XML 24 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Special Cash Dividend
Regular Cash Dividend
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Special Cash Dividend
Retained Earnings (Deficit)
Regular Cash Dividend
Accumulated Other Comprehensive Income (Loss)
Additional Paid-In Capital
Additional Paid-In Capital
Special Cash Dividend
Additional Paid-In Capital
Regular Cash Dividend
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 28, 2014 $ 5,195,431 $ 96 $ 2     $ 718,218     $ (46,541) $ 4,591,470     $ (67,814) $ 0
Beginning balance, shares at Dec. 28, 2014   95,708,000 2,438,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net Income (Loss) (319,918)                          
Net Income (Loss) Attributable to Tribune Media Company (319,918)         (319,918)                
Net income from continuing operations attributable to noncontrolling interests 0                          
Other comprehensive income (loss), net of taxes (24,475)               (24,475)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest (344,393)                          
Special dividends declared to shareholders and warrant holders       $ (648,644)     $ (648,644)              
Regular dividends declared to shareholders and warrant holders         $ (71,275)     $ (72,007)       $ 732    
Conversions of Class B Common Stock to Class A Common Stock   $ 2 $ (2)                      
Conversions of Class B Common Stock to Class A Common Stock, shares   2,432,000 (2,432,000)                      
Warrant exercises   $ 2               (2)        
Warrant exercises, shares   1,718,645                        
Stock-based compensation 32,547                 32,547        
Net share settlements of stock-based awards (4,251)                 (4,251)        
Net share settlements of stock-based awards, shares   156,000                        
Change in excess tax benefits from stock-based awards (878)                 (878)        
Common stock repurchases (332,339)                       (332,339)  
Contributions from noncontrolling interests 5,524                         5,524
Ending balance at Dec. 31, 2015 3,831,722 $ 100 $ 0     (322,351)     (71,016) 4,619,618     (400,153) 5,524
Ending balance, shares at Dec. 31, 2015   100,015,000 6,000                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net Income (Loss) 14,246                          
Net Income (Loss) Attributable to Tribune Media Company 14,246         14,246                
Net income from continuing operations attributable to noncontrolling interests 0                          
Other comprehensive income (loss), net of taxes (10,766)               (10,766)          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 3,480                          
Special dividends declared to shareholders and warrant holders (90,296)                          
Regular dividends declared to shareholders and warrant holders         (90,296)             (90,296)    
Warrant exercises, shares   163,077                        
Stock-based compensation 37,002                 37,002        
Net share settlements of stock-based awards (4,553)                 (4,564)     11  
Net share settlements of stock-based awards, shares   238,000                        
Common stock repurchases (232,065)                       (232,065)  
Contributions from noncontrolling interests 393                         393
Ending balance at Dec. 31, 2016 3,545,683 $ 100 $ 0     (308,105)     (81,782) 4,561,760     (632,207) 5,917
Ending balance, shares at Dec. 31, 2016   100,416,516 5,605                      
Increase (Decrease) in Stockholders' Equity [Roll Forward]                            
Net Income (Loss) 197,497                          
Net Income (Loss) Attributable to Tribune Media Company 194,119         194,119                
Net income from continuing operations attributable to noncontrolling interests 3,378                         3,378
Other comprehensive income (loss), net of taxes 33,721               33,721          
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest 231,218                          
Special dividends declared to shareholders and warrant holders (87,229)     $ (499,107)             $ (499,107)      
Regular dividends declared to shareholders and warrant holders         $ (87,229)             $ (87,229)    
Warrant exercises, shares   97,681                        
Stock-based compensation 33,159                 33,159        
Net share settlements of stock-based awards 2,543 $ 1               2,529     13  
Net share settlements of stock-based awards, shares   916,000                        
Common stock repurchases 0                          
Cumulative effect of a change in accounting principle 164         (254)       418        
Distributions to noncontrolling interests, net (9,251)                         (9,251)
Ending balance at Dec. 31, 2017 $ 3,217,180 $ 101 $ 0     $ (114,240)     $ (48,061) $ 4,011,530     $ (632,194) $ 44
Ending balance, shares at Dec. 31, 2017   101,429,999 5,557