XML 158 R138.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Financial Statements - Statement of Cash Flows (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Dec. 29, 2013
Condensed Cash Flow Statements, Captions [Line Items]              
Net Cash Provided by (Used in) Operating Activities $ 284,163 $ 25,944 $ 378,455        
Capital expenditures (99,659) (89,084) (89,438)        
Investments (5,993) (23,042) (2,330)        
Acquisitions, net of cash acquired 0 (74,959) (279,833)        
Proceeds from sales of real estate and other assets 507,692 4,930 49,870        
Transfers from (to) restricted cash 297 1,112 (1,109)        
Increase (Decrease) in Restricted Cash, Related to Acquisitions 0 0 201,922        
Distributions from equity investments 0 10,328 180,521        
Intercompany Distribution from Affiliate 0   0        
Proceeds from sales of investments 0 44,982 659,395        
Net cash provided by (used in) investing activities 402,337 (125,733) 718,998        
Long-term borrowings 0 1,100,000 0        
Long-term borrowings related to Publishing Spin-off (Note 2) 0 0 346,500        
Repayments of Long-term Debt (27,842) (1,114,262) (299,285)        
Repayment of Senior Toggle Notes 0 0 (172,237)        
Payments of Debt Issuance Costs (736) (20,202) 0        
Long-term debt issuance costs related to Publishing Spin-off (Note 2) 0 0 (10,179)        
Payment of dividends (90,296) (719,919) 0        
Settlements of contingent consideration, net (3,636) 1,174 0        
Payments for Repurchase of Common Stock (232,065) (339,942) (60,211)        
Cash and Restricted Cash Distributed in Spin-off 0 0 (86,530)        
Change in excess tax benefits from stock-based awards 0 (868) 868        
Tax withholdings related to net share settlements of share-based awards (4,553) (4,421) (3,201)        
Proceeds from stock option exercises 0 166 1,308        
Contributions from noncontrolling interests 393 5,524 0        
Intercompany dividends 0   0        
Change in intercompany receivables and payables (1) 0 [1] 0 0        
Net cash used in financing activities (358,735) (1,092,750) (282,967)        
Net Increase (Decrease) in Cash and Cash Equivalents 327,765 (1,192,539) 814,486        
Cash and cash equivalents, beginning of year 262,644 1,455,183 640,697        
Cash and cash equivalents, end of year 590,409 262,644 1,455,183        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       $ 577,658 $ 247,820 $ 1,455,183 $ 640,697
Cash and cash equivalents classified as assets held for sale       12,751 14,824 0  
Cash and cash equivalents, end of year 262,644 1,455,183 640,697 590,409 262,644 1,455,183 640,697
Non-cash settlement of intercompany balances 56,000            
Consolidation, Eliminations              
Condensed Cash Flow Statements, Captions [Line Items]              
Net Cash Provided by (Used in) Operating Activities 0 0 (253,563)        
Capital expenditures 0 0 0        
Investments 0 0 0        
Acquisitions, net of cash acquired   0 0        
Proceeds from sales of real estate and other assets 0 0 0        
Transfers from (to) restricted cash 0 0 0        
Increase (Decrease) in Restricted Cash, Related to Acquisitions     0        
Distributions from equity investments   0 0        
Intercompany Distribution from Affiliate (3,326)   (21,437)        
Proceeds from sales of investments   0 0        
Net cash provided by (used in) investing activities (3,326) 0 (21,437)        
Long-term borrowings   0          
Long-term borrowings related to Publishing Spin-off (Note 2)     0        
Repayments of Long-term Debt 0 0 0        
Repayment of Senior Toggle Notes     0        
Payments of Debt Issuance Costs 0 0          
Long-term debt issuance costs related to Publishing Spin-off (Note 2)     0        
Payment of dividends 0 0          
Settlements of contingent consideration, net 0 0          
Payments for Repurchase of Common Stock 0 0 0        
Cash and Restricted Cash Distributed in Spin-off     0        
Change in excess tax benefits from stock-based awards   0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises   0 0        
Contributions from noncontrolling interests 0 0          
Intercompany dividends 3,326   275,000        
Change in intercompany receivables and payables (1) 0 [1] 0 0        
Net cash used in financing activities 3,326 0 275,000        
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0        
Cash and cash equivalents, beginning of year 0 0          
Cash and cash equivalents, end of year 0 0 0        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       0 0 0 0
Cash and cash equivalents classified as assets held for sale       0 0    
Cash and cash equivalents, end of year 0 0 0 0 0 0  
Parent Company | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net Cash Provided by (Used in) Operating Activities (4,987) (47,422) 144,792        
Capital expenditures (10,199) (20,775) (33,485)        
Investments (850) (15,000) 0        
Acquisitions, net of cash acquired   0 (157,814)        
Proceeds from sales of real estate and other assets 0 0 0        
Transfers from (to) restricted cash 0 0 0        
Increase (Decrease) in Restricted Cash, Related to Acquisitions     0        
Distributions from equity investments   0 0        
Intercompany Distribution from Affiliate 3,326   21,437        
Proceeds from sales of investments   103 103        
Net cash provided by (used in) investing activities (7,723) (35,672) (169,759)        
Long-term borrowings   1,100,000          
Long-term borrowings related to Publishing Spin-off (Note 2)     0        
Repayments of Long-term Debt (23,792) (1,110,159) (293,865)        
Repayment of Senior Toggle Notes     0        
Payments of Debt Issuance Costs (736) (20,202)          
Long-term debt issuance costs related to Publishing Spin-off (Note 2)     0        
Payment of dividends (90,296) (719,919)          
