XML 20 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Condensed Consolidated Statements Of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Dec. 31, 2017
Dec. 31, 2016
Operating Activities            
Net Income (Loss) $ 54,076 $ (18,687) $ 279,697 $ (134,683)    
Adjustments to reconcile net income (loss) to net cash provided by operating activities:            
Stock-based compensation 6,000 5,000 16,104 27,432    
Pension credit and contributions     (75,790) (16,535)    
Depreciation     40,557 41,761    
Amortization of contract intangible assets and liabilities     661 649    
Amortization of other intangible assets     125,043 125,001    
Income on equity investments, net (32,381) (21,058) (124,086) (98,856)    
Distributions from equity investments     158,926 177,953    
Non-cash loss on extinguishments and modification of debt     0 8,258    
Original issue discount payments     0 (7,360)    
Write-downs of investment 0 0 0 180,800    
Amortization of debt issuance costs and original issue discount     5,612 5,990    
Gain on sales of spectrum (Note 8) 0 0 (133,197) 0    
Gain on sale of business     0 (34,510)    
Loss (gain) on investment transactions, net     1,113 (10,617)    
Gain on sale of real estate, net   (65) 0 (365)    
Other non-operating gain, net     (53) (45)    
Changes in working capital items:            
Accounts receivable, net     25,264 39,192    
Prepaid expenses and other current assets     (246) 13,219    
Accounts payable     (2,960) (12,001)    
Employee compensation and benefits, accrued expenses and other current liabilities     (19,481) (43,415)    
Deferred revenue     2,055 (1,801)    
Income taxes     (66,713) 44,710    
Change in broadcast rights, net of liabilities     15,090 61,642    
Deferred income taxes     68,441 (219,236)    
Other, net     (9,188) 24,311    
Net cash provided by operating activities     306,849 171,494    
Investing Activities            
Capital expenditures (22,505) (13,324) (47,452) (41,423)    
Spectrum repack reimbursements     6,967 0    
Net proceeds from the sale of business     0 554,487    
Proceeds from FCC spectrum auction     0 172,102 $ 172,000  
Proceeds from sales of real estate and other assets     66 61,240    
Proceeds from the sales of investments     15,232 148,321    
Distribution from equity investment     0 4,608    
Other, net     1,529 780    
Net cash (used in) provided by investing activities     (23,658) 900,115    
Financing Activities            
Long-term borrowings     0 202,694    
Repayments of long-term debt     0 (703,527)    
Long-term debt issuance costs     0 (1,689)    
Payments of dividends     (65,776) (564,499)    
Tax withholdings related to net share settlements of share-based awards     (5,765) (8,030)    
Proceeds from stock option exercises     982 11,231    
Contributions from noncontrolling interests, net     475 1,318    
Net cash used in financing activities     (70,084) (1,062,502)    
Net Increase in Cash, Cash Equivalents and Restricted Cash     213,107 9,107    
Cash, cash equivalents and restricted cash, beginning of period (1)     691,251 611,198 [1] 611,198 [1]  
Cash, cash equivalents and restricted cash, end of period 904,358 620,305 904,358 620,305 691,251  
Cash, Cash Equivalents and Restricted Cash are Comprised of:            
Cash and cash equivalents 887,751 602,739 887,751 602,739 673,685  
Restricted cash 16,607 17,566 16,607 17,566 17,566 $ 17,566
Cash, cash equivalents and restricted cash, end of period $ 904,358 $ 620,305 904,358 620,305 $ 691,251  
Supplemental Schedule of Cash Flow Information            
Interest     135,810 130,694    
Income taxes, net     $ 66,642 $ 105,678    
[1] (1)Cash, cash equivalents and restricted cash at the beginning of the nine months ended September 30, 2017 of $611 million are comprised of $595 million of cash, cash equivalents and restricted cash from continuing operations as reflected in the Company’s unaudited Condensed Consolidated Balance Sheets and $16 million of cash, cash equivalents and restricted cash reflected in total assets of discontinued operations.