Investment(1)
Extended amortization	1	$	90	1	$	90
Interest rate adjustment	-		-	-		-
Extended amortization and interest rate adjustment	-		-	10		1,021
Total TDRs	1	$	90	11	$	1,111

XML

OTHER REAL ESTATE OWNED (Tables)

6 Months Ended

Jun. 30, 2017

Other Real Estate [Abstract]

Schedule of other real estate owned activity

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Beginning Balance	$	9,501	$	17,450	$	10,638	$	19,290
Additions		144		1,218		1,685		2,419
Valuation Write-downs		(275)		(678)		(769)		(1,513)
Sales		(1,209)		(3,368)		(3,320)		(5,574)
Other		(193)		-		(266)		-
Ending Balance	$	7,968	$	14,622	$	7,968	$	14,622

Schedule of net expenses

Net expenses applicable to other real estate owned include the following:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Gains from the Sale of Properties	$	(162)	$	(166)	$	(268)	$	(294)
Losses from the Sale of Properties		93		392		195		761
Rental Income from Properties		(22)		(32)		(54)		(32)
Property Carrying Costs		131		188		257		537
Valuation Adjustments		275		678		768		1,513
Total	$	315	$	1,060	$	898	$	2,485

XML

EMPLOYEE BENEFIT PLANS (Tables)

6 Months Ended

Jun. 30, 2017

Compensation and Retirement Disclosure [Abstract]

Schedule of expected benefit payments related to the defined benefit pension plan

	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Service Cost	$	1,688	$	1,613	$	3,376	$	3,226
Interest Cost		1,437		1,397		2,874		2,794
Expected Return on Plan Assets		(2,006)		(1,934)		(4,012)		(3,870)
Prior Service Cost Amortization		56		69		112		139
Net Loss Amortization		953		801		1,906		1,602
Net Periodic Benefit Cost	$	2,128	$	1,946	$	4,256	$	3,891
Discount Rate		4.21%		4.52%		4.21%		4.52%
Long-term Rate of Return on Assets		7.25%		7.50%		7.25%		7.50%

Schedule of expected benefit payments related to the SERP

The components of the net periodic benefit cost for the Company's SERP were as follows:
	Three Months Ended June 30,				Six Months Ended June 30,
(Dollars in Thousands)	2017		2016		2017		2016
Interest Cost	$	48	$	40	$	96	$	80
Net Loss Amortization		149		190		298		380
Net Periodic Benefit Cost	$	197	$	230	$	394	$	460
Discount Rate		3.92%		4.13%		3.92%		4.13%

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2017

Commitments and Contingencies Disclosure [Abstract]

Schedule of amounts associated with the entities off-balance sheet obligations

	June 30, 2017						December 31, 2016
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit(1)	$	85,974	$	366,887	$	452,861	$	69,993	$	332,420	$	402,413
Standby Letters of Credit		4,762		-		4,762		4,768		-		4,768
Total	$	90,736	$	366,887	$	457,623	$	74,761	$	332,420	$	407,181

XML

FAIR VALUE MEASUREMENTS (Tables)

6 Months Ended

Jun. 30, 2017

Fair Value Disclosures [Abstract]

Schedule of financial assets and financial liabilities measured at fair value on a recurring basis

		Level 1		Level 2		Level 3		Total Fair
(Dollars in Thousands)		Inputs		Inputs		Inputs		Value
June 30, 2017
Securities Available for Sale:
	U.S. Government Treasury	$	276,965	$	-	$	-	$	276,965
	U.S. Government Agency		-		142,894		-		142,894
	States and Political Subdivisions		-		99,978		-		99,978
	Mortgage-Backed Securities		-		1,362		-		1,362
	Equity Securities		-		8,487		-		8,487
December 31, 2016
Securities Available for Sale:
	U.S. Government Treasury	$	286,278	$	-	$	-	$	286,278
	U.S. Government Agency		-		131,640		-		131,640
	States and Political Subdivisions		-		94,839		-		94,839
	Mortgage-Backed Securities		-		1,430		-		1,430
	Equity Securities		-		8,547		-		8,547

Schedule of financial instruments with estimated fair values

	June 30, 2017
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	72,801	$	72,801	$	-	$	-
Short-Term Investments		162,377		162,377		-		-
Investment Securities, Available for Sale		529,686		276,965		252,721		-
Investment Securities, Held to Maturity		157,074		83,081		73,429		-
Loans Held for Sale		8,213		-		8,213		-
Loans, Net of Allowance for Loan Losses		1,607,954		-		-		1,601,137
LIABILITIES:
Deposits	$	2,371,933	$	-	$	2,305,776	$	-
Short-Term Borrowings		6,105		-		6,141		-
Subordinated Notes Payable		52,887		-		40,960		-
Long-Term Borrowings		15,631		-		15,847		-

	December 31, 2016
	Carrying		Level 1		Level 2		Level 3
(Dollars in Thousands)	Value		Inputs		Inputs		Inputs
ASSETS:
Cash	$	48,268	$	48,268	$	-	$	-
Short-Term Investments		247,779		247,779		-		-
Investment Securities, Available for Sale		522,734		286,278		236,456		-
Investment Securities, Held to Maturity		177,365		119,157		57,589		-
Loans Held for Sale		10,886		-		10,886		-
Loans, Net of Allowance for Loan Losses		1,547,858		-		-		1,543,576
LIABILITIES:
Deposits	$	2,412,286	$	-	$	2,272,572	$	-
Short-Term Borrowings		12,749		-		12,802		-
Subordinated Notes Payable		52,887		-		42,024		-
Long-Term Borrowings		14,881		-		15,122		-

