XML 114 R94.htm IDEA: XBRL DOCUMENT v3.6.0.2
Debt (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 24, 2015
USD ($)
Aug. 04, 2014
USD ($)
Dec. 27, 2013
USD ($)
Dec. 31, 2015
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Mar. 29, 2015
USD ($)
Jun. 30, 2016
USD ($)
Dec. 31, 2016
USD ($)
Dec. 31, 2015
USD ($)
Dec. 28, 2014
USD ($)
Dec. 29, 2013
USD ($)
Jun. 23, 2015
USD ($)
Debt Instrument [Line Items]                          
Long-term Debt       $ 3,429,351,000 [1]         $ 3,411,551,000 $ 3,429,351,000 [1]      
Cash Dividends Paid to Parent Company by Consolidated Subsidiaries   $ 275,000,000                      
Debt instrument unamortized discount                 46,747,000        
Payments of Debt Issuance Costs                 736,000 20,202,000 $ 0    
Write-off of unamortized debt issuance costs and discounts       0 $ 0 $ 37,040,000 $ 0   0 37,040,000 0    
Repayments of long-term debt                 27,842,000 1,114,262,000 299,285,000    
Interest                 160,200,000 130,311,000 140,338,000    
Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Issuance of term loan     $ 4,073,000,000                    
Incremental facility cap     $ 1,000,000,000                    
Incremental facility leverage ratio     4.5000                    
Long-term Line of Credit       0         0 0      
Standby letters of credit outstanding       23,000,000         23,000,000 23,000,000      
Amended Secured Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Debt instrument unamortized discount $ 4,000,000                        
Payments of Debt Issuance Costs 6,000,000                        
Unamortized transaction costs 1,000,000                        
Debt transaction costs 2,000,000                        
Senior Notes | Senior Notes 5.875% due 2022                          
Debt Instrument [Line Items]                          
Issuance of term loan $ 1,100,000,000                        
Long-term Debt       1,082,534,000 [1]         1,084,563,000 1,082,534,000 [1]      
Debt instrument unamortized discount       17,466,000         15,437,000 17,466,000      
Payments of Debt Issuance Costs           $ 19,000,000   $ 1,000,000          
Debt instrument interest rate, percent 5.875%                        
Debt Instrument, Redemption Price Terms Prior to July 15, 2018, Percent of Principal Amount 100.00%                        
Debt Instrument, Redemption Price Terms July 15, 2018 to July 14, 2019, Percent of Principal Amount 102.938%                        
Debt Instrument, Redemption Price Terms, July 15, 2019 to July 14, 2020, Percent of Principal Amount 101.469%                        
Debt Instrument, Redemption Price Terms On or After July 15, 2020, Percent of Principal Amount 100.00%                        
Debt Instrument, Redemption Terms Prior to July 15, 2018, Percent of Principal Amount Redeemable 40.00%                        
Debt Instrument, Redemption Terms Prior to July 15, 2018, Price Percent 105.875%                        
Debt Instrument, Potential Repurchase Offer Price, Percent of Principal Amount 101.00%                        
Debt Instrument, Potential Purchase Offer Price, Percent of Principal Amount 100.00%                        
Senior Notes | Senior 9.25 and 10 Percent Toggle Notes Due 2015                          
Debt Instrument [Line Items]                          
Repayments of Long-term Debt, Intercompany Amounts     $ 28,000,000                    
Senior Toggle Notes redemption period (days)     30 days                    
Cash deposit     $ 202,000,000                    
Repayments of long-term debt     174,000,000                    
Interest     2,000,000                    
Restricted Cash and Cash Equivalents                       $ 202,000,000  
Term Loan Facility | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Issuance of term loan     $ 3,773,000,000                    
Long-term Debt       2,328,092,000 [1]         2,312,218,000 2,328,092,000 [1]     $ 3,479,000,000
Debt instrument, unamortized discount, percent     25.00%                    
Debt instrument unamortized discount $ 8,000,000   $ 9,000,000 39,147,000         31,230,000 39,147,000      
Payments of Debt Issuance Costs                       $ 78,000,000  
Unamortized transaction costs 64,000,000   $ 6,000,000 $ 32,000,000         $ 25,000,000 32,000,000      
Write-off of unamortized debt issuance costs and discounts                   30,000,000      
Debt Instrument, Unamortized Discount Write-off on Extinguishment                   4,000,000      
Payments of Debt Extinguishment Costs                   $ 4,000,000      
Debt instrument interest rate, percent       3.82%         3.82% 3.82%      
Repayments of long-term debt   275,000,000                      
Term Loan Facility | Senior Secured Credit Agreement | LIBOR                          
Debt Instrument [Line Items]                          
