XML 156 R136.htm IDEA: XBRL DOCUMENT v3.6.0.2
Condensed Consolidated Financial Statements - Statements of Operations and Comprehensive (Loss) Income (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 29, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Condensed Statement of Income Captions [Line Items]                      
Total operating revenues $ 529,624 $ 470,038 $ 479,796 $ 468,472 $ 478,009 $ 442,975 $ 458,416 $ 422,567 $ 1,947,930 [1] $ 1,801,967 [1] $ 1,780,625 [1]
Programming Expense and Direct Operating Costs                 906,333 912,182 718,863
Selling, general and administrative                 592,220 543,065 519,131
Depreciation, Depletion and Amortization, Nonproduction                 225,489 230,958 259,497
Goodwill and Intangible Asset Impairment                 3,400 385,000 0
(Gain) loss on sales of real estate (1,000)   1,000           (213,086) 97 (21,690)
Total operating expenses                 1,514,356 2,071,302 1,475,801
Total operating profit (loss) 113,206 234,170 56,206 29,992 (396,926) 45,036 25,148 57,407 433,574 [1],[2] (269,335) [1],[2] 304,824 [1],[2]
Income (Loss) from Equity Method Investments 33,861 31,737 44,306 38,252 27,125 36,987 45,913 36,934 148,156 146,959 236,713
Investment Income, Interest and Dividend 390 476 228 132 246 148 0 326 1,226 720 1,264
Interest expense (38,211) (38,296) (38,071) (38,141) (38,473) (38,659) (36,315) (35,140) (152,719) (148,587) (141,629)
Loss on extinguishment of debt         0 0 (37,040) 0 0 (37,040) 0
Gain (Loss) on Investments         103 [3] 3,250 [3] 8,133 [3] 687 [3] 0 12,173 [3] 371,785
Other non-operating income (expense)                 4,005 5,691 (12,072)
Intercompany Income                 0 0 0
Income (Loss) from Continuing Operations Before Income Taxes 114,007 227,710 62,228 30,297 (402,407) 48,346 5,420 59,222 434,242 (289,419) 760,885
Income Tax Expense (Benefit) 43,280 73,871 214,856 15,195 (13,829) 14,510 2,624 22,613 347,202 25,918 284,266
Income (Loss) from Consolidated Subsidiaries, Net of Tax                 0 0 0
Net Income (Loss) from Continuing Operations 70,727 153,839 (152,628) 15,102 (388,578) 33,836 2,796 36,609 87,040 (315,337) 476,619
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent (51,776) (8,074) (8,935) (4,009) 7,650 (5,978) (6,061) (192) (72,794) (4,581) 44
Net Income (Loss) $ 18,951 $ 145,765 $ (161,563) $ 11,093 $ (380,928) $ 27,858 $ (3,265) $ 36,417 14,246 (319,918) 476,663
Comprehensive Income (Loss)                 3,480 (344,393) 291,527
Consolidation, Eliminations                      
Condensed Statement of Income Captions [Line Items]                      
Total operating revenues                 0 0 0
Programming Expense and Direct Operating Costs                 0 0 0
Selling, general and administrative                 0 0 0
Depreciation, Depletion and Amortization, Nonproduction                 0 0 0
Goodwill and Intangible Asset Impairment                 0 0  
(Gain) loss on sales of real estate                 0 0 0
Total operating expenses                 0 0 0
Total operating profit (loss)                 0 0 0
Income (Loss) from Equity Method Investments                 0 0 0
Investment Income, Interest and Dividend                 0 0 0
Interest expense                 0 0 0
Loss on extinguishment of debt                   0  
Gain (Loss) on Investments                   0 0
Other non-operating income (expense)                 0 0 0
Intercompany Income                 0 0 0
Income (Loss) from Continuing Operations Before Income Taxes                 0 0 0
Income Tax Expense (Benefit)                 0 0 0
Income (Loss) from Consolidated Subsidiaries, Net of Tax                 (253,599) 202,427 (578,479)
Net Income (Loss) from Continuing Operations                 (253,599) 202,427 (578,479)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 60,754 3,376 7,977
Net Income (Loss)                 (192,845) 205,803 (570,502)
Comprehensive Income (Loss)                 (188,634) 220,021 (567,749)
Parent Company | Reportable Legal Entities                      
Condensed Statement of Income Captions [Line Items]                      
Total operating revenues                 0 0 0
Programming Expense and Direct Operating Costs                 0 0 0
Selling, general and administrative                 97,022 95,163 67,211
Depreciation, Depletion and Amortization, Nonproduction                 11,249 7,465 2,162
Goodwill and Intangible Asset Impairment                 0 0  
(Gain) loss on sales of real estate                 0 0 0
Total operating expenses                 108,271 102,628 69,373
Total operating profit (loss)                 (108,271) (102,628) (69,373)
Income (Loss) from Equity Method Investments                 (2,549) (240) 0
Investment Income, Interest and Dividend                 1,149 510 961
