XML 77 R62.htm IDEA: XBRL DOCUMENT v3.5.0.2
Debt - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 24, 2015
USD ($)
Aug. 04, 2014
USD ($)
Mar. 31, 2014
Dec. 27, 2013
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Jun. 30, 2016
USD ($)
Jun. 30, 2015
USD ($)
Dec. 29, 2013
USD ($)
Dec. 31, 2015
USD ($)
Jun. 23, 2015
USD ($)
Debt Instrument [Line Items]                      
Long-term debt         $ 3,420,010,000   $ 3,420,010,000     $ 3,429,351,000 [1]  
Cash dividends received   $ 275,000,000                  
Repayment of outstanding borrowings             13,920,000 $ 1,100,342,000      
Debt discount paid             784,000 20,207,000      
Loss on extinguishment of debt         0 $ 37,040,000 0 $ 37,040,000      
Senior Secured Credit Agreement                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       $ 4,073,000,000              
Potential incremental facility, borrowing capacity       $ 1,000,000,000              
Debt covenant, leverage ratio, maximum       4.5000              
Standby letters of credit outstanding         23,000,000   23,000,000     23,000,000  
Senior Secured Credit Agreement | Term Loan Facility                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       $ 3,773,000,000              
Long-term debt         2,320,137,000   2,320,137,000     2,328,092,000 [1] $ 3,479,000,000
Quarterly installments, percent of principal due     0.25%                
Repayment of outstanding borrowings   $ 275,000,000                  
Debt discount, percent       25.00%              
Discount issued $ 8,000,000     $ 9,000,000              
Debt discount paid                 $ 78,000,000    
Debt issuance costs 64,000,000     $ 6,000,000 29,000,000   29,000,000     32,000,000  
Loss on extinguishment of debt           30,000,000          
Write-off of unamortized discount           4,000,000          
Other debt extinguishment costs paid           4,000,000          
Senior Secured Credit Agreement | Term Loan Facility | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Base rate floor       1.00%              
Basis spread on variable rate       3.00%              
Senior Secured Credit Agreement | Term Loan Facility | Federal Funds Effective Swap Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       0.50%              
Senior Secured Credit Agreement | Term Loan Facility | Adjusted LIBOR                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       1.00%              
Senior Secured Credit Agreement | Term Loan Facility | Base Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       2.00%              
Senior Secured Credit Agreement | Revolving Credit Facility                      
Debt Instrument [Line Items]                      
Borrowing capacity under senior secured credit facility       $ 300,000,000              
Additional interest, percent       2.00%              
Leverage ratio, not to exceed       5.25000              
Percent of revolving commitments outstanding to require testing, percent       25.00%              
Revolving credit facility borrowings outstanding         0   0     0  
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount One                      
Debt Instrument [Line Items]                      
Commitment fee, percent       0.25%              
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Two                      
Debt Instrument [Line Items]                      
Commitment fee, percent       0.375%              
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Three                      
Debt Instrument [Line Items]                      
Commitment fee, percent       0.50%              
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       2.75%              
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       3.00%              
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Minimum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       1.75%              
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Maximum                      
Debt Instrument [Line Items]                      
Basis spread on variable rate       2.00%              
Senior Secured Credit Agreement | Letter of Credit                      
Debt Instrument [Line Items]                      
Fronting fee per annum, percent       0.125%              
Amended Secured Credit Facility                      
Debt Instrument [Line Items]                      
Discount issued 4,000,000                    
Debt discount paid 6,000,000                    
Debt transaction costs 2,000,000                    
Debt issuance costs, gross 1,000,000                    
Amended Secured Credit Facility | Term B Loans                      
Debt Instrument [Line Items]                      
Long-term debt 2,379,000,000                    
Proceeds from issuance of debt 1,802,000,000                    
Prepayment of debt $ 1,100,000,000                    
Additional interest, percent 2.00%                    
Quarterly installments, percent of principal due 0.25%                    
Premium payable on voluntary prepayments, percent 1.00%                    
Debt instrument payment terms, percent of excess cash flow, leverage ratio above threshold 50.00%                    
Debt instrument payment terms, percent of excess cash flow, leverage ratio threshold 4.000                    
Debt instrument payment terms, percent of excess cash flow, leverage ratio below threshold 0.00%                    
Minimum liquidity threshold $ 500,000,000                    
Amended Secured Credit Facility | Term B Loans | London Interbank Offered Rate (LIBOR)                      
Debt Instrument [Line Items]                      
Base rate floor 0.75%                    
Basis spread on variable rate 3.00%                    
Amended Secured Credit Facility | Term B Loans | Federal Funds Effective Swap Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 0.50%                    
Amended Secured Credit Facility | Term B Loans | Adjusted LIBOR                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 1.00%                    
Amended Secured Credit Facility | Term B Loans | Base Rate                      
Debt Instrument [Line Items]                      
Basis spread on variable rate 2.00%                    
5.875% Senior Notes due 2022 | Senior Notes                      
Debt Instrument [Line Items]                      
Debt instrument, face amount $ 1,100,000,000                    
Long-term debt         1,083,108,000   1,083,108,000     1,082,534,000 [1]  
Debt discount paid           $ 19,000,000 1,000,000        
Debt issuance costs         $ 16,892,000   $ 16,892,000     $ 17,466,000  
Stated interest rate 5.875%       5.875%   5.875%     5.875%  
Redemption price terms prior to July 15, 2018, percent of principal amount 100.00%                    
Redemption price terms July 15, 2018 to July 15, 2019, percent of principal amount 102.938%                    
Redemption price terms, July 15, 2019 to July 15, 2020, percent of principal amount 101.469%                    
Redemption price terms on or after July 15, 2020, percent of principal amount 100.00%                    
Redemption terms prior to July 15, 2018, percent of principal amount redeemable 40.00%                    
Redemption terms prior to July 15, 2018, price percent 105.875%                    
Potential repurchase offer price, percent of principal amount 101.00%                    
Potential purchase offer price, percent of principal amount 100.00%                    
Dreamcatcher Credit Facility Due 2018 | Secured Debt                      
Debt Instrument [Line Items]                      
Debt instrument, face amount       $ 27,000,000              
Long-term debt         $ 16,765,000   $ 16,765,000     $ 18,725,000 [1]  
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.