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

6 Months Ended

Jun. 30, 2017

Equity [Abstract]

Schedule of other comprehensive income loss

			Before		Tax		Net of
			Tax		(Expense)		Tax
(Dollars in Thousands)			Amount		Benefit		Amount
Three Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	110	$	(42)	$	68
Amortization of losses on securities transferred from available for sale to held to
	maturity			18		(7)		11
		Total Other Comprehensive Loss	$	128	$	(49)	$	79
Six Months Ended June 30, 2017
Investment Securities:
Change in net unrealized gain/loss on securities available for sale			$	615	$	(238)	$	377
Amortization of losses on securities transferred from available for sale to held to
	maturity			38		(15)		23
		Total Other Comprehensive Income	$	653	$	(253)	$	400

Schedule of activity in accumulated other comprehensive loss, net of tax

Accumulated other comprehensive loss was comprised of the following components:
					Accumulated
	Securities				Other
	Available		Retirement		Comprehensive
(Dollars in Thousands)	for Sale		Plans		Loss
Balance as of January 1, 2017	$	(583)	$	(25,642)	$	(26,225)
Other comprehensive income during the period		400		-		400
Balance as of June 30, 2017	$	(183)	$	(25,642)	$	(25,825)
Balance as of January 1, 2016	$	(127)	$	(22,130)	$	(22,257)
Other comprehensive income during the period		1,678		-		1,678
Balance as of June 30, 2016	$	1,551	$	(22,130)	$	(20,579)

XML

INVESTMENT SECURITIES (Details) - USD ($)		Jun. 30, 2017	Dec. 31, 2016
Available-for-sale
Amortized Cost		$ 529,750,000	$ 523,412,000
Unrealized Gains		1,100,000	898,000
Unrealized Losses		1,164,000	1,576,000
Market Value		529,686,000	522,734,000
Held to Maturity
Amortized Cost		157,074,000	177,365,000
Unrealized Gains		97,000	137,000
Unrealized Losses		661,000	756,000
Market Value		156,510,000	176,746,000
Total
Amortized Cost		686,824,000	700,777,000
Unrealized Gain		1,197,000	1,035,000
Unrealized Loss		1,825,000	2,332,000
Fair Value		686,196,000	699,480,000
U.S. Government Treasury [Member]
Available-for-sale
Amortized Cost		277,718,000	286,867,000
Unrealized Gains		55,000	262,000
Unrealized Losses		808,000	851,000
Market Value		276,965,000	286,278,000
U.S. Government Agency [Member]
Available-for-sale
Amortized Cost		142,400,000	131,489,000
Unrealized Gains		774,000	495,000
Unrealized Losses		280,000	344,000
Market Value		142,894,000	131,640,000
States and Political Subdivisions [Member]
Available-for-sale
Amortized Cost		99,899,000	95,197,000
Unrealized Gains		155,000	23,000
Unrealized Losses		76,000	381,000
Market Value		99,978,000	94,839,000
Mortgage-Backed Securities [Member]
Available-for-sale
Amortized Cost		1,246,000	1,312,000
Unrealized Gains		116,000	118,000
Unrealized Losses		0	0
Market Value		1,362,000	1,430,000
Equity Securities [Member]
Available-for-sale
Amortized Cost	[1]	8,487,000	8,547,000
Unrealized Gains		0	0
Unrealized Losses		0	0
Market Value	[1]	8,487,000	8,547,000
Federal Home Loan Bank		3,200,000	3,300,000
Federal Reserve Bank stock		4,800,000	4,800,000
FNBB, Inc. stock		500,000	200,000
U.S. Government Treasury [Member]
Held to Maturity
Amortized Cost		83,246,000	119,131,000
Unrealized Gains		1,000	107,000
Unrealized Losses		166,000	81,000
Market Value		83,081,000	119,157,000
U.S. Government Agency [Member]
Held to Maturity
Amortized Cost		0	0
Unrealized Gains		0	0
Unrealized Losses		0	0
Market Value		0	0
States and Political Subdivisions [Member]
Held to Maturity
Amortized Cost		7,351,000	8,175,000
Unrealized Gains		25,000	1,000
Unrealized Losses		2,000	38,000
Market Value		7,374,000	8,138,000
Mortgage-Backed Securities [Member]
Held to Maturity
Amortized Cost		66,477,000	50,059,000
Unrealized Gains		71,000	29,000
Unrealized Losses		493,000	637,000
Market Value		$ 66,055,000	$ 49,451,000

[1] Includes Federal Home Loan Bank, Federal Reserve Bank, and FNBB, Inc . stock recorded at cost of $3. 2 million, $4.8 million, and $0. 5 million, respectively, at June 30, 2017 and $3 .3 million, $4.8 million, and $0. 5 million, respectively, at December 31, 2016 .