Interest expense                 (151,893) (147,616) (139,067)
Loss on extinguishment of debt                   (37,040)  
Gain (Loss) on Investments                   791 0
Other non-operating income (expense)                 4,005 7,880 (8,563)
Intercompany Income                 103,327 90,993 75,808
Income (Loss) from Continuing Operations Before Income Taxes                 (154,232) (187,350) (140,234)
Income Tax Expense (Benefit)                 13,610 (72,742) (50,781)
Income (Loss) from Consolidated Subsidiaries, Net of Tax                 254,882 (200,729) 579,624
Net Income (Loss) from Continuing Operations                 87,040 (315,337) 490,171
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 (72,794) (4,581) (13,508)
Net Income (Loss)                 14,246 (319,918) 476,663
Comprehensive Income (Loss)                 3,480 (344,393) 291,527
Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Statement of Income Captions [Line Items]                      
Total operating revenues                 1,938,116 1,788,828 1,775,555
Programming Expense and Direct Operating Costs                 902,843 903,844 717,791
Selling, general and administrative                 491,753 446,370 447,405
Depreciation, Depletion and Amortization, Nonproduction                 201,504 210,465 244,820
Goodwill and Intangible Asset Impairment                 3,400 385,000  
(Gain) loss on sales of real estate                 (213,086) 97 (21,690)
Total operating expenses                 1,386,414 1,945,776 1,388,326
Total operating profit (loss)                 551,702 (156,948) 387,229
Income (Loss) from Equity Method Investments                 150,705 147,199 236,713
Investment Income, Interest and Dividend                 77 208 250
Interest expense                 0 (5) (1,440)
Loss on extinguishment of debt                   0  
Gain (Loss) on Investments                   8,132 371,785
Other non-operating income (expense)                 0 (2,189) (3,537)
Intercompany Income                 (102,979) (90,637) (76,285)
Income (Loss) from Continuing Operations Before Income Taxes                 599,505 (94,240) 914,715
Income Tax Expense (Benefit)                 231,136 101,450 342,730
Income (Loss) from Consolidated Subsidiaries, Net of Tax                 (1,283) (1,698) (1,145)
Net Income (Loss) from Continuing Operations                 367,086 (197,388) 570,840
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 (62,777) 420 (5,917)
Net Income (Loss)                 304,309 (196,968) 564,923
Comprehensive Income (Loss)                 301,913 (201,018) 562,558
Non-Guarantor Subsidiaries | Reportable Legal Entities                      
Condensed Statement of Income Captions [Line Items]                      
Total operating revenues                 9,814 13,139 5,070
Programming Expense and Direct Operating Costs                 3,490 8,338 1,072
Selling, general and administrative                 3,445 1,532 4,515
Depreciation, Depletion and Amortization, Nonproduction                 12,736 13,028 12,515
Goodwill and Intangible Asset Impairment                 0 0  
(Gain) loss on sales of real estate                 0 0 0
Total operating expenses                 19,671 22,898 18,102
Total operating profit (loss)                 (9,857) (9,759) (13,032)
Income (Loss) from Equity Method Investments                 0 0 0
Investment Income, Interest and Dividend                 0 2 53
Interest expense                 (826) (966) (1,122)
Loss on extinguishment of debt                   0  
Gain (Loss) on Investments                   3,250 0
Other non-operating income (expense)                 0 0 28
Intercompany Income                 (348) (356) 477
Income (Loss) from Continuing Operations Before Income Taxes                 (11,031) (7,829) (13,596)
Income Tax Expense (Benefit)                 102,456 (2,790) (7,683)
Income (Loss) from Consolidated Subsidiaries, Net of Tax                 0 0 0
Net Income (Loss) from Continuing Operations                 (113,487) (5,039) (5,913)
Income (Loss) from Discontinued Operations, Net of Tax, Attributable to Parent                 2,023 (3,796) 11,492
Net Income (Loss)                 (111,464) (8,835) 5,579
Comprehensive Income (Loss)                 $ (113,279) $ (19,003) $ 5,191
[1] (1)See Note 2 for the disclosures of operating revenues and operating profit included in discontinued operations for the historical periods.
[2] (2)Operating profit (loss) for each segment excludes income and loss on equity investments, interest and dividend income, interest expense, non-operating items, reorganization costs and income taxes.
[3] See Note 5 to the Company’s consolidated financial statements for information pertaining to non-operating items recorded in 2016 and 2015.