XML 93 R82.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Information Statements of Operations and Comprehensive Income (Loss) (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Condensed Statement of Income Captions [Line Items]    
Operating Revenues $ 454,988 $ 443,635
Programming and direct operating expenses 219,050 202,129
Selling, general and administrative 133,262 131,956
Depreciation and amortization 47,973 55,462
Gain on sales of spectrum 0 (133,197)
Total operating expenses 400,285 256,350
Operating (Loss) Profit [1] 54,703 187,285
Income (loss) on equity investments, net 45,685 39,137
Interest income 6,247 1,898
Interest expense (43,615) (40,631)
Pension and other postretirement periodic benefit credit, net 4,630 7,084
Gain on investment transactions 86,272 3,888
Other non-operating items, net (2,941) (776)
Intercompany income (charges) 0 0
Income Before Income Taxes 150,981 197,885
Income tax (benefit) expense 37,777 56,702
Equity (deficit) in earnings of consolidated subsidiaries, net of taxes 0 0
Net Income 113,204 141,183
Net loss attributable to noncontrolling interests 4 6
Net Income attributable to Tribune Media Company 113,208 141,189
Comprehensive Income (Loss) 107,596 149,681
Eliminations    
Condensed Statement of Income Captions [Line Items]    
Operating Revenues 0 0
Programming and direct operating expenses 0 0
Selling, general and administrative 0 0
Depreciation and amortization 0 0
Gain on sales of spectrum   0
Total operating expenses 0 0
Operating (Loss) Profit 0 0
Income (loss) on equity investments, net 0 0
Interest income 0 0
Interest expense 0 0
Pension and other postretirement periodic benefit credit, net 0 0
Gain on investment transactions 0 0
Other non-operating items, net 0 0
Intercompany income (charges) 0 0
Income Before Income Taxes 0 0
Income tax (benefit) expense 0 0
Equity (deficit) in earnings of consolidated subsidiaries, net of taxes (139,939) (178,576)
Net Income (139,939) (178,576)
Net loss attributable to noncontrolling interests 0 0
Net Income attributable to Tribune Media Company (139,939) (178,576)
Comprehensive Income (Loss) (139,611) (179,011)
Parent (Tribune Media Company) | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Operating Revenues 0 0
Programming and direct operating expenses 0 0
Selling, general and administrative 23,573 22,864
Depreciation and amortization 1,743 2,404
Gain on sales of spectrum   0
Total operating expenses 25,316 25,268
Operating (Loss) Profit (25,316) (25,268)
Income (loss) on equity investments, net 0 0
Interest income 6,246 1,898
Interest expense (43,615) (40,631)
Pension and other postretirement periodic benefit credit, net 4,630 7,084
Gain on investment transactions 0 0
Other non-operating items, net (1,202) (776)
Intercompany income (charges) 23,578 12,413
Income Before Income Taxes (35,679) (45,280)
Income tax (benefit) expense (8,788) (7,555)
Equity (deficit) in earnings of consolidated subsidiaries, net of taxes 140,099 178,914
Net Income 113,208 141,189
Net loss attributable to noncontrolling interests 0 0
Net Income attributable to Tribune Media Company 113,208 141,189
Comprehensive Income (Loss) 107,596 149,681
Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Operating Revenues 453,637 440,891
Programming and direct operating expenses 218,352 201,343
Selling, general and administrative 108,804 108,372
Depreciation and amortization 43,370 49,932
Gain on sales of spectrum   (133,197)
Total operating expenses 370,526 226,450
Operating (Loss) Profit 83,111 214,441
Income (loss) on equity investments, net 46,457 39,358
Interest income 0 0
Interest expense 0 0
Pension and other postretirement periodic benefit credit, net 0 0
Gain on investment transactions 0 0
Other non-operating items, net (1,000) 0
Intercompany income (charges) (23,578) (12,371)
Income Before Income Taxes 104,990 241,428
Income tax (benefit) expense 28,647 63,850
Equity (deficit) in earnings of consolidated subsidiaries, net of taxes (160) (338)
Net Income 76,183 177,240
Net loss attributable to noncontrolling interests 0 0
Net Income attributable to Tribune Media Company 76,183 177,240
Comprehensive Income (Loss) 76,168 177,215
Non-Guarantor Subsidiaries | Reportable Legal Entities    
Condensed Statement of Income Captions [Line Items]    
Operating Revenues 1,351 2,744
Programming and direct operating expenses 698 786
Selling, general and administrative 885 720
Depreciation and amortization 2,860 3,126
Gain on sales of spectrum   0
Total operating expenses 4,443 4,632
Operating (Loss) Profit (3,092) (1,888)
Income (loss) on equity investments, net (772) (221)
Interest income 1 0
Interest expense 0 0
Pension and other postretirement periodic benefit credit, net 0 0
Gain on investment transactions 86,272 3,888
Other non-operating items, net (739) 0
Intercompany income (charges) 0 (42)
Income Before Income Taxes 81,670 1,737
Income tax (benefit) expense 17,918 407
Equity (deficit) in earnings of consolidated subsidiaries, net of taxes 0 0
Net Income 63,752 1,330
Net loss attributable to noncontrolling interests 4 6
Net Income attributable to Tribune Media Company 63,756 1,336
Comprehensive Income (Loss) $ 63,443 $ 1,796
[1] (1)Operating profit (loss) for each segment excludes income and loss on equity investments, interest income, interest expense, pension and other postretirement period benefit cost (credit), non-operating items, reorganization costs and income taxes.