-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, IdmoQHQ47nZg0TYN3Hi6oaLj1HvmAo1ToTPzGlxHSilRo3jcfq3pm84t3gf7wdX0 q5WAKMQdI88ikc4ZzuA6Zg== 0000950156-09-000132.txt : 20090730 0000950156-09-000132.hdr.sgml : 20090730 20090730151352 ACCESSION NUMBER: 0000950156-09-000132 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20090729 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20090730 DATE AS OF CHANGE: 20090730 FILER: COMPANY DATA: COMPANY CONFORMED NAME: MERCHANTS BANCSHARES INC CENTRAL INDEX KEY: 0000726517 STANDARD INDUSTRIAL CLASSIFICATION: STATE COMMERCIAL BANKS [6022] IRS NUMBER: 030287342 STATE OF INCORPORATION: DE FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-11595 FILM NUMBER: 09973477 BUSINESS ADDRESS: STREET 1: 275 KENNEDY DRIVE CITY: SOUTH BURLINGTON STATE: VT ZIP: 05403 BUSINESS PHONE: 8026583400 MAIL ADDRESS: STREET 1: 275 KENNEDY DRIVE CITY: SOUTH BURLINGTON STATE: VT ZIP: 05403 8-K 1 merch8k.htm FORM 8-K FOR JULY 29, 2009 SECURITIES AND EXCHANGE COMMISSION

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549


FORM 8-K


CURRENT REPORT

PURSUANT TO SECTION 13 OR 15(d) OF THE

SECURITIES EXCHANGE ACT OF 1934


Date of Report

(Date of Earliest Event Reported)

July 29, 2009


Merchants Bancshares, Inc.

(Exact Name of Registrant As Specified In Its Charter)


Delaware

0-11595

03-0287342

(State Or Other Jurisdiction Of Incorporation)

(Commission File No.)

(IRS Employer Identification No.)

 

275 Kennedy Drive

05403

So. Burlington, Vermont

(Zip Code)

(Address Of Principal Executive Offices)

 

 

(802) 658-3400

(Registrant’s telephone number, including area code)


Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):


[  ]

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

[  ]

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

[  ]

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act
(17 CFR 240.14d-2(b))

[  ]

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act
(17 CFR 240.13e-4(c))






Item 2.02. Results of Operations and Financial Condition


The following information is furnished under Item 2.02 - “Results of Operations and Financial Condition” and such information, including the exhibits attached hereto, shall not be deemed “filed” for any purpose, including for the purposes of Section 18 of the Securities and Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that Section. The information in this Current Report on Form 8-K shall not be deemed incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act regardless of any general incorporation language in such filing.


On July 29, 2009 Merchants Bancshares, Inc. issued the press release included as Exhibit 99.1 to this Current Report on Form 8-K, which is incorporated herein by reference, announcing its earnings for its second quarter and ended June 30, 2009.


Item 9.01. Financial Statements and Exhibits


(c).

The following exhibits are included with this Report:

 

 

 

Exhibit No.

Description

 

99.1

Press Release dated July 29, 2009



SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.


 

 

 

MERCHANTS BANCSHARES, INC.

 

 

 

 

Date:

July 30, 2009

 

/s/ Janet P. Spitler

 

 

 

Janet P. Spitler

 

 

 

Treasurer & CFO







EX-99 2 merchx99.htm EXHIBIT 99.1 For Release: October 15, 1998



Exhibit 99.1

[merchx99002.gif]

For Release: July 29, 2009

Contact: Lisa Razo, Merchants Bank, at (802) 865-1838


Merchants Bancshares, Inc. Announces 2009 Second Quarter Results


SOUTH BURLINGTON, VT-Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $2.06 million and $4.97 million, or diluted earnings per share of $0.34 and $0.82, for the quarter and six months ended June 30, 2009, respectively. This compares with net income of $2.88 million and $5.54 million, or diluted earnings per share of $0.47 and $0.91, for the second quarter and first half of the previous year, respectively. The return on average assets for the quarter and six months ended June 30, 2009 was 0.61% and 0.74%, respectively, compared to 0.90% and 0.89% for the same periods in 2008. The return on average equity for the quarter and six months ended June 30, 2009 was 9.87% and 12.14%, respectively, compared to 15.26% and 14.54% for the same periods in 2008. Merchants declared a dividend on July 16, 2009, of 28 cents per share payable August 13, 2009, to shareholders of recor d as of July 30, 2009.


