XML 141 R119.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Financial Statements - Statement of Cash Flows (Details) - USD ($)
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities $ 469,205,000 $ 222,585,000 $ 284,165,000
Capital expenditures (76,188,000) (66,832,000) (99,659,000)
Spectrum repack reimbursements 11,276,000 984,000 0
Net proceeds from the sale of business 0 554,487,000 0
Proceeds from FCC spectrum auction 0 172,102,000 0
Proceeds from sales of real estate and other assets 59,153,000 144,464,000 507,692,000
Proceeds from sales of investments 15,232,000 148,321,000 0
Distributions from equity investment 0 3,768,000 0
Other, net 1,501,000 (4,260,000) (5,993,000)
Intercompany dividends     0
Net cash provided by investing activities 10,974,000 953,034,000 402,040,000
Long-term borrowings 0 202,694,000 0
Repayments of Long-term Debt 0 (703,527,000) (27,842,000)
Long-term debt issuance debt 0 (1,689,000) (736,000)
Payments of dividends (87,709,000) (586,336,000) (90,296,000)
Tax withholdings related to net share settlements of share-based awards (6,386,000) (8,774,000) (4,553,000)
Proceeds from stock option exercises 1,838,000 11,317,000 0
Common stock repurchases 0 0 (232,065,000)
Contributions from (distributions to) noncontrolling interests, net 475,000 (9,251,000) 393,000
Settlements of contingent consideration, net 0 0 (3,636,000)
Intercompany dividends     0
Change in intercompany receivables and payables and intercompany contributions (1) 0 [1] 0 [2] 0 [3]
Net cash used in financing activities (91,782,000) (1,095,566,000) (358,735,000)
Net Increase in Cash, Cash Equivalents and Restricted Cash 388,397,000 80,053,000 327,470,000
Cash, cash equivalents and restricted cash, beginning of year (1) 691,251,000 611,198,000 283,728,000 [4]
Cash, cash equivalents and restricted cash, end of year 1,079,648,000 691,251,000 611,198,000
Cash and Cash Equivalents are Comprised of:      
Cash and cash equivalents 1,063,041,000 673,685,000 577,658,000
Cash and cash equivalents classified as discontinued operations 0 0 12,751,000
Restricted cash and cash equivalents 16,607,000 17,566,000 17,566,000
Restricted cash and cash equivalents classified as discontinued operations 0 0 3,223,000
Cash, cash equivalents and restricted cash, end of year 1,079,648,000 691,251,000 611,198,000
Non-cash settlement of intercompany balances 26,000,000 54,000,000 56,000,000
Consolidation, Eliminations      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 0 0 0
Capital expenditures 0 0 0
Spectrum repack reimbursements 0 0  
Net proceeds from the sale of business   0  
Proceeds from FCC spectrum auction   0  
Proceeds from sales of real estate and other assets 0 0 0
Proceeds from sales of investments 0 0  
Distributions from equity investment   0  
Other, net 0 0 0
Intercompany dividends     (3,326,000)
Net cash provided by investing activities 0 0 (3,326,000)
Long-term borrowings   0  
Repayments of Long-term Debt   0 0
Long-term debt issuance debt   0 0
Payments of dividends 0 0 0
Tax withholdings related to net share settlements of share-based awards 0 0 0
Proceeds from stock option exercises 0 0  
Common stock repurchases     0
Contributions from (distributions to) noncontrolling interests, net 0 0 0
Settlements of contingent consideration, net     0
Intercompany dividends     3,326,000
Change in intercompany receivables and payables and intercompany contributions (1) 0 [1] 0 [2] 0 [3]
Net cash used in financing activities 0 0 3,326,000
Net Increase in Cash, Cash Equivalents and Restricted Cash 0 0 0
Cash, cash equivalents and restricted cash, beginning of year (1) 0 0 0
Cash, cash equivalents and restricted cash, end of year 0 0 0
Cash and Cash Equivalents are Comprised of:      
Cash and cash equivalents 0 0 0
Cash and cash equivalents classified as discontinued operations     0
Restricted cash and cash equivalents 0 0 0
Restricted cash and cash equivalents classified as discontinued operations     0
Cash, cash equivalents and restricted cash, end of year 0 0 0
Parent Company | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (134,808,000) (160,529,000) (5,690,000)
Capital expenditures (8,944,000) (8,943,000) (10,199,000)
Spectrum repack reimbursements 0 0  
Net proceeds from the sale of business   574,817,000  
Proceeds from FCC spectrum auction   0  
Proceeds from sales of real estate and other assets 0 0 0
Proceeds from sales of investments 0 5,769,000  
Distributions from equity investment   0  
Other, net 0 0 (850,000)
Intercompany dividends     3,326,000
Net cash provided by investing activities (8,944,000) 571,643,000 (7,723,000)
Long-term borrowings   202,694,000  
Repayments of Long-term Debt   (688,708,000) (23,792,000)
Long-term debt issuance debt   (1,689,000) (736,000)
Payments of dividends (87,709,000) (586,336,000) (90,296,000)
Tax withholdings related to net share settlements of share-based awards (6,386,000) (8,774,000) (4,553,000)
Proceeds from stock option exercises 1,838,000 11,317,000  
Common stock repurchases     (232,065,000)
Contributions from (distributions to) noncontrolling interests, net 0 0 0
Settlements of contingent consideration, net     0
Intercompany dividends     0
Change in intercompany receivables and payables and intercompany contributions (1) 623,709,000 [1] 756,046,000 [2] 703,956,000 [3]
Net cash used in financing activities 531,452,000 (315,450,000) 352,514,000
Net Increase in Cash, Cash Equivalents and Restricted Cash 387,700,000 95,664,000 339,101,000
