XML 100 R78.htm IDEA: XBRL DOCUMENT v3.10.0.1
Debt (Details)
3 Months Ended 12 Months Ended
Feb. 01, 2017
USD ($)
Jan. 27, 2017
USD ($)
Jun. 24, 2015
USD ($)
Dec. 27, 2013
USD ($)
Dec. 31, 2017
USD ($)
Sep. 30, 2017
USD ($)
Jun. 30, 2017
USD ($)
[1]
Mar. 31, 2017
USD ($)
Dec. 31, 2018
USD ($)
Dec. 31, 2017
USD ($)
Dec. 31, 2016
USD ($)
Dec. 27, 2018
USD ($)
Jun. 22, 2017
Jun. 23, 2015
USD ($)
Debt Instrument [Line Items]                            
Long-term Debt         $ 2,919,185,000       $ 2,926,083,000 $ 2,919,185,000        
Payments of Debt Issuance Costs                 0 1,689,000 $ 736,000      
Repayments of long-term debt                 0 703,527,000 27,842,000      
Loss on extinguishments and modification of debt         0 [1] $ (1,435,000) [1] $ 0 $ (19,052,000) [1] 0 (20,487,000) [1] 0      
Federal Communications Commission Regulation, Proceeds Received From Auction                   191,000,000        
Dreamcatcher Stations                            
Debt Instrument [Line Items]                            
Repayments of long-term debt           12,600,000                
Federal Communications Commission Regulation, Proceeds Received From Auction                   26,000,000        
Designated as Hedging Instrument | Interest Rate Swap | Cash Flow Hedging                            
Debt Instrument [Line Items]                            
Derivative, Notional Amount   $ 500,000,000                        
Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Issuance of term loan       $ 4,073,000,000                    
Incremental facility cap       $ 1,000,000,000                    
Incremental facility leverage ratio       4.5                    
Standby letters of credit outstanding         21,000,000       20,000,000 21,000,000        
Senior Notes 5.875% due 2022                            
Debt Instrument [Line Items]                            
Debt Instrument, Period of Outstanding Principal Amount Prior to Maturity   91 days                        
Senior Notes 5.875% due 2022 | Senior Notes                            
Debt Instrument [Line Items]                            
Issuance of term loan     $ 1,100,000,000                      
Long-term Debt         1,087,351,000       1,090,139,000 1,087,351,000        
Debt instrument unamortized discount         12,649,000       9,861,000 12,649,000        
Debt Instrument, Long-term Debt Amount to Extend Maturity   $ 600,000,000                        
Debt instrument interest rate, percent     5.875%                      
Debt Instrument, Redemption Price Terms July 15, 2018 to July 14, 2019, Percent of Principal Amount     102.938%                      
Debt Instrument, Redemption Price Terms, July 15, 2019 to July 14, 2020, Percent of Principal Amount     101.469%                      
Debt Instrument, Redemption Price Terms On or After July 15, 2020, Percent of Principal Amount     100.00%                      
Debt Instrument, Potential Repurchase Offer Price, Percent of Principal Amount     101.00%                      
Debt Instrument, Potential Purchase Offer Price, Percent of Principal Amount     100.00%                      
Debt Instrument, Consent Vote Percentage                         93.23%  
Term Loan Facility | Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Issuance of term loan       $ 3,773,000,000                    
Long-term Debt                           $ 3,479,000,000
Payments of Debt Restructuring Costs                   12,000,000        
Debt instrument, unamortized discount and debt issuance costs         24,000,000       20,000,000 24,000,000        
Term Loan Facility | Amended Secured Credit Facility                            
Debt Instrument [Line Items]                            
Debt instrument unamortized discount   6,000,000                        
Unamortized transaction costs   25,000,000                        
Repayments of long-term debt           102,000,000                
Revolving Credit Facility | Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Maximum borrowing capacity under credit facility   420,000,000   $ 300,000,000             $ 300,000,000 $ 338,000,000    
Unamortized transaction costs   $ 2,000,000                        
Overdue amounts additional interest, percent       2.00%                    
Debt covenant, maximum leverage ratio for period two   5.25                        
Long-term Line of Credit         0       0 0        
Revolving Credit Facility | Senior Secured Credit Agreement | LIBOR                            
Debt Instrument [Line Items]                            
Debt Instrument, Base Rate Floor   0.00%                        
Spread on variable rate, percent   3.00%                        
Revolving Credit Facility | Senior Secured Credit Agreement | Federal Funds Effective Swap Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   0.50%                        
Revolving Credit Facility | Senior Secured Credit Agreement | Adjusted LIBOR                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   1.00%                        
Revolving Credit Facility | Senior Secured Credit Agreement | Base Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   2.00%                        
Revolving Credit Facility | Senior Secured Credit Agreement | Commitment fee one, percent                            
Debt Instrument [Line Items]                            
