XML 51 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
ACQUISITION OF NUVO BANK & TRUST COMPANY (Tables)
12 Months Ended
Dec. 31, 2016
Consideration paid and fair value of identifiable assets acquired and liabilities assumed

 

 

 

 

 

(In thousands)

 

 

Amount

Consideration paid:

 

 

 

Common stock issued in exchange for NUVO shares

 

$

16,889

Cash paid for NUVO shares

 

 

5,988

Stock warrants issued

 

 

656

Total consideration paid

 

$

23,533

 

 

 

 

Assets acquired:

 

 

 

Cash and cash equivalents

 

$

7,070

Interest bearing time deposits with banks

 

 

110

Investments

 

 

4,344

Restricted investment in bank stock

 

 

376

Loans

 

 

149,360

Premises and equipment , net

 

 

580

Accrued interest receivable

 

 

369

Core deposit intangible

 

 

1,377

Deferred tax asset

 

 

1,993

Other assets

 

 

356

Total assets acquired

 

 

165,935

Liabilities assumed:

 

 

 

Deposits

 

 

144,482

Federal Home Loan Bank advances

 

 

4,001

Accrued interest payable

 

 

42

Tax effect of acquisition fair value adjustments

 

 

705

Other liabilities

 

 

183

Total liabilities assumed

 

 

149,413

Net assets acquired

 

$

16,522

 

 

 

 

Goodwill

 

$

7,011

 

Schedule of goodwill

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

(In thousands)

 

2016

 

2015

Beginning of period

 

$

6,967

 

$

 —

Effect of adjustments

 

 

44

 

 

 —

Goodwill recorded in acquisition

 

 

 —

 

 

6,967

Impairment

 

 

 —

 

 

 —

End of period

 

$

7,011

 

$

6,967

 

Schedule of pro forma information

 

 

 

 

 

 

 

(In thousands except per share data)

 

2015

 

2014

Net interest income

 

$

53,275

 

$

51,732

Net income

 

 

14,073

 

 

11,512

Basic earnings per share

 

 

2.05

 

 

1.68

Diluted earnings per share

 

$

2.05

 

$

1.68

 

NUVO Bank & Trust Company  
Schedule of goodwill

 

 

 

 

(In thousands)

 

 

Amount

Goodwill reported as of December 31, 2015

 

$

6,967

 

 

 

 

Effect of adjustments to:

 

 

 

Stock warrants issued

 

 

112

Deferred tax asset

 

 

(68)

Adjusted goodwill as of December 31, 2016

 

$

7,011