XML 145 R128.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidated Financial Statements - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Condensed Cash Flow Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities $ 222,502 $ 284,163 $ 25,944        
Capital expenditures (66,832) (99,659) (89,084)        
Investments (5,065) (5,993) (23,042)        
Acquisitions, net of cash acquired 0 0 (74,959)        
Net proceeds from the sale of business 557,793 0 0        
Proceeds from FCC spectrum auction 172,102 0 0        
Sale of partial interest of equity method investment 142,552 0 0        
Proceeds from sales of real estate and other assets 144,464 507,692 4,930        
Proceeds from sales of investments 5,769 0 44,982        
Distributions from equity investment 3,768 0 10,328        
Other 1,789 297 1,112        
Intercompany dividends   0          
Net cash provided by (used in) investing activities 956,340 402,337 (125,733)        
Long-term borrowings 202,694 0 1,100,000        
Repayments of Long-term Debt (703,527) (27,842) (1,114,262)        
Long-term debt issuance debt (1,689) (736) (20,202)        
Payments of dividends (586,336) (90,296) (719,919)        
Tax withholdings related to net share settlements of share-based awards (8,774) (4,553) (4,421)        
Proceeds from stock option exercises 11,317 0 166        
Common stock repurchases 0 (232,065) (339,942)        
(Distributions to) contributions from noncontrolling interests, net (9,251) 393 5,524        
Settlements of contingent consideration, net 0 (3,636) 1,174        
Change in excess tax benefits from stock-based awards 0 0 (868)        
Intercompany dividends   0          
Change in intercompany receivables and payables and intercompany contributions (1) 0 [1] 0 0        
Net cash used in financing activities (1,095,566) (358,735) (1,092,750)        
Net Increase (Decrease) in Cash and Cash Equivalents 83,276 327,765 (1,192,539)        
Cash and cash equivalents, beginning of year 590,409 262,644 1,455,183        
Cash and cash equivalents, end of year 673,685 590,409 262,644        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       $ 673,685 $ 577,658 $ 247,820 $ 1,455,183
Cash and cash equivalents classified as discontinued operations       0 12,751 14,824  
Cash and cash equivalents, end of year 590,409 262,644 1,455,183 673,685 590,409 262,644 1,455,183
Non-cash settlement of intercompany balances 54,000 56,000          
Consolidation, Eliminations              
Condensed Cash Flow Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities 0 0 0        
Capital expenditures 0 0 0        
Investments 0 0 0        
Acquisitions, net of cash acquired     0        
Net proceeds from the sale of business 0            
Proceeds from FCC spectrum auction 0            
Sale of partial interest of equity method investment 0            
Proceeds from sales of real estate and other assets 0 0 0        
Proceeds from sales of investments 0   0        
Distributions from equity investment 0   0        
Other 0 0 0        
Intercompany dividends   (3,326)          
Net cash provided by (used in) investing activities 0 (3,326) 0        
Long-term borrowings 0   0        
Repayments of Long-term Debt 0 0 0        
Long-term debt issuance debt 0 0 0        
Payments of dividends 0 0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises 0   0        
Common stock repurchases   0 0        
(Distributions to) contributions from noncontrolling interests, net 0 0 0        
Settlements of contingent consideration, net   0 0        
Change in excess tax benefits from stock-based awards     0        
Intercompany dividends   3,326          
Change in intercompany receivables and payables and intercompany contributions (1) 0 [1] 0 0        
Net cash used in financing activities 0 3,326 0        
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0        
Cash and cash equivalents, beginning of year 0 0          
Cash and cash equivalents, end of year 0 0 0        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       0 0 0 0
Cash and cash equivalents classified as discontinued operations         0 0  
Cash and cash equivalents, end of year 0 0 0 0 0 0  
Parent Company | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities (160,529) (4,987) (47,422)        
Capital expenditures (8,943) (10,199) (20,775)        
Investments 0 (850) (15,000)        
Acquisitions, net of cash acquired     0        
Net proceeds from the sale of business 574,817            
Proceeds from FCC spectrum auction 0            
Sale of partial interest of equity method investment 0            
Proceeds from sales of real estate and other assets 0 0 0        
Proceeds from sales of investments 5,769   103        
Distributions from equity investment 0   0        
Other 0 0 0        
Intercompany dividends   3,326          
Net cash provided by (used in) investing activities 571,643 (7,723) (35,672)        
Long-term borrowings 202,694   1,100,000        
Repayments of Long-term Debt (688,708) (23,792) (1,110,159)        
Long-term debt issuance debt (1,689) (736) (20,202)        
Payments of dividends (586,336) (90,296) (719,919)        
