XML 59 R39.htm IDEA: XBRL DOCUMENT v3.6.0.2
Investments (Tables)
12 Months Ended
Dec. 31, 2016
Investment [Line Items]  
Investment Holdings, Schedule of Investments
Investments consisted of the following (in thousands):
 
December 31, 2016
 
December 31, 2015
Equity method investments
$
1,642,117

 
$
1,668,316

Cost method investments
26,748

 
20,868

Marketable equity securities
6,018

 
3,516

Total investments
$
1,674,883

 
$
1,692,700

Equity Method Investment Ownership Percentages
The Company’s equity method investments at December 31, 2016 included the following private companies:
Company
% Owned
CareerBuilder, LLC
32%
Dose Media, LLC
25%
Television Food Network, G.P.
31%
TKG Internet Holdings II LLC
43%
Equity Method Investments
Income from equity investments, net reported in the Company’s Consolidated Statements of Operations consisted of the following (in thousands):
 
2016
 
2015
 
2014
Income from equity investments, net, before amortization of basis difference
$
202,758

 
$
201,207

 
$
379,048

Amortization of basis difference (1)
(54,602
)
 
(54,248
)
 
(142,335
)
Income from equity investments, net
$
148,156

 
$
146,959

 
$
236,713

 
(1)
Amortization of basis difference for the year ended December 28, 2014 includes $85 million related to the sale by CV of its Apartments.com business.
Distributions from Equity Investments
Cash distributions from the Company’s equity method investments were as follows (in thousands):
 
2016
 
2015
 
2014
Total cash distributions from equity investments (1)
$
170,527

 
$
180,207

 
$
370,310

 
(1)
Cash distributions for the year ended December 28, 2014 included $160 million for the Company’s share of the proceeds from the sale by CV of its Apartments.com business. This distribution is presented as an investing activity in the Company’s Consolidated Statement of Cash Flows for the year ended December 28, 2014.
Television Food Network, G.P.  
Investment [Line Items]  
Summary of Financial Information of Equity Investments
Summarized Financial Information—Summarized financial information for TV Food Network is as follows (in thousands):
 
Fiscal Year
 
2016
 
2015
 
2014
Revenues, net
$
1,160,716

 
$
1,099,307

 
$
1,070,671

Operating income
$
535,131

 
$
548,919

 
$
534,477

Net income
$
552,146

 
$
561,657

 
$
549,058

 
December 31, 2016
 
December 31, 2015
Current assets
$
810,811

 
$
750,425

Non-current assets
$
168,547

 
$
173,185

Current liabilities
$
94,284

 
$
87,341

Non-current liabilities
$
138

 
$
213

CareerBuilder, LLC, Dose Media, LLC, and Classified Ventures, LLC  
Investment [Line Items]  
Summary of Financial Information of Equity Investments
Summarized financial information for CareerBuilder, Dose Media and CV is as follows (in thousands):
 
Fiscal Year
 
2016
 
2015
 
2014
Revenues, net (1)(2)
$
719,994

 
$
698,041

 
$
1,063,321

Operating income from continuing operations (1)(2)
$
93,619

 
$
84,199

 
$
147,165

Net income (2)(3)
$
89,249

 
$
80,280

 
$
713,108

 
(1)
Revenues and operating income that relate to CV include results through October 1, 2014 and are presented exclusive of discontinued operations related to Apartments.com, which was sold by CV on April 1, 2014. See above for further information.
(2) On November 25, 2015, the Company acquired a 25% interest in Dose Media. As results of operations from date of acquisition are not material to the Company in 2015, they are not included in the above table for 2015.
(3) Net income that relates to CV include results through October 1, 2014. See above for further information.
 
December 31, 2016 (1)
 
December 31, 2015 (1)
Current assets
$
222,563

 
$
266,390

Non-current assets
$
565,200

 
$
459,718

Current liabilities
$
205,643

 
$
190,977

Non-current liabilities
$
23,603

 
$
24,745

Redeemable non-controlling interest
$
46,265

 
$
24,666

 
(1)
Balance sheet information presented does not include CV, which was sold by the Company on October 1, 2014, as described above.