There were several specific events that negatively impacted Merchants earnings for the second quarter of 2009. Merchants recorded a $625 thousand expense related to the FDIC’s special assessment on all banks during the quarter. Additionally, Merchants recorded a $2.00 million loan loss provision during the second quarter of 2009, bringing the total provision expense to $2.90 million for the first six months of this year; compared to $50 thousand for the second quarter of 2008, and $350 thousand for the first six months of 2008. The higher provision expense during 2009 was primarily a result of increases in nonperforming and classified loans and net charge-offs.  Lastly, as a result of strong deposit growth during the quarter, Merchants was able to pre-pay $18 million of relatively expensive FHLB debt, and incurred a $304 thousand prepayment penalty as a result. Merchants estimates that it will earn back this prepayment penalty in approximately six months.


“We experienced strong growth in both loans and deposits, net interest income continues to set new records for us, and we feel we are well positioned for a solid second half of the year,” said Michael R. Tuttle, Merchants’ President and CEO. “Our performance for the second quarter was negatively impacted by previously mentioned events as well as some deterioration in asset quality.”


Merchants’ net interest income for the second quarter of 2009 was $12.38 million, an 18.0% increase over the same period in 2008; Merchants’ net interest income for the first half of 2009 was $24.72 million, a 22.8% increase over the same period last year. Merchants’ net interest margin for the second quarter of 2009 was 3.81%, a 33 basis point increase over the same period in 2008. The increase in net interest income and net interest margin was primarily a result of strong growth in both loans and deposits, and a result of funding costs falling more rapidly than asset repricing. Merchants’ net interest margin compressed by four basis points on a linked quarter basis. This compression was a result of strong deposit growth and investment portfolio cash flows which outpaced loan demand. Increased deposits and investment portfolio cash flows that were not redeployed into the loan portfolio were used in part to pay down FHL B advances as mentioned previously. The balance was invested short term at current low interest rates, contributing to the four basis points decrease in the margin.





Merchants’ quarterly average loans were $895.98 million, an increase of 17.5% over the second quarter of 2008 average of $762.76 million, and were $30.02 million, or 3.47% higher on a linked-quarter basis. Loans ended the second quarter of 2009 at $896.09 million, a 5.8% increase over December 31, 2008 ending balances of $847.13 million. The increase since December 31, 2008 is made up of residential and commercial mortgages, and commercial loans. Tuttle commented, “Loan growth was strong during the first half of 2009, but slowed down substantially during the most recent quarter. The continuing deep recession has served to depress loan demand and limit the pool of strong credit prospects. Strong residential refinancing demand has continued, but at a slower pace than the first quarter.”


Quarter end loans balances were as follows:


(In thousands)

June 30, 2009

March 31, 2009

December 31, 2008

Commercial, financial and agricultural

$           135,031

$             140,866

$             129,032

Real estate loans - residential

436,423

423,161

395,834

Real estate loans - commercial

291,321

279,041

273,526

Real estate loans - construction

24,555

40,478

40,357

Installment loans

7,834

7,545

7,670

All other loans

923

1,488

708

Total loans

$           896,087

$             892,579

$             847,127


Merchants’ investment portfolio totaled $374.30 million at June 30, 2009, a decrease of $57.31 million from December 31, 2008 ending balances of $431.61 million. This decrease is a result of Merchants decision to use most of the cash flows from the investment portfolio to fund loan growth. Investments purchased during the last year have consisted exclusively of government agency bonds. With the exception of six bonds with a current aggregate book value of $10.38 million, all securities in Merchants’ investment portfolio were either Agency guaranteed or rated AAA by all rating agencies at June 30, 2009.  Merchants has no corporate debt exposure in its investment portfolio and does not own any perpetual preferred stock in FHLMC or FNMA, nor any interests in pooled trust preferred securities.


Quarterly average deposits were $1.00 billion, an increase of 8.6%, over second quarter 2008 average balances of $921.88 million. Deposits ended the quarter at $1.02 billion, an increase of 9.1% over year-end 2008 balances of $930.80 million. Approximately $17.28 million of the new deposit growth is attributable to Merchants’ new government banking group. Merchants hired two experienced government banking officers during 2008, who provide depository, lending and other banking services to municipalities, school districts and other governmental authorities or agencies in Merchants’ service area.


Merchants’ capital levels remain strong at June 30, 2009 with a Tier 1 leverage ratio of 7.41% and a tangible capital ratio of 6.25%.  Merchants will seek to maximize its use of capital through an emphasis on continued growth of its core franchise, while limiting additional leverage through a continued shift of its asset and liability mix.


