XML 109 R98.htm IDEA: XBRL DOCUMENT v3.8.0.1
Condensed Consolidating Financial Information Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities     $ 171,411 $ 186,540
Capital expenditures $ (13,324) $ (26,424) (41,423) (61,855)
Investments     (25) (3,451)
Net proceeds from the sale of business     557,793 0
Proceeds from FCC spectrum auction     172,102 0
Sale of partial interest of equity method investment     142,552 0
Proceeds from sales of real estate and other assets     61,240 507,050
Proceeds from the sale of investment     5,769 0
Distributions from equity investment     4,608 0
Distribution from cost investment     805 0
Transfers from restricted cash     0 297
Intercompany dividend       0
Net cash provided by investing activities     903,421 442,041
Long-term borrowings     202,694 0
Repayments of long-term debt     (703,527) (20,881)
Long-term debt issuance costs     (1,689) (784)
Payments of dividends     (564,499) (68,684)
Tax withholdings related to net share settlements of share-based awards     (8,030) (4,540)
Common stock repurchases     0 (149,147)
Proceeds from stock option exercises     11,231 0
Contributions from noncontrolling interest     1,318 145
Settlement of contingent consideration     0 (3,636)
Intercompany dividend       0
Change in intercompany receivables and payables and intercompany contributions (1)     0 [1] 0 [2]
Net cash used in financing activities     (1,062,502) (247,527)
Net Increase (Decrease) in Cash and Cash Equivalents     12,330 381,054
Cash and cash equivalents, beginning of period (1)     590,409 [3] 262,644
Cash and cash equivalents, end of period 602,739 643,698 602,739 643,698
Non-cash settlement of intercompany balances     54,000 56,000
Eliminations        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities     0 0
Capital expenditures     0 0
Investments     0 0
Net proceeds from the sale of business     0  
Proceeds from FCC spectrum auction     0  
Sale of partial interest of equity method investment     0  
Proceeds from sales of real estate and other assets     0 0
Proceeds from the sale of investment     0  
Distributions from equity investment     0  
Distribution from cost investment     0  
Transfers from restricted cash       0
Intercompany dividend       (3,326)
Net cash provided by investing activities     0 (3,326)
Long-term borrowings     0  
Repayments of long-term debt     0 0
Long-term debt issuance costs     0 0
Payments of dividends     0 0
Tax withholdings related to net share settlements of share-based awards     0 0
Common stock repurchases       0
Proceeds from stock option exercises     0  
Contributions from noncontrolling interest     0 0
Settlement of contingent consideration       0
Intercompany dividend       3,326
Change in intercompany receivables and payables and intercompany contributions (1)     0 [1] 0 [2]
Net cash used in financing activities     0 3,326
Net Increase (Decrease) in Cash and Cash Equivalents     0 0
Cash and cash equivalents, beginning of period (1)     0  
Cash and cash equivalents, end of period 0 0 0 0
Parent (Tribune Media Company) | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities     (184,784) (73,507)
Capital expenditures     (3,812) (9,433)
Investments     0 (850)
Net proceeds from the sale of business     574,817  
Proceeds from FCC spectrum auction     0  
Sale of partial interest of equity method investment     0  
Proceeds from sales of real estate and other assets     0 0
Proceeds from the sale of investment     5,769  
Distributions from equity investment     0  
Distribution from cost investment     0  
Transfers from restricted cash       0
Intercompany dividend       3,326
Net cash provided by investing activities     576,774 (6,957)
Long-term borrowings     202,694  
Repayments of long-term debt     (688,708) (17,844)
Long-term debt issuance costs     (1,689) (784)
Payments of dividends     (564,499) (68,684)
Tax withholdings related to net share settlements of share-based awards     (8,030) (4,540)
Common stock repurchases       (149,147)
Proceeds from stock option exercises     11,231  
Contributions from noncontrolling interest     0 0
Settlement of contingent consideration       0
Intercompany dividend       0
Change in intercompany receivables and payables and intercompany contributions (1)     680,631 [1] 706,331 [2]
Net cash used in financing activities     (368,370) 465,332
Net Increase (Decrease) in Cash and Cash Equivalents     23,620 384,868
Cash and cash equivalents, beginning of period (1)     574,638  
Cash and cash equivalents, end of period 598,258 620,376 598,258 620,376
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities     346,685 364,608
Capital expenditures     (33,645) (46,419)
Investments     (25) (101)
Net proceeds from the sale of business     (5,249)  
Proceeds from FCC spectrum auction     172,102  
Sale of partial interest of equity method investment     142,552  
Proceeds from sales of real estate and other assets     61,240 506,369
Proceeds from the sale of investment     0  
Distributions from equity investment     4,608  
Distribution from cost investment     0  
Transfers from restricted cash       297
Intercompany dividend       0
Net cash provided by investing activities     341,583 460,146
Long-term borrowings     0  
Repayments of long-term debt     0 0
Long-term debt issuance costs     0 0
Payments of dividends     0 0
Tax withholdings related to net share settlements of share-based awards     0 0
Common stock repurchases       0
Proceeds from stock option exercises     0  
Contributions from noncontrolling interest     0 0
Settlement of contingent consideration       (750)
Intercompany dividend       (3,326)
Change in intercompany receivables and payables and intercompany contributions (1)     (690,989) [1] (823,087) [2]
Net cash used in financing activities     (690,989) (827,163)
Net Increase (Decrease) in Cash and Cash Equivalents     (2,721) (2,409)
Cash and cash equivalents, beginning of period (1)     4,527  
Cash and cash equivalents, end of period 1,806 10,645 1,806 10,645
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities     9,510 (104,561)
Capital expenditures     (3,966) (6,003)
Investments     0 (2,500)
Net proceeds from the sale of business     (11,775)  
Proceeds from FCC spectrum auction     0  
Sale of partial interest of equity method investment     0  
Proceeds from sales of real estate and other assets     0 681
Proceeds from the sale of investment     0  
Distributions from equity investment     0  
Distribution from cost investment     805  
Transfers from restricted cash       0
Intercompany dividend       0
Net cash provided by investing activities     (14,936) (7,822)
Long-term borrowings     0  
Repayments of long-term debt     (14,819) (3,037)
Long-term debt issuance costs     0 0
Payments of dividends     0 0
Tax withholdings related to net share settlements of share-based awards     0 0
Common stock repurchases       0
Proceeds from stock option exercises     0  
Contributions from noncontrolling interest     1,318 145
Settlement of contingent consideration       (2,886)
Intercompany dividend       0
Change in intercompany receivables and payables and intercompany contributions (1)     10,358 [1] 116,756 [2]
Net cash used in financing activities     (3,143) 110,978
Net Increase (Decrease) in Cash and Cash Equivalents     (8,569) (1,405)
Cash and cash equivalents, beginning of period (1)     11,244  
Cash and cash equivalents, end of period $ 2,675 $ 12,677 $ 2,675 $ 12,677
[1] Excludes the impact of a $54 million non-cash settlement of intercompany balances upon the sale of certain Guarantor and Non-Guarantor subsidiaries included in the Gracenote Sale.
[2] (1)Excludes the impact of a $56 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries.
[3] (1)Cash and cash equivalents at the beginning of the nine months ended September 30, 2017 of $590 million are comprised of $578 million of cash and cash equivalents from continuing operations as reflected in the Company’s unaudited Condensed Consolidated Balance Sheets and $13 million of cash and cash equivalents reflected in current assets of discontinued operations, as further described in Note 2.