XML 57 R40.htm IDEA: XBRL DOCUMENT v3.8.0.1
Investments (Tables)
12 Months Ended
Dec. 31, 2017
Investment [Line Items]  
Investment Holdings, Schedule of Investments
Investments consisted of the following (in thousands):
 
December 31, 2017
 
December 31, 2016
Equity method investments
$
1,254,198

 
$
1,642,117

Cost method investments
27,593

 
26,748

Marketable equity securities

 
6,018

Total investments
$
1,281,791

 
$
1,674,883

Equity Method Investment Ownership Percentages
The Company’s equity method investments at December 31, 2017 included the following private companies:
Company
% Owned
CareerBuilder, LLC
6%
Dose Media, LLC
25%
Television Food Network, G.P.
31%
TKG Internet Holdings II LLC
43%
Equity Method Investments
Income from equity investments, net reported in the Company’s Consolidated Statements of Operations consisted of the following (in thousands):
 
2017
 
2016
 
2015
Income from equity investments, net, before amortization of basis difference
$
190,864

 
$
202,758

 
$
201,207

Amortization of basis difference
(53,502
)
 
(54,602
)
 
(54,248
)
Income from equity investments, net
$
137,362

 
$
148,156

 
$
146,959

Distributions from Equity Investments
Cash distributions from the Company’s equity method investments were as follows (in thousands):
 
2017
 
2016
 
2015
Cash distributions from equity investments (1)
$
201,892

 
$
170,527

 
$
180,207


 

(1)
Certain distributions received from CareerBuilder in 2017 and 2015 exceeded the Company’s share of CareerBuilder’s cumulative earnings. As a result, the Company determined that these distributions were a return of investment and, therefore, presented such distributions totaling $4 million in 2017 and $10 million in 2015 as an investing activity in the Company’s Consolidated Statements of Cash Flows for 2017 and 2015.
Television Food Network, G.P.  
Investment [Line Items]  
Summary of Financial Information of Equity Investments
Summarized Financial Information—Summarized financial information for TV Food Network is as follows (in thousands):
 
Fiscal Year
 
2017
 
2016
 
2015
Revenues, net
$
1,208,357

 
$
1,160,716

 
$
1,099,307

Operating income
$
593,409

 
$
535,131

 
$
548,919

Net income
$
608,327

 
$
552,146

 
$
561,657

 
December 31, 2017
 
December 31, 2016
Current assets
$
840,763

 
$
810,811

Non-current assets
$
150,277

 
$
168,547

Current liabilities
$
92,193

 
$
94,284

Non-current liabilities
$

 
$
138

CareerBuilder, LLC and Dose Media, LLC  
Investment [Line Items]  
Summary of Financial Information of Equity Investments
Summarized financial information for CareerBuilder and Dose Media is as follows (in thousands):
 
Fiscal Year
 
2017
 
2016
 
2015
Revenues, net (1)
$
645,790

 
$
719,994

 
$
698,041

Operating (loss) income (1)
$
(7,324
)
 
$
93,619

 
$
84,199

Net (loss) income (1)
$
(16,845
)
 
$
89,249

 
$
80,280

 

(1)
On November 25, 2015, the Company acquired a 25% interest in Dose Media. As results of operations from date of acquisition are not material to the Company in 2015, they are not included in the above table for 2015.
 
December 31, 2017
 
December 31, 2016
Current assets
$
181,812

 
$
222,563

Non-current assets
$
486,750

 
$
565,200

Current liabilities
$
192,388

 
$
205,643

Non-current liabilities
$
320,727

 
$
23,603

Redeemable non-controlling interest
$
36,661

 
$
46,265