XML

INVESTMENT SECURITIES (Maturity Distribution) (Details) - USD ($)	Jun. 30, 2017	Dec. 31, 2016
Amortized Cost
Due in one year or less	$ 164,458,000
Due after one through five years	252,755,000
Total Investment Securities	529,750,000
Market Value
Due in one year or less	164,400,000
Due after one through five years	251,947,000
Total Investment Securities	529,686,000
Amortized Cost
Due in one year or less	48,640,000
Due after one through five years	41,957,000
Total Investment Securities	157,074,000	$ 177,365,000
Market Value
Due in one year or less	48,584,000
Due after one through five years	41,871,000
Total Investment Securities	156,510,000	176,746,000
Mortgage-Backed Securities [Member]
Amortized Cost
Due without single maturity date	1,246,000
Market Value
Due without single maturity date	1,362,000
U.S. Government Agency [Member]
Amortized Cost
Due without single maturity date	102,804,000
Market Value
Due without single maturity date	103,490,000
Equity Securities [Member]
Amortized Cost
Due without single maturity date	8,487,000
Market Value
Due without single maturity date	8,487,000
Mortgage-Backed Securities [Member]
Amortized Cost
Due without single maturity date	66,477,000
Total Investment Securities	66,477,000	50,059,000
Market Value
Due without single maturity date	66,055,000
Total Investment Securities	66,055,000	49,451,000
U.S. Government Agency [Member]
Amortized Cost
Due without single maturity date	0
Total Investment Securities	0	0
Market Value
Due without single maturity date	0
Total Investment Securities	$ 0	$ 0

XML

INVESTMENT SECURITIES (Unrealized Losses on Investment Securities) (Details) - USD ($)	Jun. 30, 2017	Dec. 31, 2016
Available-for-sale securities
Less Than 12 Months, Fair Value	$ 306,118,000	$ 246,748,000
Less Than 12 Months, Unrealized Losses	1,078,000	1,541,000
12 Months Or Longer, Fair Value	10,674,000	6,993,000
12 Months Or Longer, Unrealized Losses	86,000	35,000
Total Fair Value	316,792,000	253,741,000
Total Unrealized Losses	1,164,000	1,576,000
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	113,996,000	79,411,000
Less Than 12 Months, Unrealized Losses	609,000	718,000
12 Months Or Longer, Fair Value	4,067,000	4,010,000
12 Months Or Longer, Unrealized Losses	52,000	38,000
Total Fair Value	118,063,000	83,421,000
Total Unrealized Losses	661,000	756,000
U.S. Government Treasury [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	221,874,000	116,704,000
Less Than 12 Months, Unrealized Losses	808,000	851,000
12 Months Or Longer, Fair Value	0	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	221,874,000	116,704,000
Total Unrealized Losses	808,000	851,000
U.S. Government Agency [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	46,260,000	48,520,000
Less Than 12 Months, Unrealized Losses	201,000	310,000
12 Months Or Longer, Fair Value	9,608,000	6,699,000
12 Months Or Longer, Unrealized Losses	79,000	34,000
Total Fair Value	55,868,000	55,219,000
Total Unrealized Losses	280,000	344,000
States and Political Subdivisions [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	37,984,000	81,521,000
Less Than 12 Months, Unrealized Losses	69,000	380,000
12 Months Or Longer, Fair Value	1,063,000	294,000
12 Months Or Longer, Unrealized Losses	7,000	1,000
Total Fair Value	39,047,000	81,815,000
Total Unrealized Losses	76,000	381,000
Mortgage-Backed Securities [Member]
Available-for-sale securities
Less Than 12 Months, Fair Value	0	3,000
Less Than 12 Months, Unrealized Losses	0	0
12 Months Or Longer, Fair Value	3,000	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	3,000	3,000
Total Unrealized Losses	0	0
U.S. Government Treasury [Member]
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	78,091,000	35,210,000
Less Than 12 Months, Unrealized Losses	166,000	81,000
12 Months Or Longer, Fair Value	0	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	78,091,000	35,210,000
Total Unrealized Losses	166,000	81,000
U.S. Government Agency [Member]
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	0	0
Less Than 12 Months, Unrealized Losses	0	0
12 Months Or Longer, Fair Value	0	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	0	0
Total Unrealized Losses	0	0
States and Political Subdivisions [Member]
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	1,065,000	7,491,000
Less Than 12 Months, Unrealized Losses	2,000	38,000
12 Months Or Longer, Fair Value	0	0
12 Months Or Longer, Unrealized Losses	0	0
Total Fair Value	1,065,000	7,491,000
Total Unrealized Losses	2,000	38,000
Mortgage-Backed Securities [Member]
Held-to-maturity debt securities
Less Than 12 Months, Fair Value	34,840,000	36,710,000
Less Than 12 Months, Unrealized Losses	441,000	599,000
12 Months Or Longer, Fair Value	4,067,000	4,010,000
12 Months Or Longer, Unrealized Losses	52,000	38,000
Total Fair Value	38,907,000	40,720,000
Total Unrealized Losses	$ 493,000	$ 637,000

