-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, ANzttOBQuwImZj78G7nrw+ltEBDp3E3+L+LupHjIHUEsOOK5k1LoR7GHoZbYVRCm Jf2qAKb0v3ReKweJ1Gzhrg== 0000950156-09-000176.txt : 20091030 0000950156-09-000176.hdr.sgml : 20091030 20091030172405 ACCESSION NUMBER: 0000950156-09-000176 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20091029 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20091030 DATE AS OF CHANGE: 20091030 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MERCHANTS BANCSHARES INC CENTRAL INDEX KEY: 0000726517 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 030287342 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-11595 FILM NUMBER: 091149046 BUSINESS ADDRESS: STREET 1: 275 KENNEDY DRIVE CITY: SOUTH BURLINGTON STATE: VT ZIP: 05403 BUSINESS PHONE: 8026583400 MAIL ADDRESS: STREET 1: 275 KENNEDY DRIVE CITY: SOUTH BURLINGTON STATE: VT ZIP: 05403 8-K 1 d73011_mer8k.htm BODY OF FORM 8-K SECURITIES AND EXCHANGE COMMISSION

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

_________________________________

FORM 8-K


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934


Date of Report

(Date of Earliest Event Reported)

October 29, 2009


Merchants Bancshares, Inc.

(Exact Name of Registrant As Specified In Its Charter)


Delaware

0-11595

03-0287342

(State Or Other Jurisdiction Of
Incorporation)

(Commission File No.)

(IRS Employer
Identification No.)


275 Kennedy Drive
So. Burlington, Vermont
(Address Of Principal Executive Offices)

 

05403
(Zip Code)


(802) 658-3400

(Registrant’s telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


[  ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

 

[  ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

 

[  ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

 

 

[  ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))






Item 2.02. Results of Operations and Financial Condition


The following information is furnished under Item 2.02 – “Results of Operations and Financial Condition” and such information, including the exhibits attached hereto, shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.


On October 29, 2009 Merchants Bancshares, Inc. issued the press release included as Exhibit 99.1 to this Current Report on Form 8-K, which is incorporated herein by reference, announcing its earnings for its third quarter and ended September 30, 2009.


Item 9.01. Financial Statements and Exhibits


(c).

The following exhibits are included with this Report:


 

Exhibit No.

 

Description

 

99.1

 

Press Release dated October 29, 2009



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 

MERCHANTS BANCSHARES, INC.

 

 

Date:

October 30, 2009

 

/s/ Janet P. Spitler

 

 

 

Janet P. Spitler
Treasurer & CFO



Exhibit 99.1





EX-99 2 ex99_73011.htm EXHIBIT 99.1 For Release: October 15, 1998



Exhibit 99.1

[ex99_73011002.gif]

For Release: October 29, 2009

Contact: Lisa Razo, Merchants Bank, at (802) 865-1838


Merchants Bancshares, Inc. Announces 2009 Third Quarter Results


SOUTH BURLINGTON, VT—Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $3.71 million and $8.68 million, or diluted earnings per share of $0.61 and $1.42, for the quarter and nine months ended September 30, 2009, respectively. This compares with net income of $3.31 million and $8.85 million, or diluted earnings per share of $0.55 and $1.46, for the third quarter and first nine months of the previous year, respectively.


The return on average assets for the quarter and nine months ended September 30, 2009 was 1.07% and 0.85%, respectively, compared to 1.01% and 0.93% for the same periods in 2008. The return on average equity for the quarter and nine months ended September 30, 2009 was 17.37% and 13.93%, respectively, compared to 17.98% and 15.66% for the same periods in 2008. Merchants declared a dividend on October 15, 2009, of 28 cents per share payable November 12, 2009, to shareholders of record as of October 29, 2009. “We are very pleased with these results. While the economy continues to present a challenging environment we continue to experience good growth in both loans and deposits,” commented Michael R. Tuttle, Merchants’ President and Chief Executive Officer.


Merchants’ taxable equivalent net interest income increased $1.34 million, or 11.7%, to $12.79 million for the third quarter of 2009 compared to 2008. Merchants’ net interest margin increased 14 basis points to 3.77% over the same time frame. For the nine months ended September 30, 2009 Merchants’ taxable equivalent net interest income increased $5.94 million, or 18.8%, to $37.55 million for 2009 compared to 2008; and Merchants’ net interest margin increased by 30 basis points to 3.81%. These year-over-year increases in Merchants’ taxable equivalent net interest income for both the three and nine months ended September 30, 2009 were driven by a combination of an increase in average interest earning assets, a shift in the composition of the balance sheet, and lower funding costs during 2009. “Net interest income is setting new records for our company. This has been, and will continue to be, the primary driver o f our profitability,” stated Mr. Tuttle.


