XML 20 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Jun. 30, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 366,640 $ 262,644
Restricted cash and cash equivalents 17,579 17,595
Accounts receivable (net of allowances of $8,138 and $8,176) 447,964 466,628
Broadcast rights 140,278 160,240
Income taxes receivable 21,985 42,838
Prepaid expenses 35,489 63,337
Other 9,383 8,663
Total current assets 1,039,318 1,021,945
Properties    
Property, plant and equipment 698,019 818,658
Accumulated depreciation (182,996) (160,801)
Net properties 515,023 657,857
Other Assets    
Broadcast rights 163,289 203,422
Goodwill 3,562,586 3,561,812
Other intangible assets, net 2,141,638 2,240,199
Assets held for sale 295,542 206,422 [1]
Investments 1,652,954 1,692,700
Other 96,318 124,506 [2]
Total other assets 7,912,327 8,029,061
Total Assets 9,466,668 9,708,863 [1]
Current Liabilities    
Accounts payable 61,603 60,394
Debt due within one year (net of unamortized discounts and debt issuance costs of $7,938 and $7,979) 19,904 19,862 [2]
Income taxes payable 8,711 3,458
Income tax reserves 125,400 0
Employee compensation and benefits 70,576 87,976
Contracts payable for broadcast rights 193,851 236,676
Deferred revenue 39,297 44,721
Interest payable 30,057 33,828
Other 43,827 53,885
Total current liabilities 593,226 540,800
Non-Current Liabilities    
Long-term debt (net of unamortized discounts and debt issuance costs of $44,271 and $48,809) 3,400,106 3,409,489 [2],[3]
Deferred income taxes 1,043,818 984,032
Contracts payable for broadcast rights 318,575 385,107
Contract intangible liability, net 5,100 13,772
Pension obligations, net 437,985 456,073
Postretirement, medical, life and other benefits 15,475 16,092
Other obligations 68,453 71,776
Total non-current liabilities 5,289,512 5,336,341
Total Liabilities 5,882,738 5,877,141
Commitments and Contingent Liabilities
Shareholders’ Equity    
Preferred stock 0 0
Common Stock 157 100
Treasury stock, at cost: 9,415,191 shares at June 30, 2016 and 7,670,216 shares at December 31, 2015 (Note 11) (469,380) (400,153)
Additional paid-in-capital 4,586,905 4,619,618
Retained deficit (472,821) (322,351)
Accumulated other comprehensive loss (66,568) (71,016)
Total Tribune Media Company shareholders’ equity 3,578,293 3,826,198
Noncontrolling interest 5,637 5,524
Total shareholders’ equity 3,583,930 3,831,722
Total Liabilities and Shareholders’ Equity 9,466,668 9,708,863
Class A Common Stock    
Shareholders’ Equity    
Common Stock 157 100
Total shareholders’ equity 157 100
Class B Common Stock    
Shareholders’ Equity    
Common Stock 0 0
Total shareholders’ equity $ 0 $ 0
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.
[2] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03.
[3] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.