EX-99 2 merck1-99.htm EXHIBIT 99.1

For Release: January 20, 2005

Contact: Lisa Razo

802/865-1838

 

Merchants Bancshares, Inc. Announces 2004 Results, Quarterly Dividend,

and Election of New Director

 

SOUTH BURLINGTON, VT - Merchants Bancshares, Inc. (NASDAQ: MBVT), the parent company of Merchants Bank, today announced net income of $11.93 million or diluted earnings per share of $1.90 for the year ended December 31, 2004. This compares with net income of $11.59 million or diluted earnings per share of $1.86 for the previous year. Merchants earned $3.19 million or diluted earnings per share of 51 cents for the quarter ended December 31, 2004, compared to net income of $2.89 million, or 46 cents per diluted share for the same quarter of the previous year. The return on average assets was 1.17% for 2004 and 1.23% for the fourth quarter, and the return on average equity was 13.81% for the year and 15.60% for the fourth quarter of 2004. Merchants declared a dividend on January 20, 2005, of 27 cents per share payable February 17, 2005, to shareholders of record as of February 3, 2005. As discussed further in the paragraph describing noninterest expense, beginning in the fourth quarter dividends paid to certain trusts under Merchants' deferred compensation plans for directors are no longer expensed, but are treated as a charge to retained earnings.

 

Merchants Board of Directors announced the appointment today of its newest Director, John A. Kane. Mr. Kane will be nominated for election at the Company's next Annual Meeting on April 26, 2005. Mr. Kane is Senior Vice President of Finance and Administration, and Chief Financial Officer and Treasurer of IDX Systems Corporation. Mr. Kane is responsible for that company's financial strategy, mergers and acquisitions activity, public reporting company obligations, Wall Street relations, information systems and real estate and facilities-related operations. Mr. Kane has been appointed to Merchants' Audit Committee and will serve as its financial expert.

 

The Board of Directors voted to extend Merchants' current stock repurchase program until January 2006. The current program authorized the repurchase of up to 300,000 shares of Merchants' common stock until January 2005. Under the program, Merchants has repurchased a total of 178 thousand shares of its own common stock on the open market at an average price of $21.52.

 

Merchants' quarterly average assets for the fourth quarter of 2004 were $1.04 billion, a 7.9% increase over average assets of $965 million for the fourth quarter of 2003. Merchants' net interest income for the fourth quarter of 2004 was $10.11 million compared to $9.63 million for the same quarter in 2003; and was $39.56 million for 2004 compared to $37.63 million for 2003. Merchants has continued to increase net interest income dollars through balance sheet growth and leverage. At the same time, Merchants has experienced decreases in its net interest margin because the spread between the yield on interest earning assets and the cost of interest bearing liabilities has continued to shrink. The net interest margin for the quarter was 4.11%, compared to 4.23% for the fourth quarter of 2003. The net interest margin for 2004 was 4.15% compared to 4.43% for 2003. Merchants' average interest earning assets have increased by $105.06 million for 2004 compared to 2003, but the average rate earned on those assets has decreased to 4.97% for 2004 from 5.37% for 2003, and to 4.99% for the fourth quarter of 2004 from 5.04% for the fourth quarter of 2003. Merchants' cost of funds has decreased over the course of the year, but not enough to offset the decreases experienced on the asset side. Merchants' average interest bearing liabilities have increased $92.49 million to $803.47 million for 2004 compared to 2003, and $61.79 million to $822.60 million when comparing the fourth quarter of 2004 to the

<PAGE>

fourth quarter of 2003. The cost of those funds has decreased to .98% for 2004 from 1.12% for 2003, and has increased to 1.05% for the fourth quarter of 2004 compared to .97% for the fourth quarter of last year.

 

Merchants' investment portfolio ended the quarter at $376.55 million, a $36.21 million increase over 2003 year end balances of $340.34 million. The average yield on Merchants' investment portfolio has decreased 28 basis points to 3.95% from 4.23% when comparing 2004 to 2003, and has decreased 17 basis points to 3.88% from 4.05% when comparing the fourth quarter of the current year to last year. Merchants has continued to take advantage of opportunities to use leverage to maximize net interest income. Merchants' average borrowed funds position has increased $65.77 million to $94.39 million for 2004 from $28.62 million for 2003. As a result of the increase in the federal funds rate, the cost of those funds has increased to 1.86% for 2004 from 1.44% for 2003. Additionally, Merchants closed its private placement of an aggregate of $20 million of trust preferred securities on December 15, 2004. The securities bear interest for five years at a fixed rate of 5.95%, and after five years, the rate adjusts quarterly at a fixed spread over three month LIBOR. Merchants incurred $50 thousand in interest expense related to these securities during the fourth quarter of 2004. The impact on net income for 2005 from this additional interest expense, including amortization of the placement fee, is projected to be $826 thousand.