Compared to the second quarter of this year, Merchants’ taxable equivalent net interest income increased $382 thousand, while its margin compressed by four basis points. Merchants’ cash position has more than doubled over the last quarter, a result of balance sheet changes discussed further below, creating a drag on the margin. Merchants is working to deploy this cash by purchasing high quality Agency investments, and by prepaying Federal Home Loan Bank debt.


Merchants’ loan balances ended the third quarter of 2009 at $929.24 million, an increase of $82.11 million, or 9.7%, over December 31, 2008 ending balances of $847.13 million and were $33.15 million, or 3.7% higher on a linked quarter basis. Loan growth has generally been strong during 2009. Merchants hired three experienced Government Banking officers beginning in December of 2008, and as a result experienced significant growth in its municipal loan portfolio. The municipal loan category has increased to $40.79 million at September 30, 2009 from $2.77 million at the end of 2008.






(In thousands)

September 30, 2009

 

June 30, 2009

 

December 31, 2008

Commercial, financial and agricultural loans

$                122,104

 

$        127,341

 

$                126,266

Municipal loans

40,793

 

7,690

 

2,766

Real estate loans - residential

434,757

 

436,423

 

395,834

Real estate loans - commercial

294,318

 

291,321

 

273,526

Real estate loans - construction

28,886

 

24,555

 

40,357

Installment loans

7,572

 

7,834

 

7,670

All other loans

806

 

923

 

708

Total loans

$                929,236

 

$        896,087

 

$                847,127


Merchants’ investment portfolio totaled $355.15 million at September 30, 2009, a decrease of $76.46 million from fourth quarter 2008 balances, and a decrease of $19.15 million from the second quarter of this year. Merchants has been working to decrease its credit exposure in the non-Agency sector of the investment portfolio. During the third quarter Merchants sold its entire portfolio of Commercial mortgage backed securities and several of its non-Agency CMOs; the book value of the bonds sold was $25.00 million. Merchants recognized a net gain of $261 thousand on the sale. Merchants has been reinvesting in the investment portfolio, but has found it challenging to find high quality Agency backed investments at an acceptable yield in the current environment.


Quarterly average deposits were $1.03 billion, an increase of $78.85 million, or 8.3%, over the same quarter of 2008. Ending balances at September 30, 2009 were $1.03 billion, an increase of $100.00 million, or 10.7% over 2008 ending balances of $930.80. Approximately $24.20 million of the new deposit growth is attributable to Merchants’ government banking group. Merchants’ time deposits grew $28.16 million to $413.28 million at September 30, 2009, compared to $385.12 million at December 31, 2008. Merchants’ Savings, NOW and money market balances increased $65.82 million to $493.77 million, compared to $427.95 million at year-end 2008 while demand deposits increased $6.03 million.


The combination of growth in deposits discussed above along with previously mentioned decreases in the investment portfolio allowed Merchants to both reduce its short-term borrowed funds position to zero at September 30, 2009 from $28 million at December 31, 2008, and to pre-pay $27 million of long-term FHLB debt during 2009. Merchants’ ending long-term debt position decreased to $68.70 million for the third quarter of 2009, compared to $118.64 million for the fourth quarter of last year, and $83.13 million for the second quarter of 2009. Merchants’ ending cash management sweep balances increased to $121.30 million for the third quarter of this year from $92.41 million at year-end. Of the quarter-end cash management sweep balances, approximately $45.28 million are attributable to the government banking space. Additional excess funds that were not absorbed by the loan portfolio or redeployed into the investment portfolio were left on deposit with the Federal Reserve Bank where they earned interest at the Federal funds rate.


The Provision for credit losses was $600 thousand for the third quarter, compared to $575 thousand for the third quarter of 2008. Merchants had success in reducing the level of non-performing loans during the third quarter, and also booked a small net recovery for the quarter. The year to date provision expense was $3.50 million for 2009 compared to $925 thousand for 2008, reflecting year to date increases in net charge-offs, classified loans and continued general economic weakness during 2009. “Credit quality continues to hold up well despite economic conditions that have challenged many of our customers. During the third quarter we were able to reduce existing nonperforming loans faster than we added to this category. Although we are pleased with this trend, there are still significant challenges ahead for some of our customers,” commented Mr. Tuttle.