Settlements of contingent consideration, net 0 0          
Payments for Repurchase of Common Stock (232,065) (339,942) (60,211)        
Cash and Restricted Cash Distributed in Spin-off     0        
Change in excess tax benefits from stock-based awards   (868) 868        
Tax withholdings related to net share settlements of share-based awards (4,553) (4,421) (3,201)        
Proceeds from stock option exercises   166 1,308        
Contributions from noncontrolling interests 0 0          
Intercompany dividends 0   0        
Change in intercompany receivables and payables (1) 703,282 [1] (19,441) 1,258,014        
Net cash used in financing activities 351,840 (1,114,786) 902,913        
Net Increase (Decrease) in Cash and Cash Equivalents 339,130 (1,197,880) 877,946        
Cash and cash equivalents, beginning of year 235,508 1,433,388          
Cash and cash equivalents, end of year 574,638 235,508 1,433,388        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       574,638 235,508 1,433,388 555,442
Cash and cash equivalents classified as assets held for sale       0 0    
Cash and cash equivalents, end of year 235,508 1,433,388 1,433,388 574,638 235,508 1,433,388  
Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net Cash Provided by (Used in) Operating Activities 395,861 190,327 399,228        
Capital expenditures (82,043) (64,318) (48,793)        
Investments (2,643) (542) (830)        
Acquisitions, net of cash acquired   (5,109) (68,537)        
Proceeds from sales of real estate and other assets 507,011 4,930 49,870        
Transfers from (to) restricted cash 297 1,112 (1,109)        
Increase (Decrease) in Restricted Cash, Related to Acquisitions     201,922        
Distributions from equity investments   10,328 180,521        
Intercompany Distribution from Affiliate 0   0        
Proceeds from sales of investments   36,579 659,292        
Net cash provided by (used in) investing activities 422,622 (17,020) 972,336        
Long-term borrowings   0          
Long-term borrowings related to Publishing Spin-off (Note 2)     0        
Repayments of Long-term Debt 0 (54) (2,383)        
Repayment of Senior Toggle Notes     (172,237)        
Payments of Debt Issuance Costs 0 0          
Long-term debt issuance costs related to Publishing Spin-off (Note 2)     0        
Payment of dividends 0 0          
Settlements of contingent consideration, net (750) 4,088          
Payments for Repurchase of Common Stock 0 0 0        
Cash and Restricted Cash Distributed in Spin-off     0        
Change in excess tax benefits from stock-based awards   0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises   0 0        
Contributions from noncontrolling interests 0 0          
Intercompany dividends (3,326)   0        
Change in intercompany receivables and payables (1) (822,934) [1] (176,491) (1,256,528)        
Net cash used in financing activities (827,010) (172,457) (1,431,148)        
Net Increase (Decrease) in Cash and Cash Equivalents (8,527) 850 (59,584)        
Cash and cash equivalents, beginning of year 13,054 12,204          
Cash and cash equivalents, end of year 4,527 13,054 12,204        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       720 7,011 12,204 71,788
Cash and cash equivalents classified as assets held for sale       3,807 6,043    
Cash and cash equivalents, end of year 13,054 12,204 12,204 4,527 13,054 12,204  
Non-Guarantor Subsidiaries | Reportable Legal Entities              
Condensed Cash Flow Statements, Captions [Line Items]              
Net Cash Provided by (Used in) Operating Activities (106,711) (116,961) 87,998        
Capital expenditures (7,417) (3,991) (7,160)        
Investments (2,500) (7,500) (1,500)        
Acquisitions, net of cash acquired   (69,850) (53,482)        
Proceeds from sales of real estate and other assets 681 0 0        
Transfers from (to) restricted cash 0 0 0        
Increase (Decrease) in Restricted Cash, Related to Acquisitions     0        
Distributions from equity investments   0 0        
Intercompany Distribution from Affiliate 0   0        
Proceeds from sales of investments   8,300 0        
Net cash provided by (used in) investing activities (9,236) (73,041) (62,142)        
Long-term borrowings   0          
Long-term borrowings related to Publishing Spin-off (Note 2)     346,500        
Repayments of Long-term Debt (4,050) (4,049) (3,037)        
Repayment of Senior Toggle Notes     0        
Payments of Debt Issuance Costs 0 0          
Long-term debt issuance costs related to Publishing Spin-off (Note 2)     (10,179)        
Payment of dividends 0 0          
Settlements of contingent consideration, net (2,886) (2,914)          
Payments for Repurchase of Common Stock 0 0 0        
Cash and Restricted Cash Distributed in Spin-off     (86,530)        
Change in excess tax benefits from stock-based awards   0 0        
Tax withholdings related to net share settlements of share-based awards 0 0 0        
Proceeds from stock option exercises   0 0        
Contributions from noncontrolling interests 393 5,524          
Intercompany dividends 0   (275,000)        
Change in intercompany receivables and payables (1) 119,652 [1] 195,932 (1,486)        
Net cash used in financing activities 113,109 194,493 (29,732)        
Net Increase (Decrease) in Cash and Cash Equivalents (2,838) 4,491 (3,876)        
Cash and cash equivalents, beginning of year 14,082 9,591          
Cash and cash equivalents, end of year 11,244 14,082 9,591        
Cash and Cash Equivalents are Comprised of:              
Cash and cash equivalents       2,300 5,301 9,591 $ 13,467
Cash and cash equivalents classified as assets held for sale       8,944 8,781    
Cash and cash equivalents, end of year $ 14,082 $ 9,591 $ 9,591 $ 11,244 $ 14,082 $ 9,591  
[1] Excludes the impact of a $56 million non-cash settlement of intercompany balances upon dissolution of certain Guarantor subsidiaries.