XML 27 R7.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Class A
Common Class B
Special Cash Dividend
Regular Cash Dividend
Retained Earnings (Deficit)
Retained Earnings (Deficit)
Special Cash Dividend
Retained Earnings (Deficit)
Regular Cash Dividend
Accumulated Other Comprehensive Income (Loss)
Additional Paid-In Capital
Additional Paid-In Capital
Regular Cash Dividend
Treasury Stock
Noncontrolling Interest
Beginning balance at Dec. 29, 2013 $ 4,925,561 $ 90 $ 3     $ 241,555     $ 140,685 $ 4,543,228   $ 0 $ 0
Beginning balance, shares at Dec. 29, 2013   89,934,000 3,186,000                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income (Loss) 476,663         476,663              
Other comprehensive loss, net of taxes (185,136)               (185,136)        
Comprehensive (Loss) Income 291,527                        
Publishing Spin-off (Note 2) 19,347               (2,090) 21,437      
Conversions of Class B Common Stock to Class A Common Stock   $ 1 $ (1)                    
Conversions of Class B Common Stock to Class A Common Stock, shares   772,000 (772,000)                    
Warrant exercises   $ 5               (5)      
Warrant exercises, shares   4,850,072 24,000                    
Stock-based compensation 27,835                 27,835      
Net share settlements of stock-based awards (1,893)                 (1,893)      
Net share settlements of stock-based awards, shares   152,000                      
Excess tax benefits from stock-based awards 868                 868      
Common stock repurchases (67,814)                     (67,814)  
Ending balance at Dec. 28, 2014 5,195,431 $ 96 $ 2     718,218     (46,541) 4,591,470   (67,814) 0
Ending balance, shares at Dec. 28, 2014   95,708,000 2,438,000                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income (Loss) (319,918)         (319,918)              
Other comprehensive loss, net of taxes (24,475)               (24,475)        
Comprehensive (Loss) Income (344,393)                        
Special dividends declared to shareholders and warrant holders, $6.73 per share (71,275)     $ (648,644)     $ (648,644)            
Regular dividends declared to shareholders and warrant holders [1]         $ (71,275)     $ (72,007)     $ 732    
Conversions of Class B Common Stock to Class A Common Stock   $ 2 $ (2)                    
Conversions of Class B Common Stock to Class A Common Stock, shares   2,432,000 (2,432,000)                    
Warrant exercises   $ 2               (2)      
Warrant exercises, shares   1,718,645                      
Stock-based compensation 32,547                 32,547      
Net share settlements of stock-based awards (4,251)                 (4,251)      
Net share settlements of stock-based awards, shares   156,000                      
Change in excess tax benefits from stock-based awards (878)                 (878)      
Common stock repurchases (332,339)                     (332,339)  
Contributions from noncontrolling interest 5,524                       5,524
Ending balance at Dec. 31, 2015 3,831,722 $ 100 $ 0     (322,351)     (71,016) 4,619,618   (400,153) 5,524
Ending balance, shares at Dec. 31, 2015   100,015,546 5,605                    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                          
Net Income (Loss) 14,246         14,246              
Other comprehensive loss, net of taxes (10,766)               (10,766)        
Comprehensive (Loss) Income 3,480                        
Special dividends declared to shareholders and warrant holders, $6.73 per share (90,296)                        
Regular dividends declared to shareholders and warrant holders [1]         $ (90,296)           $ (90,296)    
Warrant exercises, shares   163,077                      
Stock-based compensation 37,002                 37,002      
Net share settlements of stock-based awards (4,553)                 (4,564)   11  
Net share settlements of stock-based awards, shares   238,000                      
Common stock repurchases (232,065)                     (232,065)  
Contributions from noncontrolling interest 393                       393
Ending balance at Dec. 31, 2016 $ 3,545,683 $ 100 $ 0     $ (308,105)     $ (81,782) $ 4,561,760   $ (632,207) $ 5,917
Ending balance, shares at Dec. 31, 2016   100,416,516 5,605                    
[1] Includes $0.7 million and $1.5 million of granted dividend equivalent units for the year ended December 31, 2015 and December 31, 2016, respectively.