Excluding securities gains, total noninterest income for the third quarter and first nine months of 2009 was essentially flat, compared to the same periods in 2008.


Total noninterest expense increased 11.6% to $9.80 million for the third quarter of 2009 from $8.78 million for the third quarter of 2008; and increased $3.82 million to $29.68 million for the first nine months of 2009, compared to the same period in 2008. There are several reasons for this increase:


Salaries and wages increased to $3.68 million, or 3.8%, for the third quarter of this year compared to $3.54 million for the same period last year, and increased to $10.30 million, or 4.1%, for the first nine months of 2009, compared to $9.89 million for the same period in 2008. Normal pay increases combined with additional staff hired in the corporate banking, government banking and trust areas contributed to the increase over the prior periods.


Employee benefits increased $124 thousand, or 12.8%, to $1.09 million for the third quarter of 2009 compared to 2008, and increased $850 thousand, or 30.0%, to $3.69 million compared to $2.84 million for the first nine months of this year compared to last year. The largest year-over-year increases were in health insurance costs, which increased $346 thousand, or 25.5% for the first nine months of 2009, compared to 2008; and pension plan expenses, which increased $318 thousand, or 535.6% for the first nine months of 2009, compared to 2008. The increases in the remaining categories are directly related to increases in salaries.


Merchants’ total FDIC insurance expense for the third quarter of 2009 increased to $393 thousand from $111 thousand for the third quarter of 2008, and increased to $1.65 million for the first nine months of 2009 from $161 thousand for the first nine months of last year. Merchants recorded a $630 thousand expense related to the FDIC’s special assessment during the second quarter of 2009. The balance of the increase was due to both an increase in the FDIC’s assessment rates and an increase in deposits.


Other noninterest expense increased $417 thousand, or 28.6%, to $1.88 million from $1.46 million for the third quarter of 2009 compared to 2008, and increased $956 thousand, or 21.8%, to $5.35 million from $4.39 million for the first nine months of 2009, compared to 2008. There were a number of reasons for this increase. Merchants prepaid $9 million in FHLB debt during the third quarter of 2009 resulting in a $280 thousand prepayment penalty. Year-to-date Merchants has prepaid a total of $27 million in FHLB debt and incurred a total of $584 thousand in prepayment penalties, which are included in other noninterest expenses. Merchants has incurred expenses during 2009 related to its portfolio of problem loans and OREO. Those expenses totaled $87 thousand for the third quarter and $305 thousand for the first nine months of 2009, compared to an expense recovery of $33 thousand for the third quarter of 2008, and an expense re covery of $19 thousand for the first nine months of 2008. Additionally, Merchants’ correspondent bank service charges have increased to $103 thousand for the third quarter of 2009, compared to $71 thousand for the same period last year, and $325 thousand for the first nine months of 2009, compared to $166 thousand for the same period in 2008. The large increase is a result of a low earnings credit rate because of the current low interest rate environment, combined with increased fees being passed on to Merchants by its primary correspondent bank.


Michael R. Tuttle, Merchants’ President and Chief Executive Officer; and Janet P. Spitler, Merchants’ Chief Financial Officer, will host a conference call to discuss these earnings results





at 9:30 a.m. Eastern Time on Friday, October 30, 2009. Interested parties may participate in the conference call by dialing (888) 423-3273; the title of the call is, “Earnings Release Conference Call for Merchants Bancshares, Inc.” Participants are asked to call a few minutes prior to register. A replay will be available until noon on Friday, November 6, 2009. The U.S. replay dial-in telephone number is (800) 475-6701. The international replay telephone number is (320) 365-3844. The replay access code for both replay telephone numbers is 967739.


Vermont Matters. Merchants Bank strives to fulfill its role as the state’s leading independent community bank through a wide range of initiatives. The bank supports organizations throughout Vermont in addressing essential needs, sustaining community programs, providing small business and job start capital, funding financial literacy education and delivering enrichment through local sports activities.