 

Quarterly average loans were $586.27 million for the fourth quarter of 2004, an increase of $21.85 million over fourth quarter 2003 average balances of $564.42 million. Average loan rates for 2004 have decreased 44 basis points to 5.63% from 6.07% when compared to 2003, but have increased nine basis points to 5.74% from 5.65% when comparing the fourth quarter of 2004 to 2003, as a result of recent movements in short-term interest rates. Ending loan balances declined during the fourth quarter of 2004 compared to third quarter 2004 due to seasonal pay downs in commercial lines of credit, amortization of existing loans, and payouts on some large construction loans. Origination levels during the fourth quarter were down in both commercial and residential loans.

 

Deposits ended the year at $834.16 million, an increase of $26.08 million over 2003 year-end balances of $808.08 million. Quarterly average deposits for the fourth quarter were $844.96 million, an increase of $40.27 million over quarterly average deposits of $804.69 million for the fourth quarter of 2003. Merchants' interest bearing deposits have grown $25.92 million and the cost of those deposits has decreased 24 basis points to .86% from 1.10% for 2004 compared to 2003, and 8 basis points to .86% from .94% for the fourth quarter. Deposit growth in our three key products, Free Checking for LifeÒ , MoneyLYNXÒ money market accounts, and CommerceLYNXÒ business checking products, was strong in the fourth quarter. For the year Merchants opened more than 18 thousand accounts in these core product types with year-end balances of $68 million. Average deposits, excluding time deposits, grew more than 7% during 2004, while overall deposit growth for 2004 was 3.2%.

 

Nonperforming assets at December 31, 2004, were $3.67 million, or 0.35% of total assets. This is an increase of $1.46 million over the 2003 year-end balance of $2.21 million and reflects no change from the third quarter balance of $3.67 million. The large year-over-year increase can be attributed primarily to a single customer in the food processing industry that was placed in non-accrual during the third quarter. This company continues to operate and is attempting to recapitalize.

 

At December 31, 2004, the Allowance for Loan Losses ("Allowance") stood at $7.84 million, 1.34% of total loans and 214% of nonperforming loans. At December 31, 2003, the Allowance was $7.95 million, or 1.40% of total loans, and 360% of nonperforming loans. Merchants

<PAGE>

recorded charge-offs of $446 thousand and recoveries of $334 thousand during 2004. There was no provision for loan losses during 2004 or 2003. Merchants continues to look at the adequacy of the loan loss reserve on a quarterly basis.

 

Total noninterest income increased $138 thousand to $2.33 million for the fourth quarter of 2004 from $2.19 million for the fourth quarter of 2003, and decreased by $584 thousand to $8.99 million from $9.57 million for 2004 compared to 2003. Gains on sales of investments totaled $53 thousand for the fourth quarter of 2004 and $49 thousand for the full year, compared to $7 thousand for the fourth quarter of 2003 and $1.42 million for the full year 2003. Excluding gains (losses) on sales of investments, total noninterest income increased $92 thousand quarter-over-quarter, and increased $787 thousand year-over-year. The increase is due primarily to increases in net ATM and debit card revenue and overdraft service charge revenue. Merchants' ATM/debit card revenue, net of expenses, increased $83 thousand for the fourth quarter of 2004 and $412 thousand for full year 2004, compared to the same periods in 2003. Overdraft service charge revenue increased $83 thousand for the fourth quarter and $690 thousand for the year ended December 31, 2004 compared to the same periods in 2003. Merchant's strong growth in transaction accounts and high retention rate of existing accounts has been a key contributor to these increases.

 