Merchants recorded a $2.00 million provision for credit losses during the second quarter of 2009 and $2.90 million year-to-date, compared to $50 thousand and $350 thousand for the second quarter and first six months of 2008, respectively. The increase in the provision during the second quarter of this year is primarily a result of increased levels of non-performing and classified loans, combined with increased net charge-offs, continued economic uncertainty and strong loan growth over the first six months of 2009. Merchants net charge-offs for the first six months of this year were $979 thousand compared to net recoveries of $65 thousand for the same period in 2008. Nonperforming loans increased $2.00 million to $13.65 million at June 30, 2009





from $11.64 million at December 31, 2008.  Management made progress in collection efforts for loans in non-accrual status at December 31, 2008, which were reduced by approximately 13%. However, this progress was more than offset by management’s decision to place a number of additional commercial relationships into non-accruing status during the first half of 2009. The allowance for loan losses at June 30, 2009 was $10.60 million; 1.18% of total loans and 78% of nonperforming loans at June 30, 2009. “We are closely monitoring the operating performance of our customers, and actively managing credit risk,” Tuttle commented. “We expect that this will continue to be a major point of focus for the balance of 2009 and into 2010. To date we have seen limited evidence of any improvement in the economy.”


Noninterest income, excluding gains/losses on investment securities, increased slightly to $2.41 million for the second quarter of 2009 from $2.31 million for the second quarter of 2008, and to $4.54 million for the first half of 2009, from $4.47 million for the first half of last year. Trust Company income decreased during 2009. Although Merchants has experienced increases in overall trust relationships, these increases have not generated enough additional revenue to offset lost revenue due to market value declines in the current volatile environment. Merchants experienced slight increases in its net overdraft income for the second quarter of 2009 compared to last year, which made up for decreases in this fee category in the first quarter of 2009. On a year to date basis, service charges on deposits for 2009 are slightly higher than 2008.


Total noninterest expenses increased $1.39 million, or 15.5%, to $10.34 million for the second quarter of 2009 from $8.95 million for the second quarter of 2008, and by $2.81 million, or 16.4% to $19.88 million for the first half of 2009 from $17.07 million for the same period last year. The largest increase was in Merchants’ expenses related to FDIC insurance which have increased by $1.21 million year to date. As mentioned previously, Merchants recorded a $625 thousand estimated expense related to the FDIC’s special assessment during the quarter. Additionally, Merchants’ year-to-date FDIC insurance expense, excluding the special assessment, increased $581 thousand to $631 thousand from $50 thousand for the first half of 2009 compared to 2008. Merchants also prepaid $18 million in FHLB debt during the quarter, resulting in a $304 thousand prepayment penalty which is included in Other Expenses. Salaries and Wages decreased sl ightly for the second quarter of 2009 compared to 2008, but have increased for the first half of this year compared to last year. The year to date increase is a result of normal pay increases combined with additional staff that Merchants hired in the corporate banking, executive and trust areas over the course of 2008. The decrease for the second quarter is the result of lower anticipated incentive payouts for 2009 compared to 2008. Employee benefits have also increased for 2009. The largest year over year increases were in health insurance costs and pension plan expenses.


Mr. Michael Tuttle, Merchants’ President and Chief Executive Officer; and Ms. Janet Spitler, Merchants’ Chief Financial Officer, will host a conference call to discuss these earnings results at 9:30 a.m. Eastern Time on Friday, July 31, 2009. Interested parties may participate in the conference call by dialing (888) 423-3273; the title of the call is Earnings Release Conference Call for Merchants Bancshares, Inc. Participants are asked to call a few minutes prior to register. A replay will be available until noon on Friday, August 7, 2009. The U.S. replay dial-in telephone number is (800) 475-6701. The international replay telephone number is (320) 365-3844. The replay access code for both replay telephone numbers is 967738.


Merchants Bank was established in 1849 in Burlington, Vermont. Its continuing mission is to provide Vermonters with a statewide community bank that combines a strong technology platform with a genuine appreciation for local markets. Merchants Bank delivers this





commitment through a branch-based system that includes: 34 community bank offices and 42 ATMs throughout Vermont; local branch presidents and personal bankers dedicated to high-quality customer service; free online banking, phone banking, and electronic bill payment services; high-value depositing programs that feature Free Checking for Life®, Cash Rewards Checking, Rewards Checking for Business, business cash management, money market accounts, health savings accounts, certificates of deposit, Flexible CD, IRAs, and overdraft assurance; feature-rich loan programs including mortgages, home equity credit, vehicle loans, personal and small business loans and lines of credit; and merchant card processing. Merchants Bank offers a strong set of commercial and government banking solutions, delivered by experienced banking officers in markets throughout the state. These teams provide customized financing for medium-to-large companies, non-pro fits, cities, towns, and school districts. Please visit www.mbvt.com for access to Merchants Bank information, programs, and services. Merchants’ stock is traded on the NASDAQ National Market system under the symbol MBVT. Member FDIC. Equal Housing Lender.


Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. The forward-looking statements reflect Merchants’ current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause Merchants’ actual results to differ significantly from those expressed in any forward-looking statement. Forward-looking statements should not be relied on since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond Merchants’ control and which could materially affect actual results. The factors that could cause actual results to differ materially from current expectations include changes in general economi c conditions in Vermont, changes in interest rates, changes in competitive product and pricing pressures among financial institutions within Merchants’ markets, and changes in the financial condition of Merchants’ borrowers. The forward-looking statements contained herein represent Merchants’ judgment as of the date of this report, and Merchants cautions readers not to place undue reliance on such statements. For further information, please refer to Merchants’ reports filed with the Securities and Exchange Commission.







Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)

 

 

06/30/09

 

12/31/08

 

06/30/08

 

12/31/07

Balance Sheets - Period End

 

 

 

 

 

 

 

Total assets

$ 1,355,583

 

$ 1,341,210

 

$ 1,292,325

 

$ 1,170,743

Loans

896,087

 

847,127

 

774,194

 

731,508

Allowance for loan losses ("ALL")

10,605

 

8,894

 

8,439

 

8,002

Net loans

885,482

 

838,233

 

765,755

 

723,506

Securities available for sale

372,876

 

429,872

 

441,834

 

361,512

Securities held to maturity

1,425

 

1,737

 

3,445

 

4,078

Federal Home Loan Bank ("FHLB") stock

8,630

 

8,523

 

6,748

 

5,114

Federal funds sold and other short-term investments

260

 

111

 

6,110

 

20,100

Other assets

86,910

 

62,734

 

68,433

 

56,433

Deposits

1,015,398

 

930,797

 

945,644

 

867,437

Securities sold under agreement to repurchase and

     other short-term debt

83,787

 

124,408

 

82,168

 

98,917

Securities sold under agreement to repurchase,long-term

54,000

 

54,000

 

74,000

 

41,500

Other long-term debt

83,129

 

118,643

 

86,640

 

62,117

Junior subordinated debentures issued to

 

 

 

 

 

 

 

    unconsolidated subsidiary trust

20,619

 

20,619

 

20,619

 

20,619

Other liabilities

13,900

 

13,046

 

9,602

 

4,846

Shareholders' equity

84,750

 

79,697

 

73,652

 

75,307

Balance Sheets - Quarter-to-Date Averages

 

 

 

 

 

 

 

Total assets

$ 1,353,776

 

$ 1,320,845

 

$ 1,277,824

 

$ 1,169,811

Loans

895,981

 

825,395

 

762,761

 

730,688

Allowance for loan losses

9,985

 

8,596

 

8,423

 

7,840

Net loans

885,996

 

816,799

 

754,338

 

722,848

Securities available for sale and FHLB stock

385,715

 

436,712

 

441,916

 

340,598

Securities held to maturity

1,511

 

2,187

 

3,618

 

4,247

Federal funds sold and other short-term investments

23,082

 

2,420

 

7,627

 

38,227

Other assets

57,472

 

62,727

 

70,325

 

63,891

Deposits

1,000,914

 

946,534

 

921,884

 

874,406

Securities sold under agreement to repurchase and

     other short-term debt

83,949

 

96,736

 

89,785

 

94,785

Securities sold under agreement to repurchase, long-term

54,000

 

54,000

 

71,143

 

35,646

Other long-term debt

96,223

 

117,996

 

82,682

 

60,811

Junior subordinated debentures issued to

     unconsolidated subsidiary trust

20,619

 

20,619

 

20,619

 

20,619

Other liabilities

14,474

 

9,845

 

16,094

 

10,780

Shareholders' equity

83,597

 

75,115

 

75,617

 

72,764

Interest earning assets

1,306,289

 

1,266,714

 

1,215,922

 

1,113,760

Interest bearing liabilities

1,149,207

 

1,110,612

 

1,073,468

 

958,669

Ratios and Supplemental Information - Period End

 

 

 

 

 

 

 

Book value per share

$        14.65

 

$        13.89

 

$        12.81

 

$        13.05

Book value per share (1)

