XML 95 R84.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ 157,511 $ 157,395  
Capital expenditures (13,378) (13,673)  
Spectrum repack reimbursements 3,673 0  
Proceeds from the sales of investments 107,500 3,890  
Other, net (948) 16  
Net cash provided by (used in) investing activities 96,847 (9,767)  
Payments of dividends (22,061) (21,922)  
Tax withholdings related to net share settlements of share-based awards (8,288) (5,493)  
Proceeds from stock option exercises 7,009 581  
Contribution from noncontrolling interest 190 0  
Change in intercompany receivables and payables and intercompany contributions 0 0  
Net cash used in financing activities (23,150) (26,834)  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 231,208 120,794  
Cash, cash equivalents and restricted cash, beginning of period 1,079,648 691,251  
Cash, cash equivalents and restricted cash, end of period 1,310,856 812,045  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]      
Cash and cash equivalents 1,294,249 795,438 $ 1,063,041
Restricted cash and cash equivalents 16,607 16,607 16,607
Cash, cash equivalents and restricted cash, end of period 1,310,856 812,045  
Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0  
Capital expenditures 0 0  
Spectrum repack reimbursements 0    
Proceeds from the sales of investments 0 0  
Other, net 0 0  
Net cash provided by (used in) investing activities 0 0  
Payments of dividends 0 0  
Tax withholdings related to net share settlements of share-based awards 0 0  
Proceeds from stock option exercises 0 0  
Contribution from noncontrolling interest 0    
Change in intercompany receivables and payables and intercompany contributions 0 0  
Net cash used in financing activities 0 0  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 0 0  
Cash, cash equivalents and restricted cash, beginning of period 0 0  
Cash, cash equivalents and restricted cash, end of period 0 0  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]      
Cash and cash equivalents 0 0 0
Restricted cash and cash equivalents 0 0 0
Cash, cash equivalents and restricted cash, end of period 0 0  
Parent (Tribune Media Company) | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (53,456) (43,982)  
Capital expenditures (919) (2,813)  
Spectrum repack reimbursements 0    
Proceeds from the sales of investments 0 0  
Other, net 0 0  
Net cash provided by (used in) investing activities (919) (2,813)  
Payments of dividends (22,061) (21,922)  
Tax withholdings related to net share settlements of share-based awards (8,288) (5,493)  
Proceeds from stock option exercises 7,009 581  
Contribution from noncontrolling interest 0    
Change in intercompany receivables and payables and intercompany contributions 308,282 193,972  
Net cash used in financing activities 284,942 167,138  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 230,567 120,343  
Cash, cash equivalents and restricted cash, beginning of period 1,075,568 687,868  
Cash, cash equivalents and restricted cash, end of period 1,306,135 808,211  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]      
Cash and cash equivalents 1,289,528 791,604 1,058,961
Restricted cash and cash equivalents 16,607 16,607 16,607
Cash, cash equivalents and restricted cash, end of period 1,306,135 808,211  
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 299,681 228,723  
Capital expenditures (12,658) (10,836)  
Spectrum repack reimbursements 3,673    
Proceeds from the sales of investments 0 0  
Other, net (948) 16  
Net cash provided by (used in) investing activities (9,933) (10,820)  
Payments of dividends 0 0  
Tax withholdings related to net share settlements of share-based awards 0 0  
Proceeds from stock option exercises 0 0  
Contribution from noncontrolling interest 0    
Change in intercompany receivables and payables and intercompany contributions (289,056) (218,271)  
Net cash used in financing activities (289,056) (218,271)  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash 692 (368)  
Cash, cash equivalents and restricted cash, beginning of period 904 1,501  
Cash, cash equivalents and restricted cash, end of period 1,596 1,133  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]      
Cash and cash equivalents 1,596 1,133 904
Restricted cash and cash equivalents 0 0 0
Cash, cash equivalents and restricted cash, end of period 1,596 1,133  
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (88,714) (27,346)  
Capital expenditures 199 (24)  
Spectrum repack reimbursements 0    
Proceeds from the sales of investments 107,500 3,890  
Other, net 0 0  
Net cash provided by (used in) investing activities 107,699 3,866  
Payments of dividends 0 0  
Tax withholdings related to net share settlements of share-based awards 0 0  
Proceeds from stock option exercises 0 0  
Contribution from noncontrolling interest 190    
Change in intercompany receivables and payables and intercompany contributions (19,226) 24,299  
Net cash used in financing activities (19,036) 24,299  
Net Increase (Decrease) in Cash, Cash Equivalents and Restricted Cash (51) 819  
Cash, cash equivalents and restricted cash, beginning of period 3,176 1,882  
Cash, cash equivalents and restricted cash, end of period 3,125 2,701  
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations [Abstract]      
Cash and cash equivalents 3,125 2,701 3,176
Restricted cash and cash equivalents 0 0 $ 0
Cash, cash equivalents and restricted cash, end of period $ 3,125 $ 2,701