Total noninterest expense increased $285 thousand to $8.13 million for the fourth quarter of 2004 from $7.85 million for the fourth quarter of 2003, and increased by $1.3 million to $32.54 million from $31.23 million for 2004 compared to 2003. Merchants' largest noninterest expense category is salaries and employee benefits. Salaries and benefits expense increased $414 thousand to $4.0 million for the fourth quarter of the current year compared to $3.58 million for the fourth quarter of 2003; and increased $590 thousand to $15.73 million for 2004 compared to $15.14 million for 2003. The increase in this expense is primarily attributable to changes in estimates for incentive compensation and for health insurance expenses during the fourth quarter of 2003. The 2003 salaries and benefits amount includes $266 thousand of dividends paid on shares of stock owned by certain trusts which invest deferred compensation in shares of Merchants' stock. The 2004 salaries and benefits expense includes $209 thousand of dividends paid on these shares. Beginning in the fourth quarter of 2004 Merchants no longer expenses these dividends, but instead treats them like any other dividend on common stock, as a charge to retained earnings. This change in dividend treatment reflects Merchants' understanding of current industry practices for these dividends, and also reflects clarified accounting literature related to dividend treatment on common stock held by these trusts. Shares held by these trusts are legally outstanding and are considered outstanding for earnings per share purposes. These shares are treated similar to treasury shares for financial reporting purposes. The regular fourth quarter 2004 dividend on these trust shares was $72 thousand. The one-time special dividend paid to these trusts was $1.22 million. These dividends were recorded as a retained earnings charge.

 

Occupancy and Equipment expenses increased by $138 thousand for the fourth quarter of 2004 compared to 2003 and by $730 thousand for all of 2004. Approximately $177 thousand of the year-to-date increase is attributable to Merchants' two de novo branches and $290 thousand to Merchants' service center network server infrastructure and desktop computer upgrade.

 

Mr. Joseph Boutin, President and Chief Executive Officer, Mr. Michael Tuttle, Chief Operating Officer and Ms. Janet Spitler, Chief Financial Officer, will host a conference call to discuss these earnings results at 9:00 a.m. Eastern Time on Monday, January 24, 2005. Interested parties may participate in the conference call by dialing (800) 230-1085; the title of the call is Earnings Release Conference Call for Merchants Bancshares, Inc. Participants are asked to call in a few

<PAGE>

minutes prior to the call in order to register. A replay will be available through January 31, 2005. The U.S. replay dial-in number is (800) 475-6701. The international replay number is (320) 365-3844. The replay access code for both replay numbers is 750847.

 

The mission of Merchants Bank is to provide best-in-class community banking services in the state of Vermont. This commitment is fulfilled through a community, branch-based, system that includes 35 bank offices throughout Vermont, employees dedicated to quality customer service, and innovative banking products such as Free Checking for LifeÒ , MoneyLYNXÒ money market accounts, and CommerceLYNXÒ business banking products. Merchants Bank also includes a trust and investment division, known as Merchants Trust Company, serving individuals and institutions. For more information about Merchants Bank visit our website at www.mbvt.com. Merchants stock is traded on the NASDAQ National Market system under the symbol MBVT. Member FDIC.

 

Some of the statements contained in this press release constitute forward-looking statements. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. The forward-looking statements reflect Merchants' current views about future events and are subject to risks, uncertainties, assumptions and changes in circumstances that may cause Merchants' actual results to differ significantly from those expressed in any forward-looking statement. Forward-looking statements should not be relied on since they involve known and unknown risks, uncertainties and other factors that are, in some cases, beyond Merchants' control and which could materially affect actual results. The factors that could cause actual results to differ materially from current expectations include changes in general economic conditions in Vermont, changes in interest rates, changes in competitive product and pricing pressures among financial institutions within Merchants' markets, and changes in the financial condition of Merchants' borrowers. The forward-looking statements contained herein represent Merchants' judgment as of the date of this report, and Merchants cautions readers not to place undue reliance on such statements. For further information, please refer to Merchants' reports filed with the Securities and Exchange Commission.

<PAGE>

Merchants Bancshares, Inc.

Financial Highlights

For the period ended December 31, 2004

(In thousands except share and per share data)

         
 

12/31/04

09/30/04

12/31/03

09/30/03

         

Balance Sheets - Period End

       

Total assets

$1,033,278

$1,047,838

$969,902

$974,294

Loans

584,662

593,456

568,997

564,778

Allowance for loan losses ("ALL")

7,842

7,861

7,954

7,937

Net loans

576,820

585,595

561,043

556,841

Investment securities

376,547

384,598

340,337

322,964

Other assets

79,911

77,645

68,522

94,489

Deposits

834,164

829,605

808,083

807,046

Short-term borrowings

57,374

56,398

57,058

67,232

Long-term debt

49,757

56,947

6,618

5,956

Junior subordinated debentures issued to

       

  Unconsolidated subsidiary trust

20,619

--

--

--

Other liabilities

6,495

13,976

11,830

8,567

Shareholders' equity

64,869

90,912

86,313

85,493

Balance Sheets - Quarter-to-Date Averages

       