$        13.90

 

$        13.15

 

$        12.15

 

$        12.35

Tier I leverage ratio

7.41%

 

7.42%

 

7.43%

 

8.14%

Tangible capital ratio (2)

6.25%

 

5.94%

 

5.70%

 

6.42%

Period end common shares outstanding (1)

6,098,608

 

6,061,182

 

6,061,570

 

6,096,737

Credit Quality - Period End

 

 

 

 

 

 

 

Nonperforming loans ("NPLs")

$      13,650

 

$      11,643

 

$        5,335

 

$        9,231

Nonperforming assets ("NPAs")

$      14,452

 

$      12,445

 

$        5,335

 

$        9,706

NPLs as a percent of total loans

1.52%

 

1.37%

 

0.69%

 

1.26%

NPAs as a percent of total assets

1.07%

 

0.93%

 

0.41%

 

0.83%

ALL as a percent of NPLs

78%

 

76%

 

158%

 

87%

ALL as a percent of total loans

1.18%

 

1.05%

 

1.09%

 

1.09%






(1)

This book value and period end common shares outstanding includes 314,520; 323,754; 311,638 and 325,789 Rabbi Trust shares for the periods noted above, respectively.

(2)

The tangible capital ratio is a non-GAAP financial measure which we believe provides investors with information that is useful in understanding our financial performance.






Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)

 

 

For the Six Months Ended

 

June 30,

 

2009

 

2008

Balance Sheets - Year to-Date Averages

 

 

 

Total assets

$ 1,348,751

 

$ 1,240,145

Loans

881,054

 

750,187

Allowance for loan losses

9,613

 

8,275

Net loans

871,441

 

741,912

Securities available for sale and FHLB stock

404,312

 

408,193

Securities held to maturity

1,589

 

3,778

Federal funds sold and other short-term investments

14,127

 

17,131

Other assets

57,282

 

69,131

Deposits

974,844

 

900,365

Securities sold under agreement to repurchase and other short-term debt

98,654

 

88,995

Securities sold under agreement to repurchase, long-term

54,000

 

60,621

Other long-term debt

105,099

 

78,667

Junior subordinated debentures issued to unconsolidated subsidiary trust

20,619

 

20,619

Other liabilities

13,650

 

14,665

Shareholders' equity

81,885

 

76,213

Interest earning assets

1,301,082

 

1,179,289

Interest bearing liabilities

1,144,919

 

1,034,444







Merchants Bancshares, Inc.

Financial Highlights (unaudited)

(Dollars in thousands except share and per share data)

 

 

For the Three Months Ended

For the Six Months Ended

 

June 30,

June 30,

 

2009

 

2008

 

2009

 

2008

Operating Results

 

 

 

 

 

 

 

Interest income

 

 

 

 

 

 

 

Interest and fees on loans

$  11,944 

 

$  11,373 

 

$  23,712 

 

$  22,939 

Interest and dividends on investments

4,769 

 

5,569 

 

10,036 

 

10,452 

Total interest and dividend income

16,713 

 

16,942 

 

33,748 

 

33,391 

Interest expense

 

 

 

 

 

 

 

Deposits

2,680 

 

4,378 

 

5,516 

 

8,894 

Short-term borrowings

47 

 

415 

 

132 

 

1,053 

Long-term debt

1,611 

 

1,659 

 

3,384 

 

3,316 

Total interest expense

4,338 

 

6,452 

 

9,032 

 

13,263 

Net interest income

12,375 

 

10,490 

 

24,716 

 

20,128 

Provision for credit losses

2,000 

 

50 

 

2,900 

 

350 

Net interest income after provision for credit losses

10,375 

 

10,440 

 

21,816 

 

19,778 

Noninterest income

 

 

 

 

 

 

 

Trust Company income

413 

 

473 

 

814 

 

978 

Service charges on deposits

1,489 

 

1,356 

 

2,727 

 

2,647 

(Loss) gain on investment securities

-- 

 

-- 

 

(205)

 

82 

Equity in losses of real estate limited partnerships, net

(461)

 

(461)

 

(924)

 

(924)

Other noninterest income

965 

 

937 

 

1,923 

 

1,765 

Total noninterest income

2,406 

 

2,305 

 

4,335 

 

4,548 

Noninterest expense

 

 

 

 

 

 

 

Salaries and wages

3,200 

 

3,255 

 

6,625 

 

6,352 

Employee benefits

1,334 

 

936 

 

2,594 

 

1,868 

Occupancy and equipment expenses

1,563 

 

1,491 

 