XML

INVESTMENT SECURITIES (Narrative) (Details) $ in Thousands	Jun. 30, 2017 USD ($) Investment_Positions	Dec. 31, 2016 USD ($)
Investments, Debt and Equity Securities [Abstract]
Securities pledged to secure public deposits | $	$ 249,400	$ 332,700
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	281
Available-for-sale Securities and Held-To-Maturity, Continuous Unrealized Loss Position, Accumulated Loss | $	$ 1,800
Municipal Bonds [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	114
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Greater than or Equal to One Year	3
Available-for-sale Securities and Held-To-Maturity, Continuous Unrealized Loss Position, Accumulated Loss | $	$ 78
Government National Mortgage Association Certificates and Obligations (GNMA) [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	54
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Greater than or Equal to One Year	13
Available-for-sale Securities and Held-To-Maturity, Continuous Unrealized Loss Position, Accumulated Loss | $	$ 1,500
U.S. Government Agency [Member]
Schedule of Available-for-sale Securities [Line Items]
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Total	25
Available-for-sale Securities and Held-to-maturity investments in Unrealized Loss Positions, Qualitative Disclosure, Number of Positions, Greater than or Equal to One Year	2
Available-for-sale Securities and Held-To-Maturity, Continuous Unrealized Loss Position, Accumulated Loss | $	$ 200

XML

LOANS, NET (Portfolio Composition) (Details) - USD ($) $ in Thousands		Jun. 30, 2017	Dec. 31, 2016
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		$ 1,621,196	$ 1,561,289
Net deferred fees		700	500
Commercial, Financial and Agricultural [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		213,544	216,404
Real Estate - Construction [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		67,331	58,443
Real Estate - Commercial Mortgage [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		519,140	503,978
Real Estate - Residential [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income	[1]	319,129	281,509
Loans in Process with outstanding balances		18,600	9,600
Real Estate - Home Equity [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		230,995	236,512
Consumer [Member]
Loan Portfolio Composition
Loans and Leases Receivable, Net of Deferred Income		$ 271,057	$ 264,443

[1] Includes loans in process with outstanding balances of $ 18.6 million and $ 9.6 million at June 30, 2017 and December 31, 2016 , respectively.

XML

LOANS, NET (Recorded Investment In Nonaccrual and Past Due Loans(Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	$ 7,966	$ 8,533
Total Past Due	3,789	6,438
90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Commercial, Financial and Agricultural [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	455	468
Total Past Due	105	257
Commercial, Financial and Agricultural [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Construction [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	363	311
Total Past Due	435	1,231
Real Estate - Construction [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Commercial Mortgage [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	2,984	3,410
Total Past Due	290	836
Real Estate - Commercial Mortgage [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Residential [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	2,485	2,330
Total Past Due	847	1,689
Real Estate - Residential [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Real Estate - Home Equity [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	1,496	1,774
Total Past Due	797	628
Real Estate - Home Equity [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	0	0
Consumer [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	183	240
Total Past Due	1,315	1,797
Consumer [Member] | 90 +DPD [Member]
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Total Past Due	$ 0	$ 0

XML

LOANS, NET (Loan Portfolio Aging) (Details) - USD ($) $ in Thousands		Jun. 30, 2017	Dec. 31, 2016
Aging of the recorded investment in past due loans by class of loans
Total Past Due		$ 3,789	$ 6,438
Total Current		1,609,441	1,546,318
Total Loans		1,621,196	1,561,289
30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		2,772	5,285
60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,017	1,153
90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Commercial, Financial and Agricultural [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		105	257
Total Current		212,984	215,679
Total Loans		213,544	216,404
Commercial, Financial and Agricultural [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		54	209
Commercial, Financial and Agricultural [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		51	48
Commercial, Financial and Agricultural [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Construction [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		435	1,231
Total Current		66,533	56,901
Total Loans		67,331	58,443
Real Estate - Construction [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		435	949
Real Estate - Construction [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	282
Real Estate - Construction [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Commercial Mortgage [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		290	836
Total Current		515,866	499,732
Total Loans		519,140	503,978
Real Estate - Commercial Mortgage [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		262	835
Real Estate - Commercial Mortgage [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		28	1
Real Estate - Commercial Mortgage [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Residential [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		847	1,689
Total Current		315,797	277,490
Total Loans	[1]	319,129	281,509
Real Estate - Residential [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		262	1,199
Real Estate - Residential [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		585	490
Real Estate - Residential [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Real Estate - Home Equity [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		797	628
Total Current		228,702	234,110
Total Loans		230,995	236,512
Real Estate - Home Equity [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		757	577
Real Estate - Home Equity [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		40	51
Real Estate - Home Equity [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		0	0
Consumer [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,315	1,797
Total Current		269,559	262,406
Total Loans		271,057	264,443
Consumer [Member] | 30-59 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		1,002	1,516
Consumer [Member] | 60-89 DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		313	281
Consumer [Member] | 90 +DPD [Member]
Aging of the recorded investment in past due loans by class of loans
Total Past Due		$ 0	$ 0

[1] Includes loans in process with outstanding balances of $ 18.6 million and $ 9.6 million at June 30, 2017 and December 31, 2016 , respectively.