Total assets

$1,041,944

$1,041,360

$965,247

$934,345

Loans

586,268

591,376

564,421

547,414

Allowance for loan losses

7,862

8,138

8,032

7,960

Net loans

578,406

583,238

556,389

539,454

Investment securities, including Federal Home

       

  Loan Bank stock

391,967

385,765

338,042

326,012

Federal funds sold, securities purchased

       

  under agreements to resell, and interest

       

  bearing deposits with banks

433

201

1,398

1,008

Other assets

71,138

72,156

69,418

67,871

Deposits

844,958

830,356

804,694

800,200

Short-term borrowings

45,652

53,654

57,962

30,572

Long-term debt

52,157

59,415

6,482

6,029

Junior subordinated debentures issued to

       

  Unconsolidated subsidiary trust

3,214

--

--

--

Other liabilities

14,113

9,532

10,571

13,433

Shareholders' Equity

81,850

88,403

85,538

84,111

Interest earning assets

978,668

977,342

903,861

874,434

Interest bearing liabilities

822,601

825,329

760,812

732,948

Ratios and Supplemental Information

       

Book value per share

$10.39

$14.58

$13.93

$13.82

Tier I leverage ratio

8.06%

8.75%

8.70%

8.77%

Period end common shares outstanding

6,243,710

6,235,662

6,196,053

6,187,576

Credit Quality - Period End

       

Nonperforming loans ("NPLs")

$3,666

$3,674

$2,212

$2,965

Nonperforming assets ("NPAs")

3,666

3,674

2,212

2,965

NPLs as a percent of total loans

0.63%

0.62%

0.39%

0.52%

NPAs as a percent of total assets

0.35%

0.35%

0.23%

0.30%

ALL as a percent of NPLs

214%

214%

360%

268%

<PAGE>

 

For the Three

For the Twelve

 

Months Ended

Months Ended

 

December 31

December 31

December 31

December 31

 

2004      

2003      

2004      

2003      

         

Operating Results

       

Interest income

       

Interest and fees on loans

$8,454

$8,027

$32,725

$32,540

Interest and dividends on investments

3,822

3,459

14,707

13,021

Total interest income

12,276

11,486

47,432

45,561

Interest expense

       

Deposits

1,552

1,656

6,070

7,518

Short-term borrowings

235

157

762

254

Long-term debt

382

42

1,044

161

Total interest expense

2,169

1,855

7,876

7,933

Net interest income

10,107

9,631

39,556

37,628

Provision for loan losses

--

--

--

--

Net interest income after provision for loan losses

10,107

9,631

39,556

37,628

Noninterest income

       

Trust Company income

407

355

1,547

1,406

Service charges on deposits

1,195

1,210

4,837

4,453

Gain (loss) on sale of investments, net

53

7

49

1,420

Other noninterest income

675

620

2,553

2,291

Total noninterest income

2,330

2,192

8,986

9,570

Noninterest expense

       

Salaries and employee benefits

3,998

3,584

15,727

15,137

Occupancy and equipment expenses

1,569

1,431

6,139

5,409

Legal and professional fees

403

339

1,731

1,467

Marketing expenses

357

506

1,377

1,534

Equity in losses of real estate limited partnerships

450

411

1,745

1,615

Other noninterest expense

1,353

1,574

5,819

6,072

Total noninterest expense

8,130

7,845

32,538

31,234

Income before income taxes

4,307

3,978

16,004

15,964

Income taxes

1,114

1,085

4,071

4,372

Net income

$3,193

$2,893

$11,933

$11,592

Ratios and Supplemental Information

       

Weighted average common shares outstanding

6,241,720

6,194,013

6,225,417

6,183,919

Weighted average diluted shares outstanding

6,313,140

6,269,367

6,292,751

6,247,444

Basic earnings per common share

$0.51

$0.47

$1.92

$1.87

Diluted earnings per common share

0.51

0.46

1.90

1.86

Return on average assets

1.23%

1.20%

1.17%

1.28%

Return on average shareholders' equity

15.60%

13.53%

13.81%

13.75%

Net interest rate spread

3.94%

4.08%

3.99%

4.25%

Net interest margin

4.11%

4.23%

4.15%

4.43%

Efficiency ratio (1)

59.40%

60.26%

61.01%

62.05%

         

(1)

The efficiency ratio excludes amortization of intangibles, equity in losses of real estate limited partnerships, OREO expenses, gain/loss on sales of securities, state franchise taxes, and any significant nonrecurring items.

Note:

As of December 31, 2004, the Bank had off-balance sheet liabilities in the form of standby letters of credit to customers in the amount of $8.7 million.

<PAGE>