3,202 

 

3,043 

Legal and professional fees

657 

 

696 

 

1,346 

 

1,279 

Marketing expenses

438 

 

592 

 

779 

 

996 

State franchise taxes

302 

 

278 

 

600 

 

550 

FDIC Insurance

942 

 

25 

 

1,256 

 

50 

Other noninterest expense

1,899 

 

1,677 

 

3,475 

 

2,936 

Total noninterest expense

10,335 

 

8,950 

 

19,877 

 

17,074 

Income before provision for income taxes

2,446 

 

3,795 

 

6,274 

 

7,252 

Provision for income taxes

383 

 

911 

 

1,305 

 

1,711 

Net income

$    2,063 

 

$    2,884 

 

$    4,969 

 

$    5,541 

Ratios and Supplemental Information

 

 

 

 

 

 

 

Weighted average common shares outstanding

6,094,912 

 

6,069,476 

 

6,081,497 

 

6,077,131 

Weighted average diluted shares outstanding

6,097,571 

 

6,081,387 

 

6,084,156 

 

6,089,041 

Basic earnings per common share

$      0.34 

 

$      0.48 

 

$      0.82 

 

$      0.91 

Diluted earnings per common share

$      0.34 

 

$      0.47 

 

$      0.82 

 

$      0.91 

Return on average assets

0.61%

 

0.90%

 

0.74%

 

0.89%

Return on average shareholders' equity

9.87%

 

15.26%

 

12.14%

 

14.54%

Net interest rate spread

3.63%

 

3.19%

 

3.65%

 

3.12%

Net interest margin

3.81%

 

3.48%

 

3.84%

 

3.44%

Net (charge-offs) recoveries to Average Loans

-0.07%

 

0.01%

 

-0.11%

 

0.01%

Net (charge-offs) recoveries

$      (631)

 

$          55 

 

$      (979)

 

$          65 

Efficiency ratio (1)

65.14%

 

64.79%

 

63.43%

 

64.24%


(1)

The efficiency ratio excludes amortization of intangibles, equity in losses of real estate limited partnerships, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note:

As of June 30, 2009, the Bank had off-balance sheet liabilities in the form of standby letters of credit to customers in the amount of $4.27 million.



