XML 140 R118.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Financial Statements - Balance Sheets (Details) - USD ($)
$ in Thousands
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 1,063,041 $ 673,685 $ 577,658  
Restricted cash and cash equivalents 16,607 17,566 17,566  
Accounts receivable, net 416,938 420,095    
Broadcast rights 98,269 129,174    
Income taxes receivable 23,922 18,274    
Prepaid expenses 19,444 20,158    
Other 7,509 14,039    
Total current assets 1,645,730 1,292,991    
Property, plant and equipment 687,377 673,682    
Accumulated depreciation (266,078) (233,387)    
Net properties 421,299 440,295    
Investments in subsidiaries 0 0    
Broadcast rights 95,876 133,683    
Goodwill 3,228,601 3,228,988 3,227,930  
Other intangible assets, net 1,442,456 1,613,665    
Assets held for sale [1] 0 38,900    
Investments 1,264,437 1,281,791    
Intercompany receivables 0 0    
Other 152,992 139,015    
Total other assets 6,184,362 6,436,042    
Total Assets [2] 8,251,391 8,169,328    
Accounts payable 44,897 48,319    
Income taxes payable 9,973 36,252    
Contract payable for broadcast rights 232,687 253,244    
Deferred revenue 12,508 11,942    
Interest payable 30,086 30,525    
Deferred spectrum auction proceeds 0 172,102    
Other 121,642 101,883    
Total current liabilities 451,793 654,267    
Long-term debt 2,926,083 2,919,185    
Deferred income taxes 573,924 508,174    
Contracts payable for broadcast rights 233,275 300,420    
Intercompany payables 0 0    
Other 543,219 570,102    
Total non-current liabilities 4,276,501 4,297,881    
Total Liabilities [2] 4,728,294 4,952,148    
Common Stock 102 101    
Treasury stock (632,194) (632,194)    
Additional paid-in-capital 4,031,233 4,011,530    
Retained earnings (deficit) 223,734 (114,240)    
Accumulated other comprehensive (loss) income (104,967) (48,061)    
Total Tribune Media Company shareholders’ equity (deficit) 3,517,908 3,217,136    
Noncontrolling interests 5,189 44    
Total shareholders’ equity 3,523,097 3,217,180 3,545,683 $ 3,831,722
Total Liabilities and Shareholders’ Equity 8,251,391 8,169,328    
Consolidation, Eliminations        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 0 0 0  
Restricted cash and cash equivalents 0 0 0  
Accounts receivable, net 0 0    
Broadcast rights 0 0    
Income taxes receivable 0 0    
Prepaid expenses 0 0    
Other 0 0    
Total current assets 0 0    
Property, plant and equipment 0 0    
Accumulated depreciation 0 0    
Net properties 0 0    
Investments in subsidiaries (10,959,195) (10,453,558)    
Broadcast rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Assets held for sale   0    
Investments 0 0    
Intercompany receivables (11,006,702) (9,458,712)    
Other (61,210) (62,477)    
Total other assets (11,067,912) (9,521,189)    
Total Assets (22,027,107) (19,974,747)    
Accounts payable 0 0    
Income taxes payable 0 0    
Contract payable for broadcast rights 0 0    
Deferred revenue 0 0    
Interest payable 0 0    
Deferred spectrum auction proceeds   0    
Other 0 0    
Total current liabilities 0 0    
Long-term debt 0 0    
Deferred income taxes (61,210) (62,477)    
Contracts payable for broadcast rights 0 0    
Intercompany payables (11,006,702) (9,458,712)    
Other 0 0    
Total non-current liabilities (11,067,912) (9,521,189)    
Total Liabilities (11,067,912) (9,521,189)    
Common Stock 0 0    
Treasury stock 0 0    
Additional paid-in-capital (9,221,800) (9,243,007)    
Retained earnings (deficit) (1,738,688) (1,212,507)    
Accumulated other comprehensive (loss) income 1,293 1,956    
Total Tribune Media Company shareholders’ equity (deficit) (10,959,195) (10,453,558)    
Noncontrolling interests 0 0    
Total shareholders’ equity (10,959,195) (10,453,558)    
Total Liabilities and Shareholders’ Equity (22,027,107) (19,974,747)    
Parent Company | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 1,058,961 670,302 574,638  
Restricted cash and cash equivalents 16,607 17,566 17,566  
Accounts receivable, net 323 143    
Broadcast rights 0 0    
Income taxes receivable 0 0    
Prepaid expenses 6,992 8,647    
Other 6,201 12,487    
Total current assets 1,089,084 709,145    
Property, plant and equipment 45,684 58,622    
Accumulated depreciation (31,920) (29,505)    
Net properties 13,764 29,117    
Investments in subsidiaries 10,899,707 10,378,948    
Broadcast rights 0 0    
Goodwill 0 0    
Other intangible assets, net 0 0    
Assets held for sale   0    
Investments 850 850    
Intercompany receivables 2,987,672 2,520,570    
Other 69,856 65,743    
Total other assets 3,058,378 2,587,163    
Total Assets 15,060,933 13,704,373    
Accounts payable 23,051 24,529    
Income taxes payable 0 0    
Contract payable for broadcast rights 0 0    
Deferred revenue 0 0    
Interest payable 30,086 30,525    
Deferred spectrum auction proceeds   0    
Other 44,702 44,817    
Total current liabilities 97,839 99,871    
Long-term debt 2,926,083 2,919,185    
