XML 137 R120.htm IDEA: XBRL DOCUMENT v3.8.0.1
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2017
Sep. 30, 2017
Jun. 30, 2017
Mar. 31, 2017
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Earnings Per Share [Abstract]                      
Income (Loss) from Continuing Operations $ 332,799 $ (18,687) $ (29,823) $ (101,212) $ 70,727 $ 153,839 $ (152,628) $ 15,102 $ 183,077 $ 87,040 $ (315,337)
Net income from continuing operations attributable to noncontrolling interests (3,378) 0 0 0         (3,378) 0 0
Income (Loss) from Continuing Operations, Net of Tax, Attributable to Parent                 179,699 87,040 (315,337)
Less: Dividends distributed to Warrants                 69 161 325
Less: Undistributed earnings allocated to Warrants                 81 0 0
Income (loss) from continuing operations attributable to Tribune Media Company’s common shareholders for basic EPS                 179,549 86,879 (315,662)
Add: Undistributed earnings allocated to dilutive securities                 1 0 0
Income (loss) from continuing operations attributable to Tribune Media Company’s common shareholders for diluted EPS                 179,550 86,879 (315,662)
Income (Loss) from Discontinued Operations, net of taxes $ (619) $ 0 $ (579) $ 15,618 $ (51,776) $ (8,074) $ (8,935) $ (4,009) 14,420 (72,794) (4,581)
Less: Undistributed earnings allocated to Warrants                 7 0 0
Income (loss) from discontinued operations attributable to common shareholders for basic and diluted EPS                 14,413 (72,794) (4,581)
Net income (loss) attributable to Tribune Media Company’s common shareholders for basic EPS                 193,962 14,085 (320,243)
Net income (loss) attributable to Tribune Media Company’s common shareholders for diluted EPS                 $ 193,963 $ 14,085 $ (320,243)
Weighted average shares outstanding - basic                 87,066 90,244 94,686
Impact of dilutive securities                 935 392 0
Weighted average shares outstanding - diluted                 88,001 90,636 94,686
Continuing Operations $ 3.77 $ (0.21) $ (0.34) $ (1.17) $ 0.81 $ 1.71 $ (1.66) $ 0.16 $ 2.06 $ 0.96 $ (3.33)
Discontinued Operations (0.01) 0.00 (0.01) 0.18 (0.59) (0.09) (0.10) (0.04) 0.17 (0.80) (0.05)
Net Earnings (Loss) Per Common Share 3.76 (0.21) (0.35) (0.99) 0.22 1.62 (1.76) 0.12 2.23 0.16 (3.38)
Continuing Operations 3.73 (0.21) (0.34) (1.17) 0.81 1.70 (1.66) 0.16 2.04 0.96 (3.33)
Discontinued Operations (0.01) 0.00 (0.01) 0.18 (0.59) (0.09) (0.10) (0.04) 0.16 (0.80) (0.05)
Net Earnings (Loss) Per Common Share $ 3.72 $ (0.21) $ (0.35) $ (0.99) $ 0.22 $ 1.61 $ (1.76) $ 0.12 $ 2.20 $ 0.16 $ (3.38)