Cash, cash equivalents and restricted cash, beginning of year (1) 687,868,000 592,204,000 253,103,000
Cash, cash equivalents and restricted cash, end of year 1,075,568,000 687,868,000 592,204,000
Cash and Cash Equivalents are Comprised of:      
Cash and cash equivalents 1,058,961,000 670,302,000 574,638,000
Cash and cash equivalents classified as discontinued operations     0
Restricted cash and cash equivalents 16,607,000 17,566,000 17,566,000
Restricted cash and cash equivalents classified as discontinued operations     0
Cash, cash equivalents and restricted cash, end of year 1,075,568,000 687,868,000 592,204,000
Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities 607,150,000 357,107,000 399,917,000
Capital expenditures (63,480,000) (52,784,000) (82,043,000)
Spectrum repack reimbursements 11,276,000 984,000  
Net proceeds from the sale of business   (8,168,000)  
Proceeds from FCC spectrum auction   172,102,000  
Proceeds from sales of real estate and other assets 6,604,000 61,345,000 507,011,000
Proceeds from sales of investments 0 0  
Distributions from equity investment   0  
Other, net (112,000) (65,000) (2,613,000)
Intercompany dividends     0
Net cash provided by investing activities (45,712,000) 173,414,000 422,355,000
Long-term borrowings   0  
Repayments of Long-term Debt   0 0
Long-term debt issuance debt   0 0
Payments of dividends 0 0 0
Tax withholdings related to net share settlements of share-based awards 0 0 0
Proceeds from stock option exercises 0 0  
Common stock repurchases     0
Contributions from (distributions to) noncontrolling interests, net 0 0 0
Settlements of contingent consideration, net     (750,000)
Intercompany dividends     0
Change in intercompany receivables and payables and intercompany contributions (1) (562,035,000) [1] (536,398,000) [2] (827,361,000) [3]
Net cash used in financing activities (562,035,000) (536,398,000) (828,111,000)
Net Increase in Cash, Cash Equivalents and Restricted Cash (597,000) (5,877,000) (5,839,000)
Cash, cash equivalents and restricted cash, beginning of year (1) 1,501,000 7,378,000 13,217,000
Cash, cash equivalents and restricted cash, end of year 904,000 1,501,000 7,378,000
Cash and Cash Equivalents are Comprised of:      
Cash and cash equivalents 904,000 1,501,000 720,000
Cash and cash equivalents classified as discontinued operations     3,807,000
Restricted cash and cash equivalents 0 0 0
Restricted cash and cash equivalents classified as discontinued operations     2,851,000
Cash, cash equivalents and restricted cash, end of year 904,000 1,501,000 7,378,000
Non-Guarantor Subsidiaries | Reportable Legal Entities      
Condensed Cash Flow Statements, Captions [Line Items]      
Net cash (used in) provided by operating activities (3,137,000) 26,007,000 (110,062,000)
Capital expenditures (3,764,000) (5,105,000) (7,417,000)
Spectrum repack reimbursements 0 0  
Net proceeds from the sale of business   (12,162,000)  
Proceeds from FCC spectrum auction   0  
Proceeds from sales of real estate and other assets 52,549,000 83,119,000 681,000
Proceeds from sales of investments 15,232,000 142,552,000  
Distributions from equity investment   3,768,000  
Other, net 1,613,000 (4,195,000) (2,530,000)
Intercompany dividends     0
Net cash provided by investing activities 65,630,000 207,977,000 (9,266,000)
Long-term borrowings   0  
Repayments of Long-term Debt   (14,819,000) (4,050,000)
Long-term debt issuance debt   0 0
Payments of dividends 0 0 0
Tax withholdings related to net share settlements of share-based awards 0 0 0
Proceeds from stock option exercises 0 0  
Common stock repurchases     0
Contributions from (distributions to) noncontrolling interests, net 475,000 (9,251,000) 393,000
Settlements of contingent consideration, net     (2,886,000)
Intercompany dividends     (3,326,000)
Change in intercompany receivables and payables and intercompany contributions (1) (61,674,000) [1] (219,648,000) [2] 123,405,000 [3]
Net cash used in financing activities (61,199,000) (243,718,000) 113,536,000
Net Increase in Cash, Cash Equivalents and Restricted Cash 1,294,000 (9,734,000) (5,792,000)
Cash, cash equivalents and restricted cash, beginning of year (1) 1,882,000 11,616,000 17,408,000
Cash, cash equivalents and restricted cash, end of year 3,176,000 1,882,000 11,616,000
Cash and Cash Equivalents are Comprised of:      
Cash and cash equivalents 3,176,000 1,882,000 2,300,000
Cash and cash equivalents classified as discontinued operations     8,944,000
Restricted cash and cash equivalents 0 0 0
Restricted cash and cash equivalents classified as discontinued operations     372,000
Cash, cash equivalents and restricted cash, end of year $ 3,176,000 $ 1,882,000 $ 11,616,000
[1] 1)Excludes the impact of a $26 million non-cash settlement of intercompany balances upon dissolution of certain Non-Guarantor subsidiaries.
[2] (1)Excludes the impact of a $54 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor and Non-Guarantor subsidiaries included in the Gracenote Sale.
[3] (1)Excludes the impact of a $56 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries.
[4] (1) Cash, cash equivalents and restricted cash at the beginning of the year ended December 31, 2016 of $284 million are comprised of $265 million of cash, cash equivalents and restricted cash from continuing operations as reflected in the Company’s unaudited Condensed Consolidated Balance Sheets and $18 million of cash, cash equivalents and restricted cash reflected in total assets of discontinued operations.