XML 150 R130.htm IDEA: XBRL DOCUMENT v3.6.0.2
Earnings Per Share (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Sep. 30, 2016
Jun. 30, 2016
Mar. 31, 2016
Dec. 31, 2015
Sep. 30, 2015
Jun. 30, 2015
Mar. 29, 2015
Dec. 31, 2016
Dec. 31, 2015
Dec. 28, 2014
Earnings Per Share [Abstract]                      
Income (loss) from continuing operations, as reported $ 70,727 $ 153,839 $ (152,628) $ 15,102 $ (388,578) $ 33,836 $ 2,796 $ 36,609 $ 87,040 $ (315,337) $ 476,619
Less: Dividends distributed to Warrants                 161 325 0
Less: Undistributed earnings allocated to Warrants                 0 0 16,063
Income (loss) from continuing operations attributable to common shareholders for basic EPS                 86,879 (315,662) 460,556
Add: Undistributed earnings allocated to dilutive securities                 0 0 38
Income (loss) from continuing operations attributable to common shareholders for diluted EPS                 86,879 (315,662) 460,594
(Loss) income from discontinued operations, as reported $ 51,776 $ 8,074 $ 8,935 $ 4,009 $ (7,650) $ 5,978 $ 6,061 $ 192 72,794 4,581 (44)
Less: Undistributed earnings allocated to Warrants                 0 0 1
(Loss) income from discontinued operations attributable to common shareholders for basic and diluted EPS                 (72,794) (4,581) 43
Net income (loss) attributable to common shareholders for basic EPS                 14,085 (320,243) 460,599
Net income (loss) attributable to common shareholders for diluted EPS                 $ 14,085 $ (320,243) $ 460,637
Weighted average shares outstanding - basic                 90,244 94,686 96,689
Impact of dilutive securities                 392 0 234
Weighted average shares outstanding - diluted                 90,636 94,686 96,923
Continuing Operations $ 0.81 $ 1.71 $ (1.66) $ 0.16 $ (4.15) $ 0.35 $ 0.03 $ 0.37 $ 0.96 $ (3.33) $ 4.76
Discontinued Operations (0.59) (0.09) (0.10) (0.04) 0.08 (0.06) (0.07) 0.00 (0.80) (0.05) 0.00
Net Earnings (Loss) Per Common Share 0.22 1.62 (1.76) 0.12 (4.07) 0.29 (0.04) 0.37 0.16 (3.38) 4.76
Continuing Operations 0.81 1.70 (1.66) 0.16 (4.15) 0.35 0.03 0.37 0.96 (3.33) 4.75
Discontinued Operations (0.59) (0.09) (0.10) (0.04) 0.08 (0.06) (0.07) 0.00 (0.80) (0.05) 0.00
Net Earnings (Loss) Per Common Share $ 0.22 $ 1.61 $ (1.76) $ 0.12 $ (4.07) $ 0.29 $ (0.04) $ 0.37 $ 0.16 $ (3.38) $ 4.75