XML 96 R85.htm IDEA: XBRL DOCUMENT v3.19.2
Condensed Consolidating Financial Information Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2019
Jun. 30, 2018
Jun. 30, 2019
Jun. 30, 2018
Dec. 31, 2018
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash (used in) provided by operating activities     $ 210,263 $ 220,941  
Capital expenditures $ (17,229) $ (11,274) (30,607) (24,947)  
Spectrum repack reimbursements     5,947 1,698  
Proceeds from the sales of investments     107,547 3,890  
Other, net     (919) 1,615  
Net cash provided by (used in) investing activities     81,968 (17,744)  
Payments of dividends     (44,175) (43,847)  
Tax withholdings related to net share settlements of share-based awards     (8,630) (5,723)  
Proceeds from stock option exercises     11,396 581  
Contribution from/(distributions to) noncontrolling interests     245 (2)  
Change in intercompany receivables and payables and intercompany contributions     0 0  
Net cash used in financing activities     (41,164) (48,991)  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash     251,067 154,206  
Cash, cash equivalents and restricted cash, beginning of period     1,079,648 691,251  
Cash, cash equivalents and restricted cash, end of period 1,330,715 845,457 1,330,715 845,457  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]          
Cash and cash equivalents 1,314,108 828,850 1,314,108 828,850 $ 1,063,041
Restricted cash and cash equivalents 16,607 16,607 16,607 16,607 16,607
Cash, cash equivalents and restricted cash, end of period 1,330,715 845,457 1,330,715 845,457  
Eliminations          
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash (used in) provided by operating activities     0 0  
Capital expenditures     0 0  
Spectrum repack reimbursements     0 0  
Proceeds from the sales of investments     0 0  
Other, net     0 0  
Net cash provided by (used in) investing activities     0 0  
Payments of dividends     0 0  
Tax withholdings related to net share settlements of share-based awards     0 0  
Proceeds from stock option exercises     0 0  
Contribution from/(distributions to) noncontrolling interests     0 0  
Change in intercompany receivables and payables and intercompany contributions     0 0  
Net cash used in financing activities     0 0  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash     0 0  
Cash, cash equivalents and restricted cash, beginning of period     0 0  
Cash, cash equivalents and restricted cash, end of period 0 0 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]          
Cash and cash equivalents 0 0 0 0 0
Restricted cash and cash equivalents 0 0 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0 0 0  
Parent (Tribune Media Company) | Reportable Legal Entities          
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash (used in) provided by operating activities     (51,751) (83,042)  
Capital expenditures     (1,188) (6,087)  
Spectrum repack reimbursements     0 0  
Proceeds from the sales of investments     0 0  
Other, net     0 0  
Net cash provided by (used in) investing activities     (1,188) (6,087)  
Payments of dividends     (44,175) (43,847)  
Tax withholdings related to net share settlements of share-based awards     (8,630) (5,723)  
Proceeds from stock option exercises     11,396 581  
Contribution from/(distributions to) noncontrolling interests     0 0  
Change in intercompany receivables and payables and intercompany contributions     344,653 291,389  
Net cash used in financing activities     303,244 242,400  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash     250,305 153,271  
Cash, cash equivalents and restricted cash, beginning of period     1,075,568 687,868  
Cash, cash equivalents and restricted cash, end of period 1,325,873 841,139 1,325,873 841,139  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]          
Cash and cash equivalents 1,309,266 824,532 1,309,266 824,532 1,058,961
Restricted cash and cash equivalents 16,607 16,607 16,607 16,607 16,607
Cash, cash equivalents and restricted cash, end of period 1,325,873 841,139 1,325,873 841,139  
Guarantor Subsidiaries | Reportable Legal Entities          
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash (used in) provided by operating activities     350,238 327,636  
Capital expenditures     (29,558) (18,785)  
Spectrum repack reimbursements     5,947 1,698  
Proceeds from the sales of investments     0 0  
Other, net     (919) 2  
Net cash provided by (used in) investing activities     (24,530) (17,085)  
Payments of dividends     0 0  
Tax withholdings related to net share settlements of share-based awards     0 0  
Proceeds from stock option exercises     0 0  
Contribution from/(distributions to) noncontrolling interests     0 0  
Change in intercompany receivables and payables and intercompany contributions     (324,882) (310,622)  
Net cash used in financing activities     (324,882) (310,622)  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash     826 (71)  
Cash, cash equivalents and restricted cash, beginning of period     904 1,501  
Cash, cash equivalents and restricted cash, end of period 1,730 1,430 1,730 1,430  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]          
Cash and cash equivalents 1,730 1,430 1,730 1,430 904
Restricted cash and cash equivalents 0 0 0 0 0
Cash, cash equivalents and restricted cash, end of period 1,730 1,430 1,730 1,430  
Non-Guarantor Subsidiaries | Reportable Legal Entities          
Condensed Cash Flow Statements, Captions [Line Items]          
Net cash (used in) provided by operating activities     (88,224) (23,653)  
Capital expenditures     139 (75)  
Spectrum repack reimbursements     0 0  
Proceeds from the sales of investments     107,547 3,890  
Other, net     0 1,613  
Net cash provided by (used in) investing activities     107,686 5,428  
Payments of dividends     0 0  
Tax withholdings related to net share settlements of share-based awards     0 0  
Proceeds from stock option exercises     0 0  
Contribution from/(distributions to) noncontrolling interests     245 (2)  
Change in intercompany receivables and payables and intercompany contributions     (19,771) 19,233  
Net cash used in financing activities     (19,526) 19,231  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash     (64) 1,006  
Cash, cash equivalents and restricted cash, beginning of period     3,176 1,882  
Cash, cash equivalents and restricted cash, end of period 3,112 2,888 3,112 2,888  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]          
Cash and cash equivalents 3,112 2,888 3,112 2,888 3,176
Restricted cash and cash equivalents 0 0 0 0 $ 0
Cash, cash equivalents and restricted cash, end of period $ 3,112 $ 2,888 $ 3,112 $ 2,888