XML 19 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Operations - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Operating Revenues      
Advertising $ 1,225,900 $ 1,374,571 $ 1,303,220
Retransmission revenue and carriage fees 540,244 455,768 368,484
Other 69,279 79,557 80,838
Television and Entertainment 1,835,423 1,909,896 1,752,542
Other 13,536 38,034 49,425
Total operating revenues [1] 1,848,959 1,947,930 1,801,967
Operating Expenses      
Programming 604,068 515,738 535,799
Direct operating expenses 391,770 390,595 376,383
Selling, general and administrative 550,193 592,220 543,065
Depreciation [2] 56,314 58,825 64,554
Amortization [2] 166,679 166,664 166,404
Impairments of goodwill and other intangible assets 0 3,400 385,000
(Gain) loss on sales of real estate (28,533) (213,086) 97
Total operating expenses 1,740,491 1,514,356 2,071,302
Total operating profit (loss) [1] 108,468 433,574 (269,335)
Income on equity investments, net 137,362 148,156 146,959
Interest and dividend income 3,149 1,226 720
Interest expense (159,387) (152,719) (148,587)
Loss on extinguishments and modification of debt (20,487) [3] 0 (37,040)
Gain on investment transactions, net 8,131 [3] 0 12,173
Write-downs of investments (193,494) [3] 0 0
Other non-operating gain, net 71 [3] 5,427 [3] 7,228
Reorganization items, net (2,109) [4] (1,422) [4] (1,537)
(Loss) Income from Continuing Operations Before Income Taxes (118,296) 434,242 (289,419)
Income tax (benefit) expense (301,373) 347,202 25,918
Income (Loss) from Continuing Operations 183,077 87,040 (315,337)
Income (Loss) from Discontinued Operations, net of taxes (Note 2) 14,420 (72,794) (4,581)
Net Income (Loss) 197,497 14,246 (319,918)
Net income from continuing operations attributable to noncontrolling interests (3,378) 0 0
Net Income (Loss) attributable to Tribune Media Company $ 194,119 $ 14,246 $ (319,918)
Earnings Per Share [Abstract]      
Continuing Operations $ 2.06 $ 0.96 $ (3.33)
Discontinued Operations 0.17 (0.80) (0.05)
Net Earnings (Loss) Per Common Share 2.23 0.16 (3.38)
Continuing Operations 2.04 0.96 (3.33)
Discontinued Operations 0.16 (0.80) (0.05)
Net Earnings (Loss) Per Common Share 2.20 0.16 (3.38)
Regular Cash Dividend      
Earnings Per Share [Abstract]      
Dividends declared (usd per share) 1 $ 1.0 0.75
Special Cash Dividend      
Earnings Per Share [Abstract]      
Dividends declared (usd per share) $ 5.77   $ 6.73
[1] (1)See Note 2 for the disclosures of operating revenues and operating (loss) profit included in discontinued operations for the historical periods.
[2] (2)Depreciation from discontinued operations totaled $14 million and $10 million for the years ended December 31, 2016 and December 31, 2015. Amortization from discontinued operations totaled $30 million and $29 million for the years ended December 31, 2016 and December 31, 2015.
[3] See Note 5 to the Company’s consolidated financial statements for information pertaining to non-operating items recorded in 2017 and 2016.
[4] See Note 3 to the Company’s consolidated financial statements for information pertaining to reorganization items recorded in 2017 and 2016.