GRAPHIC 3 merchx99002.gif begin 644 merchx99002.gif M1TE&.#EA(`)"`/<``("\J)R58,#>U$";??#W]1"!7*#-ON#OZC"2SJ^I?KNVDM31N@!Y4?___P`````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M```````````````````````````````````````````````````````````` M`````````````````````"'Y!`$``/\`+``````@`D(```C_`$&```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"`_P`!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`0*```@0($""```(($(```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@/\``@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((#_``((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""``!`0($"!`@0(```0($"!`@0(```0($ M"!`@0(```:("!1`@0(```0($"`D@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(``_P$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""/\@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@C_((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@24``""""```((((`@ M`04@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((_R"```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@``0$"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"/\0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((`@`04@@``""""```((&H```@@@@``""""```((((```@@@@`#_ M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((``_P((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``0$"!` M@``!`@0($"!`@``!`@0($/\@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0("00`$$"!`@0(```2(""!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(#_``$"!`@0($"```$"!`@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@_X```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```(((/^```((((```@@@@``""""```(('4```@@@ M@``""""`T`$(((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```D!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@`#_`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``"_P@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""`<`$(((```@@@@``"!!&```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```O\(((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```+_"""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((``$!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0(_Q`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`5-(`` M`0($"!`@0%"0``($"!`@0(```0($"!`@0(```0($"!`@0(```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@/\``@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((#_``((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""`4,$$ M%``$!`@0($"`L""!0P<0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@@@@``""/\@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@C_((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((``@@## MAP\?`(```0((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""`<,`''WSPP0<*@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""``((%%4@0P04!!!!`!""```((((!`00`! M@.#!!`%P@`$(((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```O\(((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```+_ M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""``!`0($"```$"!`@0($"```$"!`@0($"```$" M!(@/'SY\^"``!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!`@``!`@0($"!`@``! M`@0(`1\^?/CPP0`($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!PH($#@$"7-"@(4"`"19`@``!`@2(#0$"@`"!@4.``!```((((```@@@@``""`A\ M\,$''Q@``@@@@``""""```((((```@@@`.1``P```!A(``($"!`@0(```0($ M"!`6+@20``$$"!`@0(``T2%`!1`@0(```0($"!`@0(```0($"!`@0(```2%" M@``:0(```0($"!`@0(```0($"!`@0!`0($"```$"!`@0("`!"!`@0(```0($ M"!`@0(``(4"```'_`@0($'``!`@0($"```%"@``!`@0($'``!`@0($`<$"!` M@``!`A*```$"!`@0($"`(.````````PD``$"!`@0($"``)&@`0```!HD``$" M!`@0!`0($"!`@``!($"``'%`@``!`@0(2``"!`@0($"``)%`@``!`@0($)`` M!`@0($"```$B@0`!`@0($"!`@``!!$"```$"!`@0(`@($"!`@``!`@0($""` M``(D``((((```@@@@)"``0```$`#`H```@@@@``""""```((((``P@$""""` M``(((``!(("0@``""""```(D``((((```@$""""```(((``(((```@@@_X`` M`@@@"```````8$`"((```@@@$`!``1]\T``(((```@@$//#!!Q]\8``(((`` M`@@@-,#`!Q]\L``(((```@@@@``""""```((`@SPP0##AP\?/GSX M\.'#AP\?/@P``0($"!`$`##X\.'#AP\?/A0`0``$"!`@0(```0($"!`+/GSX M\.'#AP\$0(!@\.'#AP\?/A0``0($"!``/GSX\.'#AP\@0(```0($B`,*"GSX M\.'#AP\?"H```2(!@P\?/GP```($"!`)&'SX\.'#!P`@0(``D0#!AP\?/GSX M``($"!`@0(```0($B`,*/GSXP.##AP\?/A@``0($"!`@$B#X\.'#!P`@0#SX M__#APP<'($"```$"!`@0#AA\^/#APX```((((``P@$+?/!!`0H`H``#'WSPP0<'@``""""`D,`''WSP`4`6 M@``!(@&"#Q\^?/CPX0,`$"!`@``!`@0($"!`&"CP`8$#$`<,#/CPX<.'#P!` M@``!_P($"`$%/GSX\.$#`A`@0!!8\.'#AP\?/GP0``($"!`"!@P8,(#!AP\? M/C`8,&#`@`\?0(```0)$`@0?/BQP(,#!@P(?/GQ8``($"!`@0(``86$"!A`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```<)"@`P@ M0(```0($"!`@0(```0($"!`#/GSX\.'#AP\?/GSX\.'#AP\`0(```0($"!`& M/GSX\.'#AP\?/GP@``($"!`@0!CX\.'#AP\?/GQ0``($"!`?/GSX\.'#!P`@ M0(``D:#`AP\?/GSX\.'#AP\?#``"""`8\,$''WSPP0+`AP\?/GSX\$$! M"!`./GSX\.'#AP\?/@@``0)$@0\?/GSX\`$`"!`@""#X\.'#AP\?/GSX\.'# MAP$,/@QP4.##AP\?0(`P\*$```$?/GSX\`$$"`4?"@!P\.'#AP\?'H```0($ M"!`@0"CPP0```((((```@C_(!`PP````(!'WSPP0```((#WSPP0```(( M(/^```((((``P`!!```$$8`$(('00@`<@@``""""```((((```@@@`/#! M!Q]\\,$'"!CP0`$??/#!!Q]\<``(((```@@,?/#!!Q]\\`$"'WSPP0``$(!'WSPP0```((((```@@@@"#`!Q]\\,$'((```@@@@``""""```((((`` M`@@@#/#!!Q]\\($`((```@@@//#!!Q]\```(((```@@@@`#"`A]\\,$'#8`` M`@@@@`#`!Q]\\,$'"X```@@@@``""""``,`''WSPP0<-@``""""`@,`''WSP M@0,@@``""""```(((!SPP00``""""```((((```@@@@``""""``$(%`70``@@@@``""""` M``((('SPP0##@@\?/GQ(``($"!`@0(```>+#AP\? M/C0``0($"!`./GSX\&$`"!`@0(```0($"!`//GSX\`$`"!`@0(```0($"!#_ M($"```%"`(`%##Y\^/#APX##AP\?/GSX```` M```,/GSX\.'#AP$@0(`8\.'#AP\?/GSX\.'#AP\?/GSX\*$!"!`@&'SX\.'# MAP\?/GSX\.'#AP('0(```:+!AP\?/GSX\,$`"!`@0(```0($"`,("(```0($ M@`\?/GSX\.&#`A`@0(```0($"!