Tax withholdings related to net share settlements of share-based awards (8,774) (4,553) (4,421)        
Proceeds from stock option exercises 11,317   166        
Common stock repurchases   (232,065) (339,942)        
(Distributions to) contributions from noncontrolling interests, net 0 0 0        
Settlements of contingent consideration, net   0 0        
Change in excess tax benefits from stock-based awards     (868)        
Intercompany dividends   0          
Change in intercompany receivables and payables and intercompany contributions (1) 756,046 [1] 703,282 (19,441)        
Net cash used in financing activities (315,450) 351,840 (1,114,786)        
Net Increase (Decrease) in Cash and Cash Equivalents 95,664 339,130 (1,197,880)        
Cash and cash equivalents, beginning of year 574,638 235,508          
Cash and cash equivalents, end of year 670,302 574,638 235,508        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       670,302 574,638 235,508 1,433,388
Cash and cash equivalents classified as discontinued operations         0 0  
Cash and cash equivalents, end of year 574,638 235,508 235,508 670,302 574,638 235,508  
Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities 391,686 395,861 190,327        
Capital expenditures (52,784) (82,043) (64,318)        
Investments (65) (2,643) (542)        
Acquisitions, net of cash acquired     (5,109)        
Net proceeds from the sale of business (5,249)            
Proceeds from FCC spectrum auction 172,102            
Sale of partial interest of equity method investment 142,552            
Proceeds from sales of real estate and other assets 61,345 507,011 4,930        
Proceeds from sales of investments 0   36,579        
Distributions from equity investment 3,768   10,328        
Other 984 297 1,112        
Intercompany dividends   0          
Net cash provided by (used in) investing activities 322,653 422,622 (17,020)        
Long-term borrowings 0   0        
Repayments of Long-term Debt 0 0 (54)        
Long-term debt issuance debt 0 0 0        
Payments of dividends 0 0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises 0   0        
Common stock repurchases   0 0        
(Distributions to) contributions from noncontrolling interests, net 0 0 0        
Settlements of contingent consideration, net   (750) 4,088        
Change in excess tax benefits from stock-based awards     0        
Intercompany dividends   (3,326)          
Change in intercompany receivables and payables and intercompany contributions (1) (717,365) [1] (822,934) (176,491)        
Net cash used in financing activities (717,365) (827,010) (172,457)        
Net Increase (Decrease) in Cash and Cash Equivalents (3,026) (8,527) 850        
Cash and cash equivalents, beginning of year 4,527 13,054          
Cash and cash equivalents, end of year 1,501 4,527 13,054        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       1,501 720 7,011 12,204
Cash and cash equivalents classified as discontinued operations         3,807 6,043  
Cash and cash equivalents, end of year 4,527 13,054 13,054 1,501 4,527 13,054  
Non-Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net cash (used in) provided by operating activities (8,655) (106,711) (116,961)        
Capital expenditures (5,105) (7,417) (3,991)        
Investments (5,000) (2,500) (7,500)        
Acquisitions, net of cash acquired     (69,850)        
Net proceeds from the sale of business (11,775)            
Proceeds from FCC spectrum auction 0            
Sale of partial interest of equity method investment 0            
Proceeds from sales of real estate and other assets 83,119 681 0        
Proceeds from sales of investments 0   8,300        
Distributions from equity investment 0   0        
Other 805 0 0        
Intercompany dividends   0          
Net cash provided by (used in) investing activities 62,044 (9,236) (73,041)        
Long-term borrowings 0   0        
Repayments of Long-term Debt (14,819) (4,050) (4,049)        
Long-term debt issuance debt 0 0 0        
Payments of dividends 0 0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises 0   0        
Common stock repurchases   0 0        
(Distributions to) contributions from noncontrolling interests, net (9,251) 393 5,524        
Settlements of contingent consideration, net   (2,886) (2,914)        
Change in excess tax benefits from stock-based awards     0        
Intercompany dividends   0          
Change in intercompany receivables and payables and intercompany contributions (1) (38,681) [1] 119,652 195,932        
Net cash used in financing activities (62,751) 113,109 194,493        
Net Increase (Decrease) in Cash and Cash Equivalents (9,362) (2,838) 4,491        
Cash and cash equivalents, beginning of year 11,244 14,082          
Cash and cash equivalents, end of year 1,882 11,244 14,082        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       1,882 2,300 5,301 $ 9,591
Cash and cash equivalents classified as discontinued operations         8,944 8,781  
Cash and cash equivalents, end of year $ 11,244 $ 14,082 $ 14,082 $ 1,882 $ 11,244 $ 14,082  
[1] Excludes the impact of a $54 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries.