EX-99.1 2 v408450_ex99-1.htm PRESS RELEASE

Merchants Bancshares, Inc. Announces Dividend and First Quarter 2015 Results

SOUTH BURLINGTON, Vt., April 27, 2015 /PRNewswire/ -- Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $3.34 million, or $0.53 per basic and diluted share for the first quarter of 2015. This compares to net income of $3.40 million, or $0.54 per basic and diluted share for the first quarter of 2014. The return on average assets was 0.78% for the three months ended March 31, 2015, compared to 0.81% for the same period in 2014. The return on average equity was 10.56% for the three months ended March 31, 2015, compared to 11.31% for the same period in 2014. Merchants Bancshares' Board of Directors approved a dividend of $0.28 per share, payable May 25, 2015, to shareholders of record as of May 11, 2015.

"Last quarter we commented on our commitment to grow our company and capitalize on the investments we made in 2014. The first quarter of 2015 demonstrates good progress on a number of fronts that should enable us to build performance throughout 2015 and 2016," commented Michael R. Tuttle, Merchants Bancshares' President and Chief Executive Officer.

"We are encouraged by two consecutive quarters of steady loan growth. Deploying cash into loans provides a significant income opportunity. The growth in loans, combined with good expense control and growth in several non-interest income categories will benefit our results going forward," added Geoffrey R. Hesslink, Merchants Bank's President and Chief Executive Officer.

Ending loan balances at March 31, 2015 were $1.20 billion, an increase of $18 million over ending loan balances at December 31, 2014. Commercial and commercial real estate loan balances increased $18 million and $7 million, respectively, while residential loans decreased $8 million. The year to date annualized loan growth is 6.03%.

The following table summarizes the components of the loan portfolio as of the periods indicated:






(In thousands)

March 31, 2015

December 31, 2014

March 31, 2014


Commercial, financial and agricultural

$                  195,782

$                177,597

$                190,840


Municipal loans

91,410

94,366

93,176


Real estate loans - residential

461,459

469,529

482,775


Real estate loans - commercial

419,500

412,447

372,155


Real estate loans - construction

28,512

23,858

27,567


Installment Loans

3,454

4,504

4,993


All other loans

53

33

231


Total Loans

$               1,200,170

$             1,182,334

$             1,171,737






Exceptionally strong credit quality supports a zero provision for credit losses during the first quarter of 2015 and the fourth quarter of 2014, compared to a $100 thousand provision for credit losses during the three months ended March 31, 2014. Nonperforming loans were 0.11% of total loans at March 31, 2015, compared to 0.07% of total loans at December 31, 2014 and 0.09% of total loans at March 31, 2014. Accruing loans past due 31-90 days were 0.02% of total loans at March 31, 2015.

The average investment portfolio for the first quarter of 2015 was $366 million, a decrease of $21 million from average balances for the first quarter of 2014, and an increase of $25 million on a linked quarter basis from December 31, 2014. The ending balance in the investment portfolio at March 31, 2015 was $388 million, compared to $373 million at March 31, 2014 and $346 million at December 31, 2014.

Total deposits at March 31, 2015 were $1.33 billion, $21 million higher than balances at December 31, 2014 and $4 million higher than balances at March 31, 2014. Quarterly average deposit balances increased by $14 million to $1.33 billion, a 1% increase over quarterly averages for the first quarter of 2014. Securities sold under agreement to repurchase, which represent collateralized customer accounts, were $206 million at March 31, 2015, a reduction of $52 million from $258 million at December 31, 2014, and an increase of $24 million from balances at March 31, 2014.

Merchants Bancshares' shareholders' equity and capital ratios remain strong. Shareholders equity ended the quarter at $128.46 million, and the book value per share increased by $0.41 to $20.30 per share at March 31, 2015 from $19.89 at December 31, 2014. Effective January 1, 2015, Merchants Bancshares' adopted the Basel III Capital Rules which added a new risk weighted capital measure Common Equity Tier 1 (CET1). At March 31, 2015 CET1 was 13.65%. At March 31, 2015, the tier 1 leverage ratio increased to 8.83%, total risk-based capital ratio increased to 16.97% and the tangible capital ratio increased to 7.58% from 8.76%, 16.95% and 7.30%, respectively, at December 31, 2014.

Merchants Bancshares' taxable equivalent net interest income was $12.06 million for the three months ended March 31, 2015, compared to $12.36 million for the same period in 2014, and $12.02 million for the quarter ended December 31, 2014. The taxable equivalent net interest margin for the three months ended March 31, 2015 was 2.95%, an increase of two basis points from 2.93% at the fourth quarter of 2014 and a decrease of 15 basis points from 3.10% at March 31, 2014. The margin compression from the first quarter of 2014 was partially due to higher cash balances which negatively affected the margin by four basis points.