Merchants Bank was established in 1849 in Burlington, Vermont. Its continuing mission is to provide Vermonters with a statewide community bank that combines a strong technology platform with a genuine appreciation for local markets. Merchants Bank delivers this commitment through a branch-based system that includes: 34 community bank offices and 42 ATMs throughout Vermont; local branch presidents and personal bankers dedicated to high-quality customer service; free online banking, phone banking, and electronic bill payment services; high-value depositing programs that feature Free Checking for Life®, Cash Rewards Checking, Rewards Checking for Business, business cash management, money market accounts, health savings accounts, certificates of deposit, Flexible CD, IRAs, and overdraft assurance; feature-rich loan programs including mortgages, home equity credit, vehicle loans, personal and small business loans and lines of credit; and m erchant card processing. Merchants Bank offers a strong set of commercial and government banking solutions, delivered by experienced banking officers in markets throughout the state. These teams provide customized financing for medium-to-large companies, non-profits, cities, towns, and school districts. Merchants Trust Company, a division of Merchants Bank, provides investment management, financial planning and trustee services. Please visit 0Hwww.mbvt.com for access to Merchants Bank information, programs, and services. Merchants’ stock is traded on the NASDAQ National Market system under the symbol MBVT. Member FDIC. Equal Housing Lender.


Some of the statements contained in this press release may constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. The forward-looking statements reflect Merchants’ current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause Merchants’ actual results to differ significantly from those expressed in any forward-looking statement. Forward-looking statements should not be relied on since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond Merchants’ control and which could materially affect actual results. The factors that could cause actual results to differ materially from current expectations include changes in general eco nomic conditions in Vermont, changes in interest rates, changes in competitive product and pricing pressures among financial institutions within Merchants’ markets, and changes in the financial condition of Merchants’ borrowers. The forward-looking statements contained herein represent Merchants’ judgment as of the date of this report, and Merchants cautions readers not to place undue reliance on such statements. For further information, please refer to Merchants’ reports filed with the Securities and Exchange Commission.




Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

09/30/09

 

12/31/08

 

09/30/08

 

12/31/07

Balance Sheets - Period End

 

 

 

 

 

 

 

Total assets

$ 1,405,994

 

$ 1,341,210

 

$ 1,317,312

 

$ 1,170,743

Loans

929,236

 

847,127

 

814,598

 

731,508

Allowance for loan losses ("ALL")

11,177

 

8,894

 

8,367

 

8,002

Net loans

918,059

 

838,233

 

806,231

 

723,506

Securities available for sale

353,842

 

429,872

 

436,021

 

361,512

Securities held to maturity

1,306

 

1,737

 

3,174

 

4,078

Federal Home Loan Bank ("FHLB") stock

8,630

 

8,523

 

8,403

 

5,114

Federal funds sold and other short-term investments

10,260

 

111

 

111

 

20,100

Other assets

113,897

 

62,734

 

63,372

 

56,433

Deposits

1,030,802

 

930,797

 

949,521

 

867,437

Securities sold under agreement to repurchase and
   other short-term debt

122,421

 

124,408

 

89,298

 

98,917

Securities sold under agreement to repurchase, long-term

54,000

 

54,000

 

54,000

 

41,500

Other long-term debt

68,698

 

118,643

 

117,758

 

62,117

Junior subordinated debentures issued to
   unconsolidated subsidiary trust

20,619

 

20,619

 

20,619

 

20,619

Other liabilities

19,069

 

13,046

 

9,295

 

4,846

Shareholders' equity

90,385

 

79,697

 

76,821

 

75,307

Balance Sheets - Quarter-to-Date Averages

 

 

 

 

 

 

 

Total assets

$ 1,394,457

 

$ 1,320,845

 

$ 1,307,023

 

$ 1,169,811

Loans

922,704

 

825,395

 

800,126

 

730,688

Allowance for loan losses

10,958

 

8,596

 

8,509

 

7,840

Net loans

911,746

 

816,799

 

791,617

 

722,848

Securities available for sale and FHLB stock

367,979

 

436,712

 

446,688

 

340,598

Securities held to maturity

1,374

 

2,187

 

2,909

 

4,247

Federal funds sold and other short-term investments

53,576

 

2,420

 

5,664

 

38,227

Other assets

59,782

 

62,727

 

60,145

 

63,891

Deposits

1,026,527

 

946,534

 

947,674

 

874,406

Securities sold under agreement to repurchase and
   other short-term debt

115,447

 

96,736

 

82,794

 

94,785

Securities sold under agreement to repurchase, long-term

54,000

 

54,000

 

72,913

 

35,646

Other long-term debt

79,107

 

