XML 128 R27.htm IDEA: XBRL DOCUMENT v2.4.0.8
PARENT COMPANY FINANCIAL INFORMATION
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
PARENT COMPANY FINANCIAL INFORMATION

Note 19

PARENT COMPANY FINANCIAL INFORMATION

 

The following are condensed statements of financial condition of the parent company at December 31:

 

Parent Company Statements of Financial Condition

 

(Dollars in Thousands, Except Per Share Data)  2013  2012
ASSETS          
Cash and Due From Subsidiary Bank  $6,209   $7,061 
Investment in Subsidiary Bank   337,809    309,114 
Other Assets   3,347    3,435 
Total Assets  $347,365   $319,610 
           
LIABILITIES          
Subordinated Notes Payable  $62,887   $62,887 
Other Liabilities   8,078    9,834 
Total Liabilities   70,965    72,721 
           
SHAREOWNERS’ EQUITY          
Preferred Stock, $.01 par value, 3,000,000 shares authorized; no shares issued and outstanding        —   
Common Stock, $.01 par value; 90,000,000 shares authorized; 17,360,960 and 17,232,380 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively   174    172 
Additional Paid-In Capital   41,152    38,707 
Retained Earnings   243,614    237,569 
Accumulated Other Comprehensive Loss, Net of Tax   (8,540)   (29,559)
Total Shareowners' Equity   276,400    246,889 
Total Liabilities and Shareowners’ Equity  $347,365   $319,610 

 

The operating results of the parent company for the three years ended December 31 are shown below:

 

Parent Company Statements of Operations

 

(Dollars in Thousands)  2013  2012  2011
OPERATING INCOME               
Income Received from Subsidiary Bank:               
Overhead Fees  $4,417   $4,536   $3,364 
Other Income   208    130    48 
Total Operating Income   4,625    4,666    3,412 
                
OPERATING EXPENSE               
Salaries and Associate Benefits   3,130    2,059    1,974 
Interest on Subordinated Notes Payable   1,419    1,477    1,380 
Professional Fees   1,491    1,781    1,251 
Advertising   142    140    135 
Legal Fees   245    332    249 
Other   1,117    478    440 
Total Operating Expense   7,544    6,267    5,429 
Loss Before Income Taxes and Equity in Undistributed Earnings of Subsidiary Bank   (2,919)   (1,601)   (2,017)
Income Tax Benefit   (1,036)   (10)   (666)
Loss Before Equity in Undistributed Earnings of Subsidiary Bank   (1,883)   (1,591)   (1,351)
Equity in Undistributed Earnings of Subsidiary Bank   7,928    1,699    6,248 
Net Income  $6,045   $108   $4,897 

 

The cash flows for the parent company for the three years ended December 31 were as follows:

 

Parent Company Statements of Cash Flows

 

(Dollars in Thousands)  2013  2012  2011
CASH FLOWS FROM OPERATING ACTIVITIES:               
Net Income  $6,045   $108   $4,897 
Adjustments to Reconcile Net Income to Net Cash Provided by Operating Activities:               
Equity in Undistributed Earnings of Subsidiary Bank   (7,928)   (1,699)   (6,248)
Stock-Based Compensation   1,296    262    —   
Decrease (Increase) in Other Assets   339    (491)   (324)
(Decrease) Increase in Other Liabilities   (1,755)   2,005    1,181 
Net Cash (Used In) Provided by Operating Activities   (2,003)   185    (494)
                
CASH FROM FINANCING ACTIVITIES:               
Payment of Dividends   —      —      (5,142)
Issuance of Common Stock   1,151    607    919 
Net Cash Provided By (Used In) in Financing Activities   1,151    607    (4,223)
                
Net (Decrease) Increase in Cash   (852)   792    (4,717)
Cash at Beginning of Year   7,061    6,269    10,986 
Cash at End of Year  $6,209   $7,061   $6,269