Commitment fee, percent       0.25%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Commitment fee two, percent                            
Debt Instrument [Line Items]                            
Commitment fee, percent       0.375%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Commitment fee three, percent                            
Debt Instrument [Line Items]                            
Commitment fee, percent       0.50%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Minimum | Adjusted LIBOR                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent       2.75%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Minimum | Alternative Base Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent       1.75%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Maximum | Adjusted LIBOR                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent       3.00%                    
Revolving Credit Facility | Senior Secured Credit Agreement | Maximum | Alternative Base Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent       2.00%                    
Term B Loans Facility | Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Issuance of term loan   $ 600,000,000                        
Long-term Debt         $ 187,725,000       $ 188,357,000 $ 187,725,000        
Debt instrument interest rate, percent         3.84%       3.84% 3.84%        
Repayments of long-term debt           10,000,000                
Debt instrument, unamortized discount and debt issuance costs         $ 1,900,000       $ 1,268,000 $ 1,900,000        
Term B Loans Facility | Amended Secured Credit Facility                            
Debt Instrument [Line Items]                            
Long-term Debt     $ 2,379,000,000                      
Debt, advances by new lenders to the existing debt facility in debt modification     1,802,000,000                      
Early Repayment of Senior Debt     $ 1,100,000,000                      
Overdue amounts additional interest, percent     2.00%                      
Debt Instrument, Premium Payable on Voluntary Prepayments, Percent     1.00%                      
Debt payment terms, percent of excess cash flow, leverage ratio above threshold     50.00%                      
Debt payment terms, percent of excess cash flow, leverage ratio threshold     4.00                      
Debt payment terms, percent of excess cash flow, leverage ratio below threshold     0.00%                      
Debt Instrument, Prepayment Terms, Minimum Liquidity Threshold     $ 500,000,000                      
Repayments of long-term debt $ 400,000,000                          
Write-off of unamortized debt issuance costs and discounts                   7,000,000        
Debt Instrument, Unamortized Discount Write-off on Extinguishment                   2,000,000        
Term B Loans Facility | Amended Secured Credit Facility | LIBOR                            
Debt Instrument [Line Items]                            
Debt Instrument, Base Rate Floor     0.75%                      
Spread on variable rate, percent     3.00%                      
Term B Loans Facility | Amended Secured Credit Facility | Federal Funds Effective Swap Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent     0.50%                      
Term B Loans Facility | Amended Secured Credit Facility | Adjusted LIBOR                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent     1.00%                      
Term B Loans Facility | Amended Secured Credit Facility | Base Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent     2.00%                      
Letter of Credit | Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Fronting fee, percent       0.125%                    
Term C Loan Facility | Senior Secured Credit Agreement                            
Debt Instrument [Line Items]                            
Long-term Debt   1,761,000,000     $ 1,644,109,000       $ 1,647,587,000 $ 1,644,109,000        
Debt instrument unamortized discount   $ 4,000,000                        
Payments of Debt Issuance Costs               $ 13,000,000            
Debt instrument interest rate, percent         3.85%       3.85% 3.85%        
Debt Instrument, Percent to Trigger Required Testing   35.00%                        
Payment of debt issuance costs, deferred   $ 1,000,000                        
Repayments of long-term debt           $ 91,000,000                
Debt instrument, unamortized discount and debt issuance costs         $ 21,783,000       $ 18,305,000 $ 21,783,000        
Term C Loan Facility | Senior Secured Credit Agreement | LIBOR                            
Debt Instrument [Line Items]                            
Debt Instrument, Base Rate Floor   0.75%                        
Spread on variable rate, percent   3.00%                        
Term C Loan Facility | Senior Secured Credit Agreement | Federal Funds Effective Swap Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   0.50%                        
Term C Loan Facility | Senior Secured Credit Agreement | Adjusted LIBOR                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   1.00%                        
Term C Loan Facility | Senior Secured Credit Agreement | Base Rate                            
Debt Instrument [Line Items]                            
Spread on variable rate, percent   2.00%                        
[1] See Note 3 to the Company’s consolidated financial statements for information pertaining to non-operating items recorded in 2018 and 2017.