XML 17 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Sep. 30, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 643,698 $ 262,644
Restricted cash and cash equivalents 17,566 17,595
Accounts receivable (net of allowances of $11,006 and $8,176) 425,264 466,628
Broadcast rights 186,906 160,240
Income taxes receivable 2,764 42,838
Prepaid expenses 53,645 63,337
Other 9,293 8,663
Total current assets 1,339,136 1,021,945
Properties    
Property, plant and equipment 752,838 818,658
Accumulated depreciation (202,563) (160,801)
Net properties 550,275 657,857
Other Assets    
Broadcast rights 174,112 203,422
Goodwill 3,563,522 3,561,812
Other intangible assets, net 2,092,925 2,240,199
Assets held for sale 17,878 206,422 [1]
Investments 1,667,411 1,692,700
Other 92,417 124,506 [2]
Total other assets 7,608,265 8,029,061
Total Assets 9,497,676 9,708,863 [1]
Current Liabilities    
Accounts payable 65,418 60,394
Debt due within one year (net of unamortized discounts and debt issuance costs of $7,927 and $7,979) 19,914 19,862 [2]
Income taxes payable 64,269 3,458
Employee compensation and benefits 75,830 87,976
Contracts payable for broadcast rights 253,259 236,676
Deferred revenue 45,032 44,721
Interest payable 13,899 33,828
Other 41,452 53,885
Total current liabilities 579,073 540,800
Non-Current Liabilities    
Long-term debt (net of unamortized discounts and debt issuance costs of $41,572 and $48,809) 3,395,845 3,409,489 [2],[3]
Deferred income taxes 1,026,745 984,032
Contracts payable for broadcast rights 348,096 385,107
Contract intangible liability, net 25 13,772
Pension obligations, net 431,935 456,073
Postretirement, medical, life and other benefits 15,028 16,092
Other obligations 69,934 71,776
Total non-current liabilities 5,287,608 5,336,341
Total Liabilities 5,866,681 5,877,141
Commitments and Contingent Liabilities
Shareholders’ Equity    
Preferred stock 0 0
Common Stock 100 100
Treasury stock, at cost: 11,619,676 shares at September 30, 2016 and 7,670,216 shares at December 31, 2015 (557,688) (400,153)
Additional paid-in-capital 4,573,854 4,619,618
Retained deficit (327,056) (322,351)
Accumulated other comprehensive loss (63,884) (71,016)
Total Tribune Media Company shareholders’ equity 3,625,326 3,826,198
Noncontrolling interest 5,669 5,524
Total shareholders’ equity 3,630,995 3,831,722
Total Liabilities and Shareholders’ Equity 9,497,676 9,708,863
Class A Common Stock    
Shareholders’ Equity    
Common Stock 100 100
Total shareholders’ equity 100 100
Class B Common Stock    
Shareholders’ Equity    
Common Stock 0 0
Total shareholders’ equity $ 0 $ 0
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.
[2] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03.
[3] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.