Total noninterest income for the first quarter of 2015 was $2.67 million, a decrease of $240 thousand compared to the first quarter of 2014. In the first quarter of 2014, Merchants Bancshares' realized a gain on sale of investment securities of $126 thousand. Excluding this gain, total noninterest income decreased by $114 thousand compared to the first quarter of 2014. This decrease in noninterest income is primarily attributable to a decline in overdraft fee income, partially offset by increases in service charges, debit cards, and trust fees. Merchants Trust division income for the quarter increased from the quarter ended March 31, 2014 by $43 thousand and increased $39 thousand from the quarter ended December 31, 2014, as trust division assets under management have continued to show strong growth and now total $659 million.

Total noninterest expense for the first quarter of 2015 was flat from the first quarter of 2014 after excluding conversion costs and down $303 thousand from the linked quarter excluding conversion and severance costs. The decrease from the fourth quarter 2014 is primarily attributable to a reduction in marketing and employment vacancies.

Merchants Bancshares' effective tax rate was 21% for the three months ended March 31, 2015, compared to 20% for the quarter ended December 31, 2014, and 24% for the three months ended March 31, 2014. The decrease in the effective tax rate from the first quarter 2014 is due to additional low income housing tax credits.

Michael R. Tuttle, Merchants Bancshares, Inc.'s President and Chief Executive Officer, Geoffrey R. Hesslink, Merchants Bank's President and Chief Executive Officer, and Thomas J. Meshako, Merchants' Senior Vice President and Chief Financial Officer, will host a conference call to discuss these earnings results, business and outlook at 10:00 a.m. Eastern Time on Tuesday, April 28, 2015. Interested parties may participate in the conference call by dialing U.S. number (866) 218-2405, Canada number (855) 669-9657, or international number (412) 902-4124. The title of the call is Merchants Bancshares, Inc. Q1 2015 Earnings Call. Participants are asked to call a few minutes prior to register. A replay will be available until 12:01 a.m. Eastern Time on Wednesday, May 6, 2015. The U.S. replay dial-in telephone number is (877) 344-7529. The Canada replay telephone number is (855) 669-9658, the international replay telephone number is (412) 317-0088. The replay access code for all replay telephone numbers is 10057185. Additionally, a recording of the call will be available on Merchants website at www.mbvt.com

Established in 1849, Merchants Bank is the largest Vermont-based bank, independently and locally operated. Consumer, business, municipal and investment customers enjoy personalized relationships, sophisticated online and mobile banking options, and 32 branches statewide. Merchants Bank (Member FDIC, Equal Housing Lender, NASDAQ "MBVT") and Merchants Trust Company employ approximately 287 full-time employees and 29 part-time employees statewide, and have earned several "Best Places to Work in Vermont" awards. American Banker ranks Merchants Bank a "Top 200" in America among 851 peers. www.mbvt.com

Non-GAAP Financial Measure. In addition to results presented in accordance with generally accepted accounting principles ("GAAP"), this press release contains certain non-GAAP financial measures. In several places net interest income is presented on a fully taxable equivalent basis. Specifically included in interest income was tax-exempt interest income from certain tax-exempt loans. An amount equal to the tax benefit derived from this tax exempt income is added back to the interest income total, to produce net interest income on a fully taxable equivalent basis. The amount added back was $504 thousand for the three months ended March 31, 2015, $533 thousand for the same period in 2014 and $511 thousand for the linked quarter. An additional non-GAAP financial measure Merchants Bancshares' uses is the tangible equity ratio. Because Merchants Bancshares' has no intangible assets, the tangible equity is the same as the book equity. Merchants Bancshares' believes that the supplemental non-GAAP information is utilized by regulators and market analysts to evaluate a company's financial condition and therefore, such information is useful to investors. These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures which may be presented by other companies. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies' non-GAAP financial measures having the same or similar names.

Information About Pending Transaction. This communication does not constitute an offer to sell or the solicitation of an offer to sell or the solicitation of an offer to buy any securities.

