XML 406 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Retained Earnings (Deficit)
Accumulated Other Comprehensive Income (Loss)
Predecessor Stock Purchase Warrants
Successor Additional Paid-In Capital
Treasury Stock
Noncontrolling Interest
Special Cash Dividend
Special Cash Dividend
Retained Earnings (Deficit)
Regular Cash Dividend
Regular Cash Dividend
Retained Earnings (Deficit)
Regular Cash Dividend
Successor Additional Paid-In Capital
Beginning balance (Predecessor) at Dec. 30, 2012 $ (8,055,028) $ 0 $ 0 $ (7,401,904) $ (908,124) $ 255,000 $ 0 $ 0 $ 0          
Beginning balance, shares (Predecessor) at Dec. 30, 2012   0 0                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Comprehensive (Loss) Income | Predecessor 8,018,348     7,110,224 908,124                  
Cancellation of Predecessor’s common shares held by ESOP, net of unearned compensation | Predecessor 36,680     36,680                    
Cancellation of Predecessor’s stock purchase warrants | Predecessor       255,000   (255,000)                
Issuance of Successor common stock and stock purchase warrants | Successor 4,536,000 $ 79 $ 4       4,535,917              
Issuance of Successor common stock and stock purchase warrants, shares | Successor   78,754,269 4,455,767                      
Net (Loss) Income | Predecessor 7,110,224                          
Ending balance, shares (Predecessor) at Dec. 31, 2012   0 0                      
Ending balance, shares (Successor) at Dec. 31, 2012   78,754,000 4,456,000                      
Ending balance, shares at Dec. 31, 2012   78,754,269 4,455,767                      
Ending balance (Predecessor) at Dec. 31, 2012 0 $ 0 $ 0 0 0 0 0 0 0          
Ending balance (Successor) at Dec. 31, 2012 4,536,000 79 4 0 0 0 4,535,917 0 0          
Beginning balance (Successor) at Dec. 29, 2013 4,925,561 $ 90 $ 3 241,555 140,685 0 4,543,228 0 0          
Beginning balance, shares (Successor) at Dec. 29, 2013   89,934,000 3,186,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Comprehensive (Loss) Income | Successor 291,527                          
Comprehensive (Loss) Income 291,527                          
Net (Loss) Income | Successor 476,663     476,663                    
Net (Loss) Income 476,663                          
Other comprehensive income, net of taxes | Successor 185,136       185,136                  
Conversions of Class B Common Stock to Class A Common Stock | Successor   $ 1 $ (1)                      
Conversions of Class B Common Stock to Class A Common Stock, shares | Successor   772,000 (772,000)                      
Warrant exercises | Successor   $ 5         (5)              
Warrant exercises, shares | Successor   4,850,000 24,000                      
Warrant exercises, shares   4,850,072 24,944                      
Stock-based compensation | Successor 27,835           27,835              
Publishing Spin-off (Note 2) | Successor 19,347       (2,090)   21,437              
Net share settlements of stock-based awards | Successor (1,893)           (1,893)              
Net share settlements of stock-based awards, shares | Successor   152,000                        
Excess tax benefits from stock-based awards | Successor 868           868              
Common stock repurchases | Successor (67,814)             (67,814)            
Common stock repurchases (68,000)                          
Ending balance, shares (Successor) at Dec. 28, 2014   95,708,000 2,438,000                      
Ending balance, shares at Dec. 28, 2014   95,708,401 2,438,083                      
Ending balance (Successor) at Dec. 28, 2014 5,195,431 $ 96 $ 2 718,218 (46,541) 0 4,591,470 (67,814) 0          
Ending balance at Dec. 28, 2014 5,195,431                          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Comprehensive (Loss) Income | Successor (344,393)                          
Comprehensive (Loss) Income (344,393)                          
Net (Loss) Income | Successor (319,918)     (319,918)                    
Net (Loss) Income (319,918)                          
Other comprehensive income, net of taxes | Successor 24,475       24,475                  
Conversions of Class B Common Stock to Class A Common Stock | Successor   $ 2 $ (2)                      
Conversions of Class B Common Stock to Class A Common Stock, shares | Successor   2,432,000 (2,432,000)                      
Warrant exercises | Successor   $ 2         (2)              
Warrant exercises, shares | Successor   1,719,000                        
Warrant exercises, shares   1,718,645 0                      
Stock-based compensation | Successor 32,547           32,547              
Net share settlements of stock-based awards | Successor (4,251)           (4,251)              
Net share settlements of stock-based awards, shares | Successor   156,000                        
Adjustments to Additional Paid in Capital, Income Tax Deficiency from Share-based Compensation | Successor (878)           (878)              
Common stock repurchases | Successor (332,339)             (332,339)            
Common stock repurchases (332,000)                          
Special dividends declared to shareholders and warrant holders, $6.73 per share | Successor                   $ (648,644) $ (648,644)      
Special dividends declared to shareholders and warrant holders, $6.73 per share (71,275)                          
Regular dividends declared to shareholders and warrant holders, $0.75 per share | Successor [1]                       $ (71,275) $ (72,007) $ 732
Contributions from noncontrolling interest | Successor 5,524               5,524          
Ending balance, shares (Successor) at Dec. 31, 2015   100,015,000 6,000                      
Ending balance, shares at Dec. 31, 2015   100,015,546 5,605                      
Ending balance (Successor) at Dec. 31, 2015 3,831,722 $ 100 $ 0 $ (322,351) $ (71,016) $ 0 $ 4,619,618 $ (400,153) $ 5,524          
Ending balance at Dec. 31, 2015 $ 3,831,722                          
[1] (1) Includes $0.7 million of granted dividend equivalent units.