XML 97 R85.htm IDEA: XBRL DOCUMENT v3.5.0.2
Earnings Per Share Calculation of Basic and Diluted EPS (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2016
Sep. 30, 2015
Sep. 30, 2016
Sep. 30, 2015
Earnings Per Share [Abstract]        
Net income (loss), as reported $ 145,765 $ 27,858 $ (4,705) $ 61,010
Less: Dividends distributed to Warrants 40 77 127 249
Less: Undistributed earnings allocated to Warrants 218 91 0 679
Net income (loss) attributable to common shareholders for basic EPS 145,507 27,690 (4,832) 60,082
Add: Undistributed earnings allocated to dilutive securities 1 0 0 2
Net income (loss) attributable to common shareholders for diluted EPS $ 145,508 $ 27,690 $ (4,832) $ 60,084
Weighted average shares outstanding - basic (shares) 89,950 94,437 91,367 95,060
Impact of dilutive securities (shares) 503 75 0 214
Weighted average shares outstanding - diluted (shares) 90,453 94,512 91,367 95,274
Basic (usd per share) $ 1.62 $ 0.29 $ (0.05) $ 0.63
Diluted (usd per share) $ 1.61 $ 0.29 $ (0.05) $ 0.63