117,996

 

99,355

 

60,811

Junior subordinated debentures issued to
   unconsolidated subsidiary trust

20,619

 

20,619

 

20,619

 

20,619

Other liabilities

13,209

 

9,845

 

9,979

 

10,780

Shareholders' equity

85,548

 

75,115

 

73,689

 

72,764

Interest earning assets

1,345,633

 

1,266,714

 

1,255,387

 

1,113,760

Interest bearing liabilities

1,179,117

 

1,110,612

 

1,100,447

 

958,669

Ratios and Supplemental Information - Period End

 

 

 

 

 

 

 

Book value per share

$        15.55

 

$        13.89

 

$        13.40

 

$        13.05

Book value per share (1)

$        14.74

 

$        13.15

 

$        12.70

 

$        12.35

Tier I leverage ratio

7.41%

 

7.42%

 

7.50%

 

8.14%

Tangible capital ratio (2)

6.43%

 

5.94%

 

5.83%

 

6.42%

Period end common shares outstanding (1)

6,131,175

 

6,061,182

 

6,049,720

 

6,096,737

Credit Quality - Period End

 

 

 

 

 

 

 

Nonperforming loans ("NPLs")

$      10,584

 

$      11,643

 

$      11,594

 

$        9,231

Nonperforming assets ("NPAs")

$      11,386

 

$      12,445

 

$      11,594

 

$        9,706

NPLs as a percent of total loans

1.14%

 

1.37%

 

1.42%

 

1.26%

NPAs as a percent of total assets

0.81%

 

0.93%

 

0.88%

 

0.83%

ALL as a percent of NPLs

106%

 

76%

 

72%

 

87%

ALL as a percent of total loans

1.20%

 

1.05%

 

1.03%

 

1.09%


(1)

This book value and period end common shares outstanding includes 320,371; 323,754; 317,161 and 325,789 Rabbi Trust shares for the periods noted above, respectively.

(2)

The tangible capital ratio is a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.





Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

For the Nine Months Ended
September 30,

 

2009

 

2008

Balance Sheets - Year to-Date Averages

 

 

 

Total assets

$ 1,364,154

 

$ 1,262,601

Loans

895,090

 

766,955

Allowance for loan losses

10,066

 

8,354

Net loans

885,024

 

758,601

Securities available for sale and FHLB stock

392,069

 

421,855

Securities held to maturity

1,516

 

3,486

Federal funds sold and other short-term investments

27,421

 

13,281

Other assets

58,124

 

65,378

Deposits

992,261

 

916,251

Securities sold under agreement to repurchase and
   other short-term debt

104,313

 

86,912

Securities sold under agreement to repurchase, long-term

54,000

 

64,748

Other long-term debt

96,340

 

85,613

Junior subordinated debentures issued to
   unconsolidated subsidiary trust

20,619

 

20,619

Other liabilities

13,502

 

13,092

Shareholders' equity

83,119

 

75,366

Interest earning assets

1,316,096

 

1,204,840

Interest bearing liabilities

1,156,444

 

1,056,606





Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)


 

For the Three Months Ended
September 30,

 

For the Nine Months Ended
September 30,

 

2009

 

2008

 

2009

 

2008

Operating Results

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

Interest and fees on loans

$     12,079 

 

$     11,875 

 

$     35,791 

 

$     34,814 

Interest and dividends on investments

4,500 

 

5,742 

 

14,536 

 

16,194 

Total interest and dividend income

16,579 

 

17,617 

 

50,327 

 

51,008 

Interest expense

 

 

 

 

 

 

 

Deposits

2,235 

 

3,966 

 

7,751 

 

12,860 

Short-term borrowings

201 

 

356 

 

333 

 

1,409 

Long-term debt

1,447 

 

1,869 

 

4,831 

 

5,185 

Total interest expense

3,883 

 

6,191 

 

12,915 

 

19,454 

Net interest income

12,696 

 

11,426 

 

37,412 

 

31,554 

Provision for credit losses

600 

 

575 

 

3,500 

 

925 

Net interest income after provision for credit losses

12,096 

 

10,851 

 

33,912 

 

30,629 

Noninterest income

 

 

 

 

 

 

 

Trust Company income

441 

 

457 

 

1,255 

 

1,435 

Service charges on deposits

1,490 

 

1,354 

 

4,217 

 

4,001 

Gain on investment securities

261 

 

– 

 