On April 27, 2015, Merchants Bancshares, Inc. announced the proposed acquisition of NUVO Bank & Trust Company ("NUVO"), headquartered in Springfield, Massachusetts, pursuant to an Agreement and Plan of Merger dated as of April 27, 2015. Completion of the transaction is expected in the fourth quarter of 2015, subject to satisfaction of customary closing conditions, including the approval of NUVO's shareholders and receipt of required regulatory approvals. The proposed transaction will be submitted to the shareholders of NUVO for their consideration at a special meeting later this year. Merchants will file with the Securities and Exchange Commission a Registration Statement on Form S-4 that will include a proxy statement of NUVO, which will also constitute a prospectus of Merchants. Investors and security holders are urged to read the registration statement and the proxy statement/prospectus regarding the proposed merger when it becomes available, as well as other documents filed with the SEC, because they will contain important information about the merger and the parties to the transaction. You may obtain a free copy of the proxy statement/prospectus (when available) and other related documents filed by Merchants with the SEC at the SEC's website at www.sec.gov. You will also be able to obtain a free copy of the proxy statement/prospectus, as well as other filings containing information about Merchants on its website, at www.mbvt.com.

Copies of the proxy statement/prospectus can be obtained without charge, when available, by directing a request to Merchants Bancshares, Inc., 275 Kennedy Drive, P.O. Box 1009, South Burlington, VT 05402, or to NUVO Bank & Trust Company, 1500 Main Street, P.O. Box 15209, Springfield, Massachusetts 01115-5209.

Certain statements contained in this press release that are not historical facts may constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and are intended to be covered by the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties. These statements, which are based on certain assumptions and describe Merchants Bancshares' future plans, strategies and expectations, can generally be identified by the use of the words "may," "will," "should," "could," "would," "plan," "potential," "estimate," "project," "believe," "intend," "anticipate," "expect," "target" and similar expressions. Forward-looking statements are based on the current assumptions and beliefs of management and are only expectations of future results. Actual results could differ materially from those projected in the forward-looking statements as a result of, among others, weakness in general, national, regional or local economic conditions, the performance of the investment portfolio, quality of credits or the overall demand for services; changes in loan default and charge-off rates which could affect the allowance for credit losses; declines in the equity and financial markets; reductions in deposit levels which could necessitate increased and/or higher cost borrowing to fund loans and investments; declines in mortgage loan refinancing, equity loan and line of credit activity which could reduce net interest and non-interest income; changes in the domestic interest rate environment and inflation; changes in the carrying value of investment securities and other assets; misalignment of interest-bearing assets and liabilities; increases in loan repayment rates affecting interest income and the value of mortgage servicing rights; changing business, banking, or regulatory conditions or policies, or new legislation affecting the financial services industry that could lead to changes in the competitive balance among financial institutions, restrictions on bank activities, changes in costs (including deposit insurance premiums), increased regulatory scrutiny, declines in consumer confidence in depository institutions, or changes in the secondary market for bank loan and other products; and changes in accounting rules, federal and state laws, IRS regulations, and other regulations and policies governing financial holding companies and their subsidiaries which may impact Merchants Bancshares' ability to take appropriate action to protect financial interests in certain loan situations.

You should not place undue reliance on forward-looking statements, and are cautioned that forward- looking statements are inherently uncertain. Actual performance and results of operations may differ materially from those projected or suggested in the forward-looking statements due to certain risks and uncertainties, which are included in more detail in the Annual Report on Form 10-K, as updated by Quarterly Reports on Form 10-Q and other filings submitted to the Securities and Exchange Commission. Merchants Bancshares' does not undertake any obligation to update any forward-looking statement to reflect circumstances or events that occur after the date the forward-looking statements are made.

Contact: Jodi Bachand, Merchants Bank, at (802) 865-1807


Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)







March 31,

December 31

March 31,

December 31


2015

2014

2014

2013

Balance Sheets - Period End





Total assets

$            1,694,985

$            1,723,464

$         1,662,045

$         1,725,469

Loans

1,200,170

1,182,334

1,171,737

1,166,233

Allowance for loan losses ("ALL")