XML

LOANS, NET (Allowance for Loan Losses) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Activity in the allowance for loan losses by portfolio class
Beginning Balance	$ 13,335	$ 13,613	$ 13,431	$ 13,953
Provision for Loan Losses	589	(97)	899	355
Charge-Offs	(1,383)	(1,093)	(2,379)	(2,536)
Recoveries	701	1,254	1,291	1,905
Net Charge-Offs	(682)	161	(1,088)	(631)
Ending Balance	13,242	13,677	13,242	13,677
Commercial, Financial and Agricultural [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	1,150	883	1,198	905
Provision for Loan Losses	229	420	193	396
Charge-Offs	(324)	(304)	(417)	(341)
Recoveries	40	49	121	88
Net Charge-Offs	(284)	(255)	(296)	(253)
Ending Balance	1,095	1,048	1,095	1,048
Real Estate - Construction [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	100	101	168	101
Provision for Loan Losses	14	25	(54)	25
Charge-Offs	0	0	0	0
Recoveries	0	0	0	0
Net Charge-Offs	0	0	0	0
Ending Balance	114	126	114	126
Real Estate - Commercial Mortgage [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	4,080	4,349	4,315	4,498
Provision for Loan Losses	165	(197)	(22)	(153)
Charge-Offs	(478)	0	(549)	(274)
Recoveries	58	237	81	318
Net Charge-Offs	(420)	237	(468)	44
Ending Balance	3,825	4,389	3,825	4,389
Real Estate - Residential [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	3,376	4,137	3,445	4,409
Provision for Loan Losses	(150)	(676)	(316)	(706)
Charge-Offs	(44)	(205)	(160)	(683)
Recoveries	202	579	415	815
Net Charge-Offs	158	374	255	132
Ending Balance	3,384	3,835	3,384	3,835
Real Estate - Home Equity [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	2,522	2,435	2,297	2,473
Provision for Loan Losses	(37)	21	251	139
Charge-Offs	0	(146)	(92)	(361)
Recoveries	39	81	68	140
Net Charge-Offs	39	(65)	(24)	(221)
Ending Balance	2,524	2,391	2,524	2,391
Consumer [Member]
Activity in the allowance for loan losses by portfolio class
Beginning Balance	2,107	1,708	2,008	1,567
Provision for Loan Losses	368	310	847	654
Charge-Offs	(537)	(438)	(1,161)	(877)
Recoveries	362	308	606	544
Net Charge-Offs	(175)	(130)	(555)	(333)
Ending Balance	$ 2,300	$ 1,888	$ 2,300	$ 1,888

XML

LOANS, NET (Allowance for Loan Losses by Impairment Methodology) (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	$ 3,587	$ 4,020	$ 4,217
Loans Collectively Evaluated for Impairment	9,655	9,411	9,460
Ending Balance	13,242	13,431	13,677
Commercial, Financial and Agricultural [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	82	80	69
Loans Collectively Evaluated for Impairment	1,013	1,118	979
Ending Balance	1,095	1,198	1,048
Real Estate - Construction [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	4	0	0
Loans Collectively Evaluated for Impairment	110	168	126
Ending Balance	114	168	126
Real Estate - Commercial Mortgage [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	1,685	2,038	1,953
Loans Collectively Evaluated for Impairment	2,140	2,277	2,436
Ending Balance	3,825	4,315	4,389
Real Estate - Residential [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	1,405	1,561	1,868
Loans Collectively Evaluated for Impairment	1,979	1,884	1,967
Ending Balance	3,384	3,445	3,835
Real Estate - Home Equity [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	408	335	318
Loans Collectively Evaluated for Impairment	2,116	1,962	2,073
Ending Balance	2,524	2,297	2,391
Consumer [Member]
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	3	6	9
Loans Collectively Evaluated for Impairment	2,297	2,002	1,879
Ending Balance	$ 2,300	$ 2,008	$ 1,888

XML

LOANS, NET (Loan Balances by Impairment Methodology) (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016	Jun. 30, 2016
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	$ 41,276	$ 44,289	$ 42,185
Financing Receivable, Collectively Evaluated for Impairment	1,579,920	1,517,000	1,478,289
Total	1,621,196	1,561,289	1,520,474
Commercial, Financial and Agricultural [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	1,078	1,042	793
Financing Receivable, Collectively Evaluated for Impairment	212,466	215,362	206,312
Total	213,544	216,404	207,105
Real Estate - Construction [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	363	247	0
Financing Receivable, Collectively Evaluated for Impairment	66,968	58,196	46,930
Total	67,331	58,443	46,930
Real Estate - Commercial Mortgage [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	21,502	23,855	20,589
Financing Receivable, Collectively Evaluated for Impairment	497,638	480,123	464,740
Total	519,140	503,978	485,329
Real Estate - Residential [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	14,879	15,596	17,725
Financing Receivable, Collectively Evaluated for Impairment	304,250	265,913	273,467
Total	319,129	281,509	291,192
Real Estate - Home Equity [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	3,314	3,375	2,872
Financing Receivable, Collectively Evaluated for Impairment	227,681	233,137	232,522
Total	230,995	236,512	235,394
Consumer [Member]
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	140	174	206
Financing Receivable, Collectively Evaluated for Impairment	270,917	264,269	254,318
Total	$ 271,057	$ 264,443	$ 254,524