Deferred income taxes 0 0    
Contracts payable for broadcast rights 0 0    
Intercompany payables 8,121,544 7,044,972    
Other 397,559 423,209    
Total non-current liabilities 11,445,186 10,387,366    
Total Liabilities 11,543,025 10,487,237    
Common Stock 102 101    
Treasury stock (632,194) (632,194)    
Additional paid-in-capital 4,031,233 4,011,530    
Retained earnings (deficit) 223,734 (114,240)    
Accumulated other comprehensive (loss) income (104,967) (48,061)    
Total Tribune Media Company shareholders’ equity (deficit) 3,517,908 3,217,136    
Noncontrolling interests 0 0    
Total shareholders’ equity 3,517,908 3,217,136    
Total Liabilities and Shareholders’ Equity 15,060,933 13,704,373    
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 904 1,501 720  
Restricted cash and cash equivalents 0 0 0  
Accounts receivable, net 415,836 417,847    
Broadcast rights 96,308 126,668    
Income taxes receivable 23,922 18,274    
Prepaid expenses 12,139 11,245    
Other 1,305 1,552    
Total current assets 550,414 577,087    
Property, plant and equipment 612,282 557,394    
Accumulated depreciation (232,469) (196,644)    
Net properties 379,813 360,750    
Investments in subsidiaries 59,488 74,610    
Broadcast rights 95,482 133,567    
Goodwill 3,220,300 3,220,300    
Other intangible assets, net 1,375,180 1,534,761    
Assets held for sale   38,900    
Investments 1,233,522 1,239,392    
Intercompany receivables 6,571,444 5,557,638    
Other 141,117 135,316    
Total other assets 12,637,045 11,859,874    
Total Assets 13,626,760 12,872,321    
Accounts payable 20,357 22,487    
Income taxes payable 9,973 36,252    
Contract payable for broadcast rights 230,501 250,553    
Deferred revenue 11,639 11,074    
Interest payable 0 0    
Deferred spectrum auction proceeds   172,102    
Other 76,694 57,063    
Total current liabilities 349,164 549,531    
Long-term debt 0 0    
Deferred income taxes 570,933 496,895    
Contracts payable for broadcast rights 232,850 300,269    
Intercompany payables 2,176,908 1,735,112    
Other 121,497 121,870    
Total non-current liabilities 3,102,188 2,654,146    
Total Liabilities 3,451,352 3,203,677    
Common Stock 0 0    
Treasury stock 0 0    
Additional paid-in-capital 8,307,898 8,318,503    
Retained earnings (deficit) 1,868,740 1,351,079    
Accumulated other comprehensive (loss) income (1,230) (938)    
Total Tribune Media Company shareholders’ equity (deficit) 10,175,408 9,668,644    
Noncontrolling interests 0      
Total shareholders’ equity 10,175,408 9,668,644    
Total Liabilities and Shareholders’ Equity 13,626,760 12,872,321    
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 3,176 1,882 2,300  
Restricted cash and cash equivalents 0 0 $ 0  
Accounts receivable, net 779 2,105    
Broadcast rights 1,961 2,506    
Income taxes receivable 0 0    
Prepaid expenses 313 266    
Other 3 0    
Total current assets 6,232 6,759    
Property, plant and equipment 29,411 57,666    
Accumulated depreciation (1,689) (7,238)    
Net properties 27,722 50,428    
Investments in subsidiaries 0 0    
Broadcast rights 394 116    
Goodwill 8,301 8,688    
Other intangible assets, net 67,276 78,904    
Assets held for sale   0    
Investments 30,065 41,549    
Intercompany receivables 1,447,586 1,380,504    
Other 3,229 433    
Total other assets 1,556,851 1,510,194    
Total Assets 1,590,805 1,567,381    
Accounts payable 1,489 1,303    
Income taxes payable 0 0    
Contract payable for broadcast rights 2,186 2,691    
Deferred revenue 869 868    
Interest payable 0 0    
Deferred spectrum auction proceeds   0    
Other 246 3    
Total current liabilities 4,790 4,865    
Long-term debt 0 0    
Deferred income taxes 64,201 73,756    
Contracts payable for broadcast rights 425 151    
Intercompany payables 708,250 678,628    
Other 24,163 25,023    
Total non-current liabilities 797,039 777,558    
Total Liabilities 801,829 782,423    
Common Stock 0 0    
Treasury stock 0 0    
Additional paid-in-capital 913,902 924,504    
Retained earnings (deficit) (130,052) (138,572)    
Accumulated other comprehensive (loss) income (63) (1,018)    
Total Tribune Media Company shareholders’ equity (deficit) 783,787 784,914    
Noncontrolling interests 5,189 44    
Total shareholders’ equity 788,976 784,958    
Total Liabilities and Shareholders’ Equity $ 1,590,805 $ 1,567,381    
[1] (4)See Note 4 for information regarding assets held for sale.
[2] The Company’s consolidated total assets as of December 31, 2018 and December 31, 2017 include total assets of variable interest entities (“VIEs”) of $73 million and $81 million, respectively, which can only be used to settle the obligations of the VIEs. The Company’s consolidated total liabilities as of December 31, 2018 and December 31, 2017 include total liabilities of the VIEs of $28 million and $29 million, respectively, for which the creditors of the VIEs have no recourse to the Company (see Note 1).