`@!GSX\.'#AP\?0(``_U'@PX```((((```@@@@``"``.```((((```@@@@##`!Q]\\($#((```@@@ M@`!"!!-@``(($@000``6@``""""```((((``@@423!#`!!N```((((```@@@ M@``""""```((((```@@@@`#"!@$$``$(((```@@@@/#`!Q]\\,$''SP``@@) M%/#!!Q]\\,$'`H!@P```,`''WSPP0+`AP\?/GP@``)$`A`@0(```2+!AP\?/GP``0($B`,(#H```@@@#/`!"""` M``((((```@@&?/#!!Q\<``((((```@@5!+`!""!0$$```000P`096``"!AUH M(($$'`000``:0``""""```((((```O\(((```@@@@``""""```(((`000``6 M@``""""```((`WSPP0-#@``@0($`<,/!@P(`!`Q8T.``"!`@0($`(``````````"```$"A`$````` M``#``0$````````````0($"```%"``````````#```@`````````@`,0(!(` M```````````($`````````````````````R```$"Q`$##P8,&#!@`8`$($"` M``$"!`@0_R!`@``!`@0(`P``````````$"!````````````$@``!`@0(`P`` M`````(`!$"!`@``!`@0(`@T6#!@P8(`"``E`@``"`02```((((```@@@@``" M`02```((((```@@@@``""`X`T,`!((```@@@@``""""```((!S2PP``+`.`` M"""```((((```@@@@``"`0H8(``(((```@@@@``""""```((((```@@@"`#` M``,\T,`!((```@@@@``""""`0```#AP``@@@@``""""```((``SPP`$@@``" M"""```((((``@@$#*&``"""```((((!`@`(+-$``"""```(((/^```((!X`` M`@@@@``""""```((!"@P0`,$@``""""```((((```@@@.+#``@T<``((((`` M`@@@@``""""``((#`"PPP```&'``"""```((((```@@@@``""""```(&'$`` M`@@@@``""""```((((```@@@@``""""```($'`1@`0@@@``""""``((%$D00 M00011)`!!""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``"""#_@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@``0$"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@_T"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$""""```$(((```@@@@``""""```((((```O\(((`` M`@@8@``" M"""`$$$``5```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``"""``!`0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!_P($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```(((/^```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``"!@%,@`$( M((```@@@@``""""`<$$``010`0@@@`""!P$$,`$$((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``"""#_@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""``!`0($"```$"_P0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($/\@0(``42$`!A`@0(```0($"!`@0("H$"!``!J```(( M&000P`0;@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```+_ M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``"_P@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``"0$"```$"!`@0($"```$"!`@)$D"```$"!`@0($"```$"!(@(`0)P M``&B0H``$S"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0(/]`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!` M@``!`@0($"!`@``!`@0($"!`@``!`@0($""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((#_``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""`_P`""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` MP@8@@``""""```((((```@@@@`""!1,$$(`%$$P00``2@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@/\``@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@``0$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0 M($"```'_`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0( M$"!`@``!`@0($"!`@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@)!! M``%04$$`$4P``0@@@``""""```((((```@@@@``""""```((_R"```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""/\@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@``0$"!`@0(```0($"!`@0(```0($ M"!`@0(```0+_!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"Q(8``21<"`"A M`@@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$" M!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0_R!`@``! M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""``/\""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@`#_`@@@@``""""```((((```@@0!!#`!`%D``((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((``$!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@_T"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@0($"` M``$"!`@0($"```$"!`@0($"```$"!`@0($"```$"!`@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```((((`` M`@@@@``""""```((((```@@@@``""""```(((/^```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((``0@`!!#"!!2"```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``"""#_@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M_X```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```)` M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@ M0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```?\"!`@0($"```$"!`@0 M($"```$"!`@0($"```$"!`@0($"```$"!`@0($"```$B0(``%4"```$"!`@0 M($"```$"!`@0($"```$"!`@0((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""` M``((((```@@@@``""""```+_"""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``"_P@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((``$!`@0("@$"=``!`@0( M$"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`O\$"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($ M"!`@0(```@@@@``""""```((((#_``((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""`_P`""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""`($$`$4```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@/\``@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``"""``!`0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``!`@0($"!`@``! M`@0($"!`@``!`@0($"!`@``!`@0($"#_0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(`` M`0($"!`@0(```0($"!`@0(```0($"!`@0(```0($"!`@0(```0((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@ M@``""""```((((```@@@@``""""```((((```@@@@``""!54``((((```@@@ M@``""""```((_R"```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""""```(( M((```@@@@``""""```((((```@@@@``""""```((((```@@@@``""&(@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" M"""```((((```@@@@``""""```((((```@@@@``""""```((((```@@@@``" &""`$!``[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----