XML 45 R33.htm IDEA: XBRL DOCUMENT v3.5.0.2
Goodwill, Other Intangible Assets And Liabilities (Tables)
9 Months Ended
Sep. 30, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
Goodwill and other intangible assets consisted of the following (in thousands):
 
September 30, 2016
 
December 31, 2015
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Other intangible assets subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Affiliate relationships (useful life of 16 years)
$
212,000

 
$
(49,688
)
 
$
162,312

 
$
212,000

 
$
(39,750
)
 
$
172,250

Advertiser relationships (useful life of 8 years)
168,000

 
(78,750
)
 
89,250

 
168,000

 
(63,000
)
 
105,000

Network affiliation agreements (useful life of 5 to 16 years)
362,000

 
(123,322
)
 
238,678

 
362,000

 
(92,113
)
 
269,887

Retransmission consent agreements (useful life of 7 to 12 years)
830,100

 
(264,484
)
 
565,616

 
830,100

 
(196,955
)
 
633,145

Other customer relationships (useful life of 3 to 16 years)
115,729

 
(31,860
)
 
83,869

 
114,827

 
(23,315
)
 
91,512

Content databases (useful life of 5 to 16 years)
134,864

 
(31,721
)
 
103,143

 
134,299

 
(23,623
)
 
110,676

Other technology (useful life of 4 to 10 years)
47,275

 
(14,611
)
 
32,664

 
47,011

 
(9,733
)
 
37,278

Trade names and trademarks (useful life of 3 to15 years)
14,121

 
(2,511
)
 
11,610

 
13,853

 
(1,625
)
 
12,228

Other (useful life of 3 to 11 years)
14,626

 
(6,243
)
 
8,383

 
16,337

 
(5,514
)
 
10,823

Total
$
1,898,715

 
$
(603,190
)
 
1,295,525

 
$
1,898,427

 
$
(455,628
)
 
1,442,799

Other intangible assets not subject to amortization
 
 
 
 
 
 
 
 
 
 
 
FCC licenses
 
 
 
 
782,600

 
 
 
 
 
782,600

Trade name
 
 
 
 
14,800

 
 
 
 
 
14,800

Total other intangible assets, net
 
 
 
 
2,092,925

 
 
 
 
 
2,240,199

Goodwill
 
 
 
 
 
 
 
 
 
 
 
Television and Entertainment
 
 
 
 
3,220,300

 
 
 
 
 
3,220,300

Digital and Data
 
 
 
 
343,222

 
 
 
 
 
341,512

Total goodwill
 
 
 
 
3,563,522

 
 
 
 
 
3,561,812

Total goodwill and other intangible assets
 
 
 
 
$
5,656,447

 
 
 
 
 
$
5,802,011



Schedule Of Changes of Finite-Lived Intangible Assets, Indefinite-Lived Intangible Assets, and Goodwill
The changes in the carrying amounts of intangible assets during the nine months ended September 30, 2016 were as follows (in thousands):
 
Television and Entertainment
 
Digital and Data
 
Total
Other intangible assets subject to amortization
 
 
 
 
 
Balance as of December 31, 2015
$
1,185,215

 
$
257,584

 
$
1,442,799

Amortization (1)
(125,258
)
 
(23,786
)
 
(149,044
)
Balance sheet reclassifications
9

 

 
9

Foreign currency translation adjustment

 
1,761

 
1,761

Balance as of September 30, 2016
$
1,059,966

 
$
235,559

 
$
1,295,525

 
 
 
 
 
 
Other intangible assets not subject to amortization
 
 
 
 
 
Balance as of September 30, 2016 and December 31, 2015
$
797,400

 
$

 
$
797,400

 
 
 
 
 
 
Goodwill
 
 
 
 
 
Gross balance as of December 31, 2015
$
3,601,300

 
$
341,512

 
$
3,942,812

Accumulated impairment losses as of December 31, 2015
(381,000
)
 

 
(381,000
)
Balance as of December 31, 2015
$
3,220,300

 
$
341,512

 
$
3,561,812

Foreign currency translation adjustment

 
1,710

 
1,710

Balance as of September 30, 2016
$
3,220,300

 
$
343,222

 
$
3,563,522

Total goodwill and other intangible assets as of September 30, 2016
$
5,077,666

 
$
578,781

 
$
5,656,447

 

(1)
Amortization of intangible assets includes $1 million related to lease contract intangible assets and is recorded in SG&A in the Company’s unaudited Condensed Consolidated Statements of Operations.
Schedule Of Finite-Lived Intangible Liabilities
The Company's intangible liabilities subject to amortization consisted of the following (in thousands):
 
September 30, 2016
 
December 31, 2015
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Intangible liabilities subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Broadcast rights intangible liabilities
$

 
$

 
$

 
$
80,440

 
$
(66,729
)
 
$
13,711

Lease contract intangible liabilities
209

 
(184
)
 
25

 
209

 
(148
)
 
61

Total intangible liabilities subject to amortization
$
209

 
$
(184
)
 
$
25

 
$
80,649

 
$
(66,877
)
 
$
13,772

Schedule Of Changes of Finite-Lived Intangible Liabilities
The net changes in the carrying amounts of intangible liabilities during the nine months ended September 30, 2016 were as follows (in thousands):
 
Television and Entertainment
Intangible liabilities subject to amortization
 
Balance as of December 31, 2015
$
13,772

Amortization
(11,627
)
Balance sheet reclassifications (1)
(2,120
)
Balance as of September 30, 2016
$
25

 
(1)
Represents net reclassifications which are reflected as an increase to broadcast rights assets in the Company’s unaudited Consolidated Balance Sheet at September 30, 2016.