XML 45 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income $ 3,336us-gaap_NetIncomeLoss $ 3,403us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan losses 0us-gaap_ProvisionForLoanLeaseAndOtherLosses 100us-gaap_ProvisionForLoanLeaseAndOtherLosses
Depreciation and amortization 523us-gaap_DepreciationAmortizationAndAccretionNet 632us-gaap_DepreciationAmortizationAndAccretionNet
Amortization of investment security premiums and accretion of discounts, net 252us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments 136us-gaap_AccretionAmortizationOfDiscountsAndPremiumsInvestments
Stock based compensation 33us-gaap_StockOptionPlanExpense 46us-gaap_StockOptionPlanExpense
Net gains on sales of investment securities 0us-gaap_GainLossOnSaleOfSecuritiesNet (126)us-gaap_GainLossOnSaleOfSecuritiesNet
Accretion of deferred gain on sale of premises (129)us-gaap_GainLossOnSaleOfPropertyPlantEquipment (129)us-gaap_GainLossOnSaleOfPropertyPlantEquipment
Gains on sale of other real estate owned   (12)us-gaap_GainsLossesOnSalesOfOtherRealEstate
Equity in losses of real estate limited partnerships, net 282us-gaap_NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable 327us-gaap_NoncontrollingInterestInNetIncomeLossLimitedPartnershipsRedeemable
Increase in cash surrender value of bank owned life insurance (61)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue (80)us-gaap_LifeInsuranceCorporateOrBankOwnedChangeInValue
Changes in assets and liabilities:    
Net change in interest receivable (360)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet (335)us-gaap_IncreaseDecreaseInAccruedInterestReceivableNet
Net change in other assets 1,300us-gaap_IncreaseDecreaseInOtherOperatingAssets 1,069us-gaap_IncreaseDecreaseInOtherOperatingAssets
Net change in interest payable (9)us-gaap_IncreaseDecreaseInInterestPayableNet (29)us-gaap_IncreaseDecreaseInInterestPayableNet
Net change in other liabilities 356us-gaap_IncreaseDecreaseInOtherOperatingLiabilities (593)us-gaap_IncreaseDecreaseInOtherOperatingLiabilities
Net cash provided by operating activities 5,523us-gaap_NetCashProvidedByUsedInOperatingActivities 4,409us-gaap_NetCashProvidedByUsedInOperatingActivities
CASH FLOWS FROM INVESTING ACTIVITIES:    
Proceeds from sales of investment securities available for sale   26,641us-gaap_ProceedsFromSaleOfAvailableForSaleSecurities
Proceeds from maturities of investment securities available for sale 10,284us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities 9,556us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
Proceeds from maturities of investment securities held to maturity 4,295us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities 3,195us-gaap_ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
Purchases of investment securities available for sale (54,778)us-gaap_PaymentsToAcquireAvailableForSaleSecurities (10,135)us-gaap_PaymentsToAcquireAvailableForSaleSecurities
Loan originations in excess of principal payments (17,912)us-gaap_ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1 (5,503)us-gaap_ProceedsFromLoanAndLeaseOriginationsAndPrincipalCollections1
Proceeds from sales of other real estate owned   36us-gaap_ProceedsFromSaleOfWhollyOwnedRealEstateAndRealEstateAcquiredInSettlementOfLoans
Real estate limited partnership investments (543)us-gaap_PaymentsToAcquireLimitedPartnershipInterests (25)us-gaap_PaymentsToAcquireLimitedPartnershipInterests
Purchases of bank premises and equipment (612)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (247)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Net cash provided by (used in) investing activities (59,266)us-gaap_NetCashProvidedByUsedInInvestingActivities 23,518us-gaap_NetCashProvidedByUsedInInvestingActivities
CASH FLOWS FROM FINANCING ACTIVITIES:    
Net increase (decrease) in deposits 21,025us-gaap_IncreaseDecreaseInDeposits 2,481us-gaap_IncreaseDecreaseInDeposits
Net decrease in securities sold under agreement to repurchase, short-term (52,078)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase (67,667)us-gaap_ProceedsFromPaymentsForInSecuritiesSoldUnderAgreementsToRepurchase
Principal payments on long-term debt (20)us-gaap_RepaymentsOfLongTermDebt (21)us-gaap_RepaymentsOfLongTermDebt
Cash dividends paid (1,772)us-gaap_PaymentsOfDividendsCommonStock (1,770)us-gaap_PaymentsOfDividendsCommonStock
Increase in deferred compensation arrangements 48us-gaap_ShareBasedCompensation 63us-gaap_ShareBasedCompensation
Net cash used in financing activities (32,797)us-gaap_NetCashProvidedByUsedInFinancingActivities (66,914)us-gaap_NetCashProvidedByUsedInFinancingActivities
Decrease in cash and cash equivalents (86,540)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (38,987)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents beginning of period 154,459us-gaap_CashAndCashEquivalentsAtCarryingValue 115,471us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents end of period 67,919us-gaap_CashAndCashEquivalentsAtCarryingValue 76,484us-gaap_CashAndCashEquivalentsAtCarryingValue
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION:    
Total interest payments 1,062us-gaap_InterestPaid 1,220us-gaap_InterestPaid
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES    
Distribution of stock under deferred compensation arrangements 515mbvt_DistributionOfStockUnderDeferredCompensationArrangements 553mbvt_DistributionOfStockUnderDeferredCompensationArrangements
Transfer of securities from available for sale to held to maturity   $ 12,626mbvt_TransferOfSecuritiesFromAvailableForSaleToHeldToMaturity