56 

 

82 

Equity in losses of real estate limited partnerships, net

(542)

 

(463)

 

(1,466)

 

(1,387)

Other noninterest income

952 

 

938 

 

2,875 

 

2,703 

Total noninterest income

2,602 

 

2,286 

 

6,937 

 

6,834 

Noninterest expense

 

 

 

 

 

 

 

Salaries and wages

3,675 

 

3,541 

 

10,300 

 

9,893 

Employee benefits

1,091 

 

967 

 

3,685 

 

2,835 

Occupancy and equipment expenses

1,587 

 

1,482 

 

4,789 

 

4,525 

Legal and professional fees

553 

 

629 

 

1,899 

 

1,908 

Marketing expenses

363 

 

342 

 

1,142 

 

1,338 

State franchise taxes

266 

 

253 

 

866 

 

803 

FDIC Insurance

393 

 

111 

 

1,649 

 

161 

Other noninterest expense

1,875 

 

1,458 

 

5,350 

 

4,394 

Total noninterest expense

9,803 

 

8,783 

 

29,680 

 

25,857 

Income before provision for income taxes

4,895 

 

4,354 

 

11,169 

 

11,606 

Provision for income taxes

1,181 

 

1,042 

 

2,486 

 

2,753 

Net income

$       3,714 

 

$       3,312 

 

$       8,683 

 

$       8,853 

Ratios and Supplemental Information

 

 

 

 

 

 

 

Weighted average common shares outstanding

6,120,199 

 

6,065,705 

 

6,094,398 

 

6,073,322 

Weighted average diluted shares outstanding

6,121,432 

 

6,073,138 

 

6,096,319 

 

6,084,250 

Basic earnings per common share

$         0.61 

 

$         0.55 

 

$         1.42 

 

$         1.46 

Diluted earnings per common share

$         0.61 

 

$         0.55 

 

$         1.42 

 

$         1.46 

Return on average assets

1.07%

 

1.01%

 

0.85%

 

0.93%

Return on average shareholders' equity

17.37%

 

17.98%

 

13.93%

 

15.66%

Net interest rate spread

3.61%

 

3.35%

 

3.63%

 

3.20%

Net interest margin

3.77%

 

3.63%

 

3.81%

 

3.51%

Net recoveries (charge-offs) to Average Loans

0.01%

 

(0.08)%

 

(0.10)%

 

(0.08)%

Net recoveries (charge-offs)

$            95 

 

$         (647)

 

$         (884)

 

$         (582)

Efficiency ratio (1)

58.51%

 

60.31%

 

59.70%

 

62.83%


(1)

The efficiency ratio excludes amortization of intangibles, equity in losses of real estate limited partnerships, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note:

As of September 30, 2009, the Bank had off-balance sheet liabilities in the form of standby letters of credit to customers in the amount of $4.33 million.