11,989

11,833

12,174

12,042

Net loans

1,188,181

1,170,501

1,159,563

1,154,191

Investments-available for sale, taxable

248,987

203,473

214,957

252,513

Investments-held to maturity, taxable

134,245

138,421

150,382

140,826

Federal Home Loan Bank ("FHLB") stock

4,378

4,378

7,496

7,496

Cash and due from banks

25,627

23,745

31,130

30,434

Interest earning cash and other short-term investments

42,292

130,714

45,354

85,037

Bank owned life insurance

10,372

10,311

10,080

10,000

Other assets

40,903

41,921

43,083

44,972

Non-interest bearing deposits

583,486

566,366

271,704

266,299

Savings, interest bearing checking and money market accounts 

541,878

530,722

770,980

752,171

Time deposits

204,433

211,684

283,373

305,106

Total deposits

1,329,797

1,308,772

1,326,057

1,323,576

Securities sold under agreement to repurchase, short-term

206,386

258,464

182,647

250,314

Other long-term debt

2,300

2,320

2,382

2,403

Junior subordinated debentures issued to





unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

7,422

7,468

8,102

8,946

Shareholders' equity

128,461

125,821

122,238

119,611






Balance Sheets - Quarter-to-Date Averages





Total assets

$            1,718,309

$            1,692,286

$         1,678,407

$         1,685,103

Loans

1,187,278

1,163,776

1,167,067

1,169,935

Allowance for loan losses

11,892

12,079

12,117

12,256

Net loans

1,175,386

1,151,697

1,154,950

1,157,679

Investments-available for sale, taxable

225,277

196,557

236,120

265,667

Investments-held to maturity, taxable

136,404

140,339

143,716

137,319

FHLB stock

4,378

4,378

7,490

7,496

Cash and due from banks

25,478

26,476

28,164

29,626

Interest earning cash and other short-term investments

102,394

124,913

59,516

47,624

Bank owned life insurance

10,334

10,270

10,029

109

Other assets

38,658

37,657

38,422

39,583

Non-interest bearing deposits

582,573

558,960

263,120

267,838

Savings, interest bearing checking and money market accounts 

540,846

529,189

759,068

744,634

Time deposits

207,849

220,114

294,753

310,817

Total deposits

1,331,268

1,308,263

1,316,941

1,323,289

Short-term borrowings

-

-

-

198

Securities sold under agreement to repurchase, short-term

230,113

228,080

209,589

212,313

Other long-term debt

2,307

2,327

2,389

2,409

Junior subordinated debentures issued to





unconsolidated subsidiary trust

20,619

20,619

20,619

20,619

Other liabilities

7,708

7,139

8,564

9,297

Shareholders' equity

126,294

125,858

120,305

116,978

Earning assets

1,655,731

1,629,963

1,613,909

1,628,041

Interest bearing liabilities

1,001,734

1,000,329

1,286,418

1,290,990






Ratios and Supplemental Information - Period End





Book value per share

$                   21.26

$                   20.91

$                20.27

$                19.94

Book value per share (1)

$                   20.30

$                   19.89

$                19.33

$                18.93

Tier I leverage ratio

8.83%

8.76%

8.57%

8.44%

Total risk-based capital ratio (3)

16.97%

16.95%

16.40%

16.12%

Tangible capital ratio (2)

7.58%

7.30%

7.35%

6.93%

Common equity tier one capital ratio (3)

13.65%




Period end common shares outstanding (1)

6,328,818

6,327,226

6,320,531

6,318,708






Credit Quality - Period End





Nonperforming loans ("NPLs")

$                   1,298

$                      791

$                1,006

$                   906

Nonperforming assets ("NPAs")

$                   1,298

$                      791

$                1,091

$                1,015

NPLs as a percent of total loans

0.11%

0.07%

0.09%

0.08%

NPAs as a percent of total assets

0.08%

0.05%

0.07%

0.06%

ALL as a percent of NPLs

924%

1496%

1210%

1329%

ALL as a percent of total loans

1.00%

1.00%

1.04%

1.03%


(1)  This book value and period end common shares outstanding includes 285,832, 308,670, 294,672; and 319,854 Rabbi Trust shares for the periods noted above, respectively.


(2)  The tangible capital ratio is calculated by dividing tangible equity by tangible assets.  Because we have no intangible assets, our tangible shareholder's equity is the same as our shareholder's equity.


(3)  Effective January 1, 2015, calculated in accordance with Basel III capital rules.  





Merchants Bancshares, Inc.
Financial Highlights (unaudited)
(Dollars in thousands except share and per share data)






