XML 79 R67.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt - Narrative (Details)
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Jun. 24, 2015
USD ($)
Aug. 04, 2014
USD ($)
Mar. 31, 2014
Dec. 27, 2013
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Sep. 30, 2016
USD ($)
Sep. 30, 2015
USD ($)
Dec. 29, 2013
USD ($)
Dec. 31, 2015
USD ($)
Jun. 23, 2015
USD ($)
Debt Instrument [Line Items]                          
Long-term debt         $ 3,415,759,000       $ 3,415,759,000     $ 3,429,351,000 [1]  
Cash dividends received   $ 275,000,000                      
Repayment of outstanding borrowings                 20,881,000 $ 1,107,302,000      
Debt discount paid                 784,000 20,202,000      
Loss on extinguishment of debt         0 $ 0     0 37,040,000      
Senior Secured Credit Agreement                          
Debt Instrument [Line Items]                          
Debt instrument, face amount       $ 4,073,000,000                  
Potential incremental facility, borrowing capacity       $ 1,000,000,000                  
Debt covenant, leverage ratio, maximum       4.5000                  
Standby letters of credit outstanding         23,000,000       23,000,000     23,000,000  
Senior Secured Credit Agreement | Term Loan Facility                          
Debt Instrument [Line Items]                          
Debt instrument, face amount       $ 3,773,000,000                  
Long-term debt         2,316,178,000       2,316,178,000     2,328,092,000 [1] $ 3,479,000,000
Quarterly installments, percent of principal due     0.25%                    
Repayment of outstanding borrowings   $ 275,000,000                      
Debt discount, percent       25.00%                  
Discount issued $ 8,000,000     $ 9,000,000                  
Debt discount paid                     $ 78,000,000    
Debt issuance costs 64,000,000     $ 6,000,000 27,000,000       27,000,000     32,000,000  
Loss on extinguishment of debt                   30,000,000      
Write-off of unamortized discount                   4,000,000      
Other debt extinguishment costs paid                   $ 4,000,000      
Senior Secured Credit Agreement | Term Loan Facility | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Base rate floor       1.00%                  
Basis spread on variable rate       3.00%                  
Senior Secured Credit Agreement | Term Loan Facility | Federal Funds Effective Swap Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       0.50%                  
Senior Secured Credit Agreement | Term Loan Facility | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       1.00%                  
Senior Secured Credit Agreement | Term Loan Facility | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.00%                  
Senior Secured Credit Agreement | Revolving Credit Facility                          
Debt Instrument [Line Items]                          
Borrowing capacity under senior secured credit facility       $ 300,000,000                  
Additional interest, percent       2.00%                  
Leverage ratio, not to exceed       5.25000                  
Percent of revolving commitments outstanding to require testing, percent       25.00%                  
Revolving credit facility borrowings outstanding         0       0     0  
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount One                          
Debt Instrument [Line Items]                          
Commitment fee, percent       0.25%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Two                          
Debt Instrument [Line Items]                          
Commitment fee, percent       0.375%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Three                          
Debt Instrument [Line Items]                          
Commitment fee, percent       0.50%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.75%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       3.00%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Minimum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       1.75%                  
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Maximum                          
Debt Instrument [Line Items]                          
Basis spread on variable rate       2.00%                  
Senior Secured Credit Agreement | Letter of Credit                          
Debt Instrument [Line Items]                          
Fronting fee per annum, percent       0.125%                  
Amended Secured Credit Facility                          
Debt Instrument [Line Items]                          
Discount issued 4,000,000                        
Debt discount paid 6,000,000                        
Debt transaction costs 2,000,000                        
Debt issuance costs, gross 1,000,000                        
Amended Secured Credit Facility | Term B Loans                          
Debt Instrument [Line Items]                          
Long-term debt 2,379,000,000                        
Proceeds from issuance of debt 1,802,000,000                        
Prepayment of debt $ 1,100,000,000                        
Additional interest, percent 2.00%                        
Quarterly installments, percent of principal due 0.25%                        
Premium payable on voluntary prepayments, percent 1.00%                        
Debt instrument payment terms, percent of excess cash flow, leverage ratio above threshold 50.00%                        
Debt instrument payment terms, percent of excess cash flow, leverage ratio threshold 4.000                        
Debt instrument payment terms, percent of excess cash flow, leverage ratio below threshold 0.00%                        
Minimum liquidity threshold $ 500,000,000                        
Amended Secured Credit Facility | Term B Loans | London Interbank Offered Rate (LIBOR)                          
Debt Instrument [Line Items]                          
Base rate floor 0.75%                        
Basis spread on variable rate 3.00%                        
Amended Secured Credit Facility | Term B Loans | Federal Funds Effective Swap Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate 0.50%                        
Amended Secured Credit Facility | Term B Loans | Adjusted LIBOR                          
Debt Instrument [Line Items]                          
Basis spread on variable rate 1.00%                        
Amended Secured Credit Facility | Term B Loans | Base Rate                          
Debt Instrument [Line Items]                          
Basis spread on variable rate 2.00%                        
5.875% Senior Notes due 2022 | Senior Notes                          
Debt Instrument [Line Items]                          
Debt instrument, face amount $ 1,100,000,000                        
Long-term debt         1,083,813,000       1,083,813,000     1,082,534,000 [1]  
Debt discount paid             $ 19,000,000 $ 1,000,000          
Debt issuance costs         $ 16,187,000       $ 16,187,000     $ 17,466,000  
Stated interest rate 5.875%       5.875%       5.875%     5.875%  
Redemption price terms prior to July 15, 2018, percent of principal amount 100.00%                        
Redemption price terms July 15, 2018 to July 15, 2019, percent of principal amount 102.938%                        
Redemption price terms, July 15, 2019 to July 15, 2020, percent of principal amount 101.469%                        
Redemption price terms on or after July 15, 2020, percent of principal amount 100.00%                        
Redemption terms prior to July 15, 2018, percent of principal amount redeemable 40.00%                        
Redemption terms prior to July 15, 2018, price percent 105.875%                        
Potential repurchase offer price, percent of principal amount 101.00%                        
Potential purchase offer price, percent of principal amount 100.00%                        
Dreamcatcher Credit Facility Due 2018 | Secured Debt                          
Debt Instrument [Line Items]                          
Long-term debt         $ 15,768,000       $ 15,768,000     $ 18,725,000 [1]  
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.