XML 142 R125.htm IDEA: XBRL DOCUMENT v3.8.0.1
Quarterly Financial Information (Unaudited) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Segment Reporting Information [Line Items]                      
Total operating revenues $ 488,999 $ 450,533 $ 469,517 $ 439,910 $ 529,624 $ 470,038 $ 479,796 $ 468,472 $ 1,848,959 [1] $ 1,947,930 [1] $ 1,801,967 [1]
Total operating (loss) profit 129,123 (23,749) 18,326 (15,232) 113,206 234,170 56,206 29,992 108,468 [1] 433,574 [1] (269,335) [1]
Income on equity investments, net 38,506 21,058 40,761 37,037 33,861 31,737 44,306 38,252 137,362 148,156 146,959
Interest and dividend income 1,269 827 548 505 390 476 228 132 3,149 1,226 720
Interest expense (40,055) (40,389) (40,185) (38,758) (38,211) (38,296) (38,071) (38,141) (159,387) (152,719) (148,587)
Loss on extinguishments and modification of debt 0 [2] (1,435) [2] 0 [2] (19,052) [2]         (20,487) [2] 0 (37,040)
Gain (loss) on investment transactions, net (2,486) [2] 5,667 [2] 0 [2] 4,950 [2]         8,131 [2] 0 12,173
Write-downs of investments (12,694) [2] 0 [2] (58,800) [2] (122,000) [2]         (193,494) [2] 0 0
Other non-operating (loss) gain, net 26 [2] 0 [2] 71 [2] (26) [2] 4,949 [2] 57 [2] (75) [2] 496 [2] 71 [2] 5,427 [2] 7,228
Reorganization items, net (657) [3] (753) [3] (449) [3] (250) [3] (188) [3] (434) [3] (366) [3] (434) [3] (2,109) [3] (1,422) [3] (1,537)
(Loss) Income from Continuing Operations Before Income Taxes 113,032 (38,774) (39,728) (152,826) 114,007 227,710 62,228 30,297 (118,296) 434,242 (289,419)
Income tax benefit (219,767) (20,087) (9,905) (51,614) 43,280 73,871 214,856 15,195 (301,373) 347,202 25,918
Income (Loss) from Continuing Operations 332,799 (18,687) (29,823) (101,212) 70,727 153,839 (152,628) 15,102 183,077 87,040 (315,337)
Income (Loss) from Discontinued Operations, net of taxes (619) 0 (579) 15,618 (51,776) (8,074) (8,935) (4,009) 14,420 (72,794) (4,581)
Net (Loss) Income 332,180 (18,687) (30,402) (85,594)         197,497 14,246 (319,918)
Net income from continuing operations attributable to noncontrolling interests (3,378) 0 0 0         (3,378) 0 0
Net (Loss) Income Attributable to Tribune Media Company $ 328,802 $ (18,687) $ (30,402) $ (85,594) $ 18,951 $ 145,765 $ (161,563) $ 11,093 $ 194,119 $ 14,246 $ (319,918)
Continuing Operations $ 3.77 $ (0.21) $ (0.34) $ (1.17) $ 0.81 $ 1.71 $ (1.66) $ 0.16 $ 2.06 $ 0.96 $ (3.33)
Discontinued Operations (0.01) 0.00 (0.01) 0.18 (0.59) (0.09) (0.10) (0.04) 0.17 (0.80) (0.05)
Net (Loss) Earnings Per Common Share 3.76 (0.21) (0.35) (0.99) 0.22 1.62 (1.76) 0.12 2.23 0.16 (3.38)
Continuing Operations 3.73 (0.21) (0.34) (1.17) 0.81 1.70 (1.66) 0.16 2.04 0.96 (3.33)
Discontinued Operations (0.01) 0.00 (0.01) 0.18 (0.59) (0.09) (0.10) (0.04) 0.16 (0.80) (0.05)
Net (Loss) Earnings Per Common Share $ 3.72 $ (0.21) $ (0.35) $ (0.99) $ 0.22 $ 1.61 $ (1.76) $ 0.12 $ 2.20 $ 0.16 $ (3.38)
Operating Segments | Television and Entertainment                      
Segment Reporting Information [Line Items]                      
Total operating revenues $ 486,022 $ 447,307 $ 466,061 $ 436,033 $ 525,723 $ 460,164 $ 468,134 $ 455,875 $ 1,835,423 [1] $ 1,909,896 [1] $ 1,752,542 [1]
Total operating (loss) profit 127,225 (1,357) 50,219 20,013 136,862 46,024 83,346 58,605 196,100 [1] 324,837 [1] (175,140) [1]
Corporate, Non-Segment                      
Segment Reporting Information [Line Items]                      
Total operating revenues 2,977 3,226 3,456 3,877 3,901 9,874 11,662 12,597 13,536 [1] 38,034 [1] 49,425 [1]
Total operating (loss) profit $ 1,898 $ (22,392) $ (31,893) $ (35,245) $ (23,656) $ 188,146 $ (27,140) $ (28,613) $ (87,632) [1] $ 108,737 [1] $ (94,195) [1]
[1] (1)See Note 2 for the disclosures of operating revenues and operating (loss) profit included in discontinued operations for the historical periods.
[2] See Note 5 to the Company’s consolidated financial statements for information pertaining to non-operating items recorded in 2017 and 2016.
[3] See Note 3 to the Company’s consolidated financial statements for information pertaining to reorganization items recorded in 2017 and 2016.