Debt Instrument, Base Rate Floor     1.00%                    
Spread on variable rate, percent     3.00%                    
Term Loan Facility | Senior Secured Credit Agreement | Federal Funds Effective Swap Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     0.50%                    
Term Loan Facility | Senior Secured Credit Agreement | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     1.00%                    
Term Loan Facility | Senior Secured Credit Agreement | Base Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     2.00%                    
Term Loan Facility | tronc | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Payments of Debt Issuance Costs                     $ 10,000,000    
Revolving Credit Facility | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity under credit facility     $ 300,000,000           $ 300,000,000        
Overdue amounts additional interest, percent     2.00%                    
Debt covenant, maximum leverage ratio for period two     5.25                    
Debt instrument covenant testing, excess over revolving commitments, percent     25.00%                    
Revolving Credit Facility | Minimum | Senior Secured Credit Agreement | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     2.75%                    
Revolving Credit Facility | Minimum | Senior Secured Credit Agreement | Alternative Base Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     1.75%                    
Revolving Credit Facility | Maximum | Senior Secured Credit Agreement | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     3.00%                    
Revolving Credit Facility | Maximum | Senior Secured Credit Agreement | Alternative Base Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent     2.00%                    
Revolving Credit Facility | Commitment fee one, percent | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Commitment fee, percent     0.25%                    
Revolving Credit Facility | Commitment fee two, percent | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Commitment fee, percent     0.375%                    
Revolving Credit Facility | Commitment fee three, percent | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Commitment fee, percent     0.50%                    
Term B Loans Facility | Amended Secured Credit Facility [Member]                          
Debt Instrument [Line Items]                          
Long-term Debt 2,379,000,000                        
Debt, advances by new lenders to the existing debt facility in debt modification 1,802,000,000                        
Early Repayment of Senior Debt $ 1,100,000,000                        
Overdue amounts additional interest, percent 2.00%                        
Quarterly installment amount, percent of original principal amount, percent 0.25%                        
Debt Instrument, Premium Payable on Voluntary Prepayments, Percent 1.00%                        
Debt payment terms, percent of excess cash flow, leverage ratio above threshold 50.00%                        
Debt payment terms, percent of excess cash flow, leverage ratio threshold 4.00                        
Debt payment terms, percent of excess cash flow, leverage ratio below threshold 0.00%                        
Debt Instrument, Prepayment Terms, Minimum Liquidity Threshold $ 500,000,000                        
Term B Loans Facility | Amended Secured Credit Facility [Member] | LIBOR                          
Debt Instrument [Line Items]                          
Debt Instrument, Base Rate Floor 0.75%                        
Spread on variable rate, percent 3.00%                        
Term B Loans Facility | Amended Secured Credit Facility [Member] | Federal Funds Effective Swap Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent 0.50%                        
Term B Loans Facility | Amended Secured Credit Facility [Member] | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent 1.00%                        
Term B Loans Facility | Amended Secured Credit Facility [Member] | Base Rate                          
Debt Instrument [Line Items]                          
Spread on variable rate, percent 2.00%                        
Letter of Credit | Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Fronting fee, percent     0.125%                    
Secured Debt | Dreamcatcher Credit Facility Due 2018                          
Debt Instrument [Line Items]                          
Long-term Debt       $ 18,725,000 [1]         14,770,000 $ 18,725,000 [1]      
Debt instrument unamortized discount       $ 175,000         $ 80,000 $ 175,000      
Debt instrument interest rate, percent       4.08%         4.08% 4.08%      
Secured Debt | tronc                          
Debt Instrument [Line Items]                          
Maximum borrowing capacity under credit facility   $ 350,000,000                      
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.