For the Three Months Ended


March 31,

December 31

March 31,


2015

2014

2014

Operating Results




Interest income




Interest and fees on loans

$                 10,623

$                 10,655

$              10,762

Interest and dividends on investments

1,983

1,902

2,253

Total interest and dividend income

12,606

12,557

13,015

Interest expense




Deposits

701

732

902

Securities sold under agreement to repurchase and other short-term borrowings

155

111

92

Long-term debt

197

202

197

Total interest expense

1,053

1,045

1,191

Net interest income

11,553

11,512

11,824

Provision for credit losses

-

-

100

Net interest income after provision for credit losses

11,553

11,512

11,724

Noninterest income




Trust division income

895

856

852

Service charges on deposits

340

392

317

Debit card income, net

693

645

621

Overdraft income

446

554

627

Other noninterest income

296

356

493

Total noninterest income

2,670

2,804

2,910

Noninterest expense




Compensation and benefits

5,048

5,534

4,923

Occupancy and equipment expenses

1,909

2,201

2,140

Legal and professional fees

442

549

638

Mobile & internet banking

386

390

406

Core processing expense

406

355

-

Marketing expenses

152

294

243

State franchise taxes

286

339

377

FDIC insurance

218

207

216

Conversion costs

-

489

171

Other noninterest expense

1,160

848

1,041

Total noninterest expense

10,007

11,206

10,154

Income before provision for income taxes

4,216

3,111

4,480

Provision for income taxes

880

608

1,077

Net income

$                    3,336

$                   2,503

$                3,403





Ratios and Supplemental Information




Weighted average common shares outstanding

6,328,623

6,330,244

6,320,349

Weighted average diluted shares outstanding

6,342,490

6,347,281

6,326,745

Basic earnings per common share

$                      0.53

$                     0.40

$                  0.54

Diluted earnings per common share

$                      0.53

$                     0.39

$                  0.54

Return on average assets

0.78%

0.59%

0.81%

Return on average shareholders' equity

10.56%

7.95%

11.31%

Average yield on loans

3.80%

3.81%

3.93%

Average yield on investments

2.12%

2.12%

2.32%

Average yield of earning assets

3.21%

3.18%

3.40%

Average cost of interest bearing deposits 

0.38%

0.39%

0.35%

Average cost of borrowed funds

0.57%

0.50%

0.51%

Average cost of interest bearing liabilites

0.43%

0.41%

0.37%

Net interest rate spread

2.78%

2.77%

3.03%

Net interest margin

2.95%

2.93%

3.10%

Net interest income on a fully taxable equivalent basis

$                 12,057

$                 12,023

$              12,357

Net recoveries (charge-offs) to Average Loans

(0.03)%

(0.02)%

0.00%

Net recoveries (charge-offs)  

$                        (76)

$                      (67)

$                       1

Efficiency ratio (1)

65.89%

65.46%

63.94%





(1)  The efficiency ratio excludes amortization of intangibles, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note: As of March 31, 2015, Merchants Bank had off-balance sheet liabilities
in the form of standby letters of credit to customers in the amount of $5.74 million.

Amounts reported for prior periods are reclassified, where necessary, to be consistent with the current period presentation. 





Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)









Average Balance Sheet, Interest and Yield/Rate Analysis










Three Months Ended


March 31, 2015


December 31, 2014



Interest




Interest



Average

Income/

Average


Average

Income/

Average

(In thousands, fully taxable equivalent)

Balance

Expense

Rate


Balance

Expense

Rate

ASSETS:








Loans, including fees on loans

$      1,187,278

$    11,127

3.80%


$     1,163,776

$    11,166

3.81%

Investments

366,059

1,910

2.12%


341,274

1,819

2.12%

Interest-earning deposits with banks and other short-term investments

102,394

73

0.29%


124,913

83

0.26%

Total interest earning assets

1,655,731

$    13,110

3.21%


1,629,963

$    13,068

3.18%

Allowance for loan losses

(11,892)




(12,079)



Cash and due from banks

25,478




26,475



Bank premises and equipment, net

15,387




15,729



Bank owned life insurance

10,334




10,270



Other assets

23,271




21,928



Total assets

$      1,718,309




$     1,692,286











LIABILITIES AND SHAREHOLDERS' EQUITY:








Interest-bearing deposits:








Savings, interest bearing checking and money market accounts

$         540,846

$         367

0.28%


$        529,188

$         365

0.27%

Time deposits

207,849

334

0.65%


220,114

367

0.66%

Total interest bearing deposits

748,695

701

0.38%


749,302

732

0.39%

Securities sold under agreements to repurchase, short-term

230,113

155

0.27%


228,081

112

0.19%

Other long-term debt 

2,307

12

2.11%


2,327

12

2.06%

Junior subordinated debentures issued to unconsolidated subsidiary trust

20,619

185

3.59%


20,619

189

3.68%

Total borrowed funds

253,039

352

0.57%


251,027

313

0.50%

Total interest bearing liabilities

1,001,734

$      1,053

0.43%


1,000,329

$      1,045

0.41%

Noninterest bearing deposits

582,573




558,960



Other liabilities

7,708




7,139



Shareholders' equity

126,294




125,858



Total liabilities and shareholders' equity

$      1,718,309




$     1,692,286











Net interest earning assets

$         653,997




$        629,634











Net interest income (fully taxable equivalent)


$    12,057




$    12,023


Tax equivalent adjustment


(504)




(511)


Net interest income


$    11,553




$    11,512










Net interest rate spread



2.78%




2.77%









Net interest margin



2.95%




2.93%









Merchants Bancshares, Inc. Logo

Logo - http://photos.prnewswire.com/prnh/20140929/148956