XML

LOANS, NET (Impaired Loans) (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	$ 41,276	$ 44,289
Recorded Investment With No Allowance	12,194	13,964
Recorded Investment With Allowance	29,082	30,325
Related Allowance	3,587	4,020
Commercial, Financial and Agricultural [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	1,078	1,042
Recorded Investment With No Allowance	351	565
Recorded Investment With Allowance	727	477
Related Allowance	82	80
Real Estate - Construction [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	363	247
Recorded Investment With No Allowance	298	0
Recorded Investment With Allowance	65	247
Related Allowance	4	0
Real Estate - Commercial Mortgage [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	21,502	23,855
Recorded Investment With No Allowance	7,378	8,954
Recorded Investment With Allowance	14,124	14,901
Related Allowance	1,685	2,038
Real Estate - Residential [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	14,879	15,596
Recorded Investment With No Allowance	2,547	2,509
Recorded Investment With Allowance	12,332	13,087
Related Allowance	1,405	1,561
Real Estate - Home Equity [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	3,314	3,375
Recorded Investment With No Allowance	1,538	1,871
Recorded Investment With Allowance	1,776	1,504
Related Allowance	408	335
Consumer [Member]
Impaired Financing Receivable Recorded Investment [Abstract]
Unpaid Principal Balance	140	174
Recorded Investment With No Allowance	82	65
Recorded Investment With Allowance	58	109
Related Allowance	$ 3	$ 6

XML

LOANS, NET (Impaired Loans Average Investment and Interest Income) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	$ 42,147	$ 42,717	$ 42,861	$ 43,062
Total Interest Income	435	455	879	945
Commercial, Financial and Agricultural [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	1,158	802	1,119	813
Total Interest Income	11	12	23	25
Real Estate - Construction [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	363	0	324	32
Total Interest Income	1	0	2	0
Real Estate - Commercial Mortgage [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	22,281	20,694	22,806	20,745
Total Interest Income	220	216	443	455
Real Estate - Residential [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	14,789	17,973	15,058	18,172
Total Interest Income	174	196	353	405
Real Estate - Home Equity [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	3,414	3,042	3,401	3,076
Total Interest Income	27	29	54	56
Consumer [Member]
ImpairedFinancingReceivableAverageRecordedInvestmentAbstract
Average Recorded Investment	142	206	153	224
Total Interest Income	$ 2	$ 2	$ 4	$ 4

XML

LOANS, NET (Risk Category by Loan Segment) (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	$ 1,621,196	$ 1,561,289
Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	213,544	216,404
Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	55,696	62,983
Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	271,057	264,443
Criticized [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	67,819	68,206
Criticized [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	11,374	4,458
Criticized [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	55,696	62,983
Criticized [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	749	765
Special Mention [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	26,497	26,699
Special Mention [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	9,637	3,300
Special Mention [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	16,630	23,183
Special Mention [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	230	216
Substandard [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	41,322	41,507
Substandard [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	1,737	1,158
Substandard [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	39,066	39,800
Substandard [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	519	549
Doubtful [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Commercial, Financial and Agricultural [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Real Estate [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	0	0
Doubtful [Member] | Consumer [Member]
LoansAndLeasesReceivableGrossCarryingAmountAbstract
Loans and Leases Receivable, Net of Deferred Income	$ 0	$ 0

XML

LOANS, NET (Troubled Debt Restructurings) (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Financing Receivable, Modifications [Line Items]
Accruing	$ 35,436	$ 38,233
Nonaccruing	2,481	1,743
Commercial, Financial and Agricultural [Member]
Financing Receivable, Modifications [Line Items]
Accruing	848	772
Nonaccruing	0	40
Real Estate - Construction [Member]
Financing Receivable, Modifications [Line Items]
Accruing	0	0
Nonaccruing	66	0
Real Estate - Commercial Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Accruing	18,834	20,673
Nonaccruing	1,430	1,259
Real Estate - Residential [Member]
Financing Receivable, Modifications [Line Items]
Accruing	13,110	13,969
Nonaccruing	905	444
Real Estate - Home Equity [Member]
Financing Receivable, Modifications [Line Items]
Accruing	2,505	2,647
Nonaccruing	80	0
Consumer [Member]
Financing Receivable, Modifications [Line Items]
Accruing	139	172
Nonaccruing	$ 0	$ 0

XML

LOANS, NET (Modified Troubled Debt Restructurings) (Details) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts	Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	1	3	11
Pre-Modified Recorded Investment		$ 215	$ 90	$ 335	$ 1,109
Post-Modified Recorded Investment	[1]	$ 182	$ 90	$ 302	$ 1,111
Commercial, Financial and Agricultural [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	0	0
Pre-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 0
Post-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 0
Real Estate - Construction [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	1	0
Pre-Modified Recorded Investment		$ 0	$ 0	$ 64	$ 0
Post-Modified Recorded Investment		$ 0	$ 0	$ 65	$ 0
Real Estate - Commercial Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	0	1
Pre-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 332
Post-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 332
Real Estate - Residential [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	1	1	6
Pre-Modified Recorded Investment		$ 215	$ 90	$ 215	$ 589
Post-Modified Recorded Investment		$ 182	$ 90	$ 182	$ 590
Real Estate - Home Equity [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	1	4
Pre-Modified Recorded Investment		$ 0	$ 0	$ 56	$ 188
Post-Modified Recorded Investment		$ 0	$ 0	$ 55	$ 189
Consumer [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	0	0
Pre-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 0
Post-Modified Recorded Investment		$ 0	$ 0	$ 0	$ 0