GRAPHIC 3 ex99_73011002.gif begin 644 ex99_73011002.gif M1TE&.#EA(`)"`/<``("\J)R58,#>U$";??#W]1"!7*#-ON#OZC"2SJ^I?KNVDM31N@!Y4?___P`````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````"'Y!`$``/\`+``````@`D(```C_`$&```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"`_P`!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`0*```@0($""```(($(```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@/\``@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((#_``((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""``!`0($"!`@0(```0($"!`@0(```0($ M"!`@0(```:("!1`@0(```0($"`D@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(``_P$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""/\@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@C_((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@24``""""```((((`@ M`04@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((_R"```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@``0$"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"/\0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((`@`04@@``""""```((&H```@@@@``""""```((((```@@@@`#_ M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((``_P((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``0$"!` M@``!`@0($"!`@``!`@0($/\@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0("00`$$"!`@0(```2(""!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(#_``$"!`@0($"```$"!`@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@_X```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```(((/^```((((```@@@@``""""```(('4```@@@ M@``""""`T`$(((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```D!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@`#_`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``"_P@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""`<`$(((```@@@@``"!!&```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```O\(((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```+_"""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((``$!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0(_Q`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`5-(`` M`0($"!`@0%"0``($"!`@0(```0($"!`@0(```0($"!`@0(```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@/\``@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((#_``((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""`4,$$ M%``$!`@0($"`L""!0P<0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@@@@``""/\@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@C_((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((``@@## MAP\?`(```0((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""`<,`''WSPP0<*@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""``((%%4@0P04!!!!`!""```((((!`00`! M@.#!!`%P@`$(((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```O\(((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```+_ M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""``!`0($"```$"!`@0($"```$"!`@0($"```$" M!(@/'SY\^"``!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!`@``!`@0($"!`@``! M`@0(`1\^?/CPP0`($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!PH($#@$"7-"@(4"`"19`@``!`@2(#0$"@`"!@4.``!```((((```@@@@``""`A\ M\,$''Q@``@@@@``""""```((((```@@@`.1``P```!A(``($"!`@0(```0($ M"!`6+@20``$$"!`@0(``T2%`!1`@0(```0($"!`@0(```0($"!`@0(```2%" M@``:0(```0($"!`@0(```0($"!`@0!`0($"```$"!`@0("`!"!`@0(```0($ M"!`@0(``(4"```'_`@0($'``!`@0($"```%"@``!`@0($'``!`@0($`<$"!` M@``!`A*```$"!`@0($"`(.````````PD``$"!`@0($"``)&@`0```!HD``$" M!`@0!`0($"!`@``!($"``'%`@``!`@0(2``"!`@0($"``)%`@``!`@0($)`` M!`@0($"```$B@0`!`@0($"!`@``!!$"```$"!`@0(`@($"!`@``!`@0($""` M``(D``((((```@@@@)"``0```$`#`H```@@@@``""""```((((``P@$""""` M``(((``!(("0@``""""```(D``((((```@$""""```(((``(((```@@@_X`` M`@@@"```````8$`"((```@@@$`!``1]\T``(((```@@$//#!!Q]\8``(((`` M`@@@-,#`!Q]\L``(((```@@@@``""""```((`@SPP0##AP\?/GSX M\.'#AP\?/@P``0($"!`$`##X\.'#AP\?/A0`0``$"!`@0(```0($"!`+/GSX M\.'#AP\$0(!@\.'#AP\?/A0``0($"!``/GSX\.'#AP\@0(```0($B`,*"GSX M\.'#AP\?"H```2(!@P\?/GP```($"!`)&'SX\.'#!P`@0(``D0#!AP\?/GSX M``($"!`@0(```0($B`,*/GSXP.##AP\?/A@``0($"!`@$B#X\.'#!P`@0#SX M__#APP<'($"```$"!`@0#AA\^/#APX```((((``P@$+?/!!`0H`H``#'WSPP0<'@``""""`D,`''WSP`4`6 M@``!(@&"#Q\^?/CPX0,`$"!`@``!`@0($"!`&"CP`8$#$`<,#/CPX<.'#P!` M@``!_P($"`$%/GSX\.$#`A`@0!!8\.'#AP\?/GP0``($"!`"!@P8,(#!AP\? M/C`8,&#`@`\?0(```0)$`@0?/BQP(,#!@P(?/GQ8``($"!`@0(``86$"!A`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```<)"@`P@ M0(```0($"!`@0(```0($"!`#/GSX\.'#AP\?/GSX\.'#AP\`0(```0($"!`& M/GSX\.'#AP\?/GP@``($"!`@0!CX\.'#AP\?/GQ0``($"!`?/GSX\.'#!P`@ M0(``D:#`AP\?/GSX\.'#AP\?#``"""`8\,$''WSPP0+`AP\?/GSX\$$! M"!`./GSX\.'#AP\?/@@``0)$@0\?/GSX\`$`"!`@""#X\.'#AP\?/GSX\.'# MAP$,/@QP4.##AP\?0(`P\*$```$?/GSX\`$$"`4?"@!P\.'#AP\?'H```0($ M"!`@0"CPP0```((((```@C_(!`PP````(!'WSPP0```((#WSPP0```(( M(/^```((((``P`!!```$$8`$(('00@`<@@``""""```((((```@@@`/#! M!Q]\\,$'"!CP0`$??/#!!Q]\<``(((```@@,?/#!!Q]\\`$"'WSPP0``$(!'WSPP0```((((```@@@@"#`!Q]\\,$'((```@@@@``""""```((((`` M`@@@#/#!!Q]\\($`((```@@@//#!!Q]\```(((```@@@@`#"`A]\\,$'#8`` M`@@@@`#`!Q]\\,$'"X```@@@@``""""``,`''WSPP0<-@``""""`@,`''WSP M@0,@@``""""```(((!SPP00``""""```((((```@@@@``""""``$(%`70``@@@@``""""` M``((('SPP0##@@\?