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

LOANS, NET (Troubled Debt Restructuring Defaults) (Details)	3 Months Ended		6 Months Ended
	Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts	Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	1	0	3
Post-Modified Recorded Investment | $	$ 0	$ 98,000	$ 0	$ 136,000
Commercial, Financial and Agricultural [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	0	0	0
Post-Modified Recorded Investment | $	$ 0	$ 0	$ 0	$ 0
Real Estate - Construction [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	0	0	0
Post-Modified Recorded Investment | $	$ 0	$ 0	$ 0	$ 0
Real Estate - Commercial Mortgage [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	0	0	0
Post-Modified Recorded Investment | $	$ 0	$ 0	$ 0	$ 0
Real Estate - Residential [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	1	0	1
Post-Modified Recorded Investment | $	$ 0	$ 98,000	$ 0	$ 98,000
Real Estate - Home Equity [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	0	0	1
Post-Modified Recorded Investment | $	$ 0	$ 0	$ 0	$ 3,000
Consumer [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts	0	0	0	1
Post-Modified Recorded Investment | $	$ 0	$ 0	$ 0	$ 35,000

XML

LOANS, NET (Method of Troubled Debt Restructuring Modifications) (Details) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts	Jun. 30, 2017 USD ($) Contracts	Jun. 30, 2016 USD ($) Contracts
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	1	3	11
Post-Modified Recorded Investment | $	[1]	$ 182	$ 90	$ 302	$ 1,111
Extended Amortization [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	1	0	1
Post-Modified Recorded Investment | $	[1]	$ 0	$ 90	$ 0	$ 90
Interest Rate Adjustment [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		1	0	3	0
Post-Modified Recorded Investment | $	[1]	$ 182	$ 0	$ 302	$ 0
Extended Amortization And Interest Rate Adjustment [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	0	10
Post-Modified Recorded Investment | $	[1]	$ 0	$ 0	$ 0	$ 1,021
Other [Member]
Financing Receivable, Modifications [Line Items]
Number of Contracts | Contracts		0	0	0	0
Post-Modified Recorded Investment | $	[1]	$ 0	$ 0	$ 0	$ 0

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

OTHER REAL ESTATE OWNED (Other Real Estate Owned Activity) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Other Real Estate [Roll Forward]
Beginning Balance	$ 9,501	$ 17,450	$ 10,638	$ 19,290
Additions	144	1,218	1,685	2,419
Valuation Write-Downs	(275)	(678)	(769)	(1,513)
Sales	(1,209)	(3,368)	(3,320)	(5,574)
Other	(193)	0	(266)	0
Ending Balance	$ 7,968	$ 14,622	$ 7,968	$ 14,622

XML

OTHER REAL ESTATE OWNED (Other Real Estate Owned Net Expenses) (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Other Real Estate [Abstract]
Gains from the Sale of Properties	$ (162)	$ (166)	$ (268)	$ (294)
Losses from the Sale of Properties	93	392	195	761
Rental Income from Properties	(22)	(32)	(54)	(32)
Property Carrying Costs	131	188	257	537
Valuation Adjustments	275	678	768	1,513
Total	$ 315	$ 1,060	$ 898	$ 2,485

XML

EMPLOYEE BENEFIT PLANS (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Defined Benefit Pension Plan [Member]
Components of Net Periodic Benefit Costs:
Service Cost	$ 1,688	$ 1,613	$ 3,376	$ 3,226
Interest Cost	1,437	1,397	2,874	2,794
Expected Return on Plan Assets	(2,006)	(1,934)	(4,012)	(3,870)
Prior Service Cost Amortization	56	69	112	139
Net Gain (Loss) Amortization	953	801	1,906	1,602
Net Periodic Benefit Cost (Income)	$ 2,128	$ 1,946	$ 4,256	$ 3,891
Discount Rate (in percent)	4.21%	4.52%	4.21%	4.52%
Long-Term Rate of Return on Assets (in percent)	7.25%	7.50%	7.25%	7.50%
Supplemental Executive Retirement Plan [Member]
Components of Net Periodic Benefit Costs:
Interest Cost	$ 48	$ 40	$ 96	$ 80
Prior Service Cost Amortization	0	0	0	0
Net Gain (Loss) Amortization	149	190	298	380
Net Periodic Benefit Cost (Income)	$ 197	$ 230	$ 394	$ 460
Discount Rate (in percent)	3.92%	4.13%	3.92%	4.13%

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative) - Visa USA [Member] - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Mar. 31, 2011	Jun. 30, 2017
Loss Contingencies [Line Items]
Pre-tax gain on Class B shares	$ 3,200
Loss Contingency Quarterly Accrual Payments until settled		$ 85
Loss Contingency Settlement Agreement Terms		Fixed charges included in the swap liability are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated. Quarterly fixed payments approximate $85,000. Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