/GQ(``($"!`@0(```>+#AP\? M/C0``0($"!`./GSX\&$`"!`@0(```0($"!`//GSX\`$`"!`@0(```0($"!#_ M($"```%"`(`%##Y\^/#APX##AP\?/GSX```` M```,/GSX\.'#AP$@0(`8\.'#AP\?/GSX\.'#AP\?/GSX\*$!"!`@&'SX\.'# MAP\?/GSX\.'#AP('0(```:+!AP\?/GSX\,$`"!`@0(```0($"`,("(```0($ M@`\?/GSX\.&#`A`@0(```0($"!`@!GSX\.'#AP\?0(``_U'@PX```((((```@@@@``"``.```((((```@@@@##`!Q]\\($#((```@@@ M@`!"!!-@``(($@000``6@``""""```((((``@@423!#`!!N```((((```@@@ M@``""""```((((```@@@@`#"!@$$``$(((```@@@@/#`!Q]\\,$''SP``@@) M%/#!!Q]\\,$'`H!@P```,`''WSPP0+`AP\?/GP@``)$`A`@0(```2+!AP\?/GP``0($B`,(#H```@@@#/`!"""` M``((((```@@&?/#!!Q\<``((((```@@5!+`!""!0$$```000P`096``"!AUH M(($$'`000``:0``""""```((((```O\(((```@@@@``""""```(((`000``6 M@``""""```((`WSPP0-#@``@0($`<,/!@P(`!`Q8T.``"!`@0($`(``````````"```$"A`$````` M``#``0$````````````0($"```%"``````````#```@`````````@`,0(!(` M```````````($`````````````````````R```$"Q`$##P8,&#!@`8`$($"` M``$"!`@0_R!`@``!`@0(`P``````````$"!````````````$@``!`@0(`P`` M`````(`!$"!`@``!`@0(`@T6#!@P8(`"``E`@``"`02```((((```@@@@``" M`02```((((```@@@@``""`X`T,`!((```@@@@``""""```((!S2PP``+`.`` M"""```((((```@@@@``"`0H8(``(((```@@@@``""""```((((```@@@"`#` M``,\T,`!((```@@@@``""""`0```#AP``@@@@``""""```((``SPP`$@@``" M"""```((((``@@$#*&``"""```((((!`@`(+-$``"""```(((/^```((!X`` M`@@@@``""""```((!"@P0`,$@``""""```((((```@@@.+#``@T<``((((`` M`@@@@``""""``((#`"PPP```&'``"""```((((```@@@@``""""```(&'$`` M`@@@@``""""```((((```@@@@``""""```($'`1@`0@@@``""""``((%$D00 M00011)`!!""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``"""#_@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@``0$"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@_T"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$""""```$(((```@@@@``""""```((((```O\(((`` M`@@8@``" M"""`$$$``5```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``"""``!`0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!_P($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```(((/^```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``"!@%,@`$( M((```@@@@``""""`<$$``010`0@@@`""!P$$,`$$((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``"""#_@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""``!`0($"```$"_P0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($/\@0(``42$`!A`@0(```0($"!`@0("H$"!``!J```(( M&000P`0;@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```+_ M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``"_P@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``"0$"```$"!`@0($"```$"!`@)$D"```$"!`@0($"```$"!(@(`0)P M``&B0H``$S"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0(/]`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((#_``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""`_P`""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` MP@8@@``""""```((((```@@@@`""!1,$$(`%$$P00``2@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@/\``@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@``0$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```'_`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@)!! M``%04$$`$4P``0@@@``""""```((((```@@@@``""""```((_R"```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""/\@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@``0$"!`@0(```0($"!`@0(```0($ M"!`@0(```0+_!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"Q(8``21<"`"A M`@@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!`@``! M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""``/\""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@`#_`@@@@``""""```((((```@@0!!#`!`%D``((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((``$!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@_T"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```(((/^```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((``0@`!!#"!!2"```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``"""#_@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M_X```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```)` M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```?\"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$B0(``%4"```$"!`@0 M($"```$"!`@0($"```$"!`@0((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```+_"""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``"_P@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((``$!`@0("@$"=``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`O\$"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```@@@@``""""```((((#_``((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""`_P`""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""`($$`$4```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@/\``@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``"""``!`0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"#_0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""!54``((((```@@@ M@``""""```((_R"```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""&(@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" &""`$!``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----