XML

COMMITMENTS AND CONTINGENCIES (Details) - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
Loss Contingencies [Line Items]
Fixed	$ 90,736	$ 74,761
Variable	366,887	332,420
Total	457,623	407,181
Commitments to Extend Credit [Member]
Loss Contingencies [Line Items]
Fixed	85,974	69,993
Variable	366,887	332,420
Total	452,861	402,413
Standby Letters of Credit [Member]
Loss Contingencies [Line Items]
Fixed	4,762	4,768
Variable	0	0
Total	$ 4,762	$ 4,768

XML

FAIR VALUE MEASUREMENTS (Details) - Fair Value, Measurements, Recurring [Member] - USD ($) $ in Thousands	Jun. 30, 2017	Dec. 31, 2016
U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	$ 276,965	$ 286,278
U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	142,894	131,640
States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	99,978	94,839
Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	1,362	1,430
Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	8,487	8,547
Level 1 Inputs [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	276,965	286,278
Level 1 Inputs [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Level 1 Inputs [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 2 [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 2 [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	142,894	131,640
Fair Value, Inputs, Level 2 [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	99,978	94,839
Fair Value, Inputs, Level 2 [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	1,362	1,430
Fair Value, Inputs, Level 2 [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	8,487	8,547
Fair Value, Inputs, Level 3 [Member] | U.S. Government Treasury [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | U.S. Government Agency [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | States and Political Subdivisions [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | Mortgage-Backed Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	0	0
Fair Value, Inputs, Level 3 [Member] | Equity Securities [Member]
ASSETS:
Assets, Fair Value Disclosure	$ 0	$ 0

XML

FAIR VALUE MEASUREMENTS (Financial Instruments) (Details) - USD ($)	Jun. 30, 2017	Dec. 31, 2016
ASSETS:
Investment Securities, Available for Sale	$ 529,686,000	$ 522,734,000
Investment securities, held to maturity, fair value	156,510,000	176,746,000
Level 1 Inputs [Member]
ASSETS:
Cash	72,801,000	48,268,000
Short-Term Investments	162,377,000	247,779,000
Investment Securities, Available for Sale	276,965,000	286,278,000
Investment Securities, Held to Maturity	83,081,000	119,157,000
Fair Value, Inputs, Level 2 [Member]
ASSETS:
Investment Securities, Available for Sale	252,721,000	236,456,000
Investment Securities, Held to Maturity	73,429,000	57,589,000
Loans Held for Sale	8,213,000	10,886,000
LIABILITIES:
Deposits	2,305,776,000	2,272,572,000
Short-Term Borrowings	6,141,000	12,802,000
Subordinated Notes Payable	40,960,000	42,024,000
Long-Term Borrowings	15,847,000	15,122,000
Fair Value, Inputs, Level 3 [Member]
ASSETS:
Loans, Net of Allowance for Loan Losses	1,601,137,000	1,543,576,000
Carrying (Reported) Amount, Fair Value Disclosure [Member]
ASSETS:
Cash	72,801,000	48,268,000
Short-Term Investments	162,377,000	247,779,000
Investment Securities, Available for Sale	529,686,000	522,734,000
Investment Securities, Held to Maturity	157,074,000	177,365,000
Loans Held for Sale	8,213,000	10,886,000
Loans, Net of Allowance for Loan Losses	1,607,954,000	1,547,858,000
LIABILITIES:
Deposits	2,371,933,000	2,412,286,000
Short-Term Borrowings	6,105,000	12,749,000
Subordinated Notes Payable	52,887,000	52,887,000
Long-Term Borrowings	$ 15,631,000	$ 14,881,000

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) - USD ($)	3 Months Ended		6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016	Jun. 30, 2017	Jun. 30, 2016
Investment Securities Before Tax Amount [Abstract]
Change in net unrealized gain/loss on securities available for sale before tax	$ 110,000	$ 908,000	$ 615,000	$ 2,692,000
Amortization of unrealized losses on securities transferred from available for sale to held to maturity before tax	18,000	20,000	38,000	39,000
Total Investment Securities	128,000	928,000	653,000	2,731,000
Investment Securities Tax Expense (Benefit) [Abstract]
Change in net unrealized gain/loss on securities available for sale tax expense (benefit)	(42,000)	(350,000)	(238,000)	(1,038,000)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity tax expense (benefit)	(7,000)	(8,000)	(15,000)	(15,000)
Other comprehensive income (loss), tax expense (benefit)	(49,000)	(358,000)	(253,000)	(1,053,000)
Investment Securities Net of Tax Amount [Abstract]
Change in net unrealized gain/loss on securities available for sale Net of Tax amount	68,000	558,000	377,000	1,654,000
Amortization of unrealized losses on securities transferred from available for sale to held to maturity net of tax	11,000	12,000	23,000	24,000
Total other comprehensive income (loss) Net of Tax	$ 79,000	$ 570,000	$ 400,000	$ 1,678,000

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Accumulated Other Comprehensive Income) (Details) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2017	Jun. 30, 2016
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	$ (26,225)	$ (22,257)
Other comprehensive loss during the period	400	1,678
Balance, Ending	(25,825)	(20,579)
Securities Available for Sale [Member]
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(583)	(127)
Other comprehensive loss during the period	400	1,678
Balance, Ending	(183)	1,551
Retirement Plans [Member]
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(25,642)	(22,130)
Other comprehensive loss during the period	0	0
Balance, Ending	$ (25,642)	$ (22,130)