XML 95 R84.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Financial Information Statement of Cash Flows (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Mar. 29, 2015
Dec. 31, 2015
Dec. 28, 2014
Condensed Cash Flow Statements, Captions [Line Items]        
IncreaseDecreaseinIntercompanyDuetoNonCashSettlementofBalanceDue $ 56,000      
Net cash (used in) provided by operating activities 122,299 $ (94,306)    
Capital expenditures (17,848) (16,299)    
Acquisitions 0 (109)    
Transfers from restricted cash 4 0    
Investments (88) (411)    
Intercompany dividend 0      
Proceeds from sales of real estate and other assets 1,486 5,617    
Net cash used in investing activities (16,446) (11,202)    
Repayments of long‑term debt (6,960) (1,067)    
Long-term debt issuance costs (622) 0    
Payments of dividends (23,215) 0    
Common stock repurchases (8,938) (172,777)    
Change in excess tax benefits from stock-based awards 0 (402)    
Tax withholdings related to net share settlements of share-based awards (4,126) (3,618)    
Proceeds from stock option exercises 0 19    
Intercompany dividend 0      
Change in intercompany receivables and payables 0 0    
Net cash provided by (used in) financing activities (43,861) (177,845)    
Net Increase (Decrease) in Cash and Cash Equivalents 61,992 (283,353)    
Cash and cash equivalents 324,636 1,171,830 $ 262,644 $ 1,455,183
Eliminations        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 0 0    
Capital expenditures 0 0    
Acquisitions   0    
Transfers from restricted cash 0      
Investments 0 0    
Intercompany dividend (3,326)      
Proceeds from sales of real estate and other assets 0 0    
Net cash used in investing activities (3,326) 0    
Repayments of long‑term debt 0 0    
Long-term debt issuance costs 0      
Payments of dividends 0      
Common stock repurchases 0 0    
Change in excess tax benefits from stock-based awards   0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises   0    
Intercompany dividend 3,326      
Change in intercompany receivables and payables 0 0    
Net cash provided by (used in) financing activities 3,326 0    
Net Increase (Decrease) in Cash and Cash Equivalents 0 0    
Cash and cash equivalents 0 0 0 0
Parent (Tribune Media Company) | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (56,143) (20,111)    
Capital expenditures (4,336) (6,157)    
Acquisitions   0    
Transfers from restricted cash 0      
Investments 0 0    
Intercompany dividend 3,326      
Proceeds from sales of real estate and other assets 0 0    
Net cash used in investing activities (1,010) (6,157)    
Repayments of long‑term debt (5,948) 0    
Long-term debt issuance costs (622)      
Payments of dividends (23,215)      
Common stock repurchases (8,938) (172,777)    
Change in excess tax benefits from stock-based awards   (402)    
Tax withholdings related to net share settlements of share-based awards (4,126) (3,618)    
Proceeds from stock option exercises   19    
Intercompany dividend 0      
Change in intercompany receivables and payables 164,960 (78,930)    
Net cash provided by (used in) financing activities 122,111 (255,708)    
Net Increase (Decrease) in Cash and Cash Equivalents 64,958 (281,976)    
Cash and cash equivalents 300,466 1,151,412 235,508 1,433,388
Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities 181,150 (69,753)    
Capital expenditures (12,115) (9,739)    
Acquisitions   (109)    
Transfers from restricted cash 4      
Investments (88) (411)    
Intercompany dividend 0      
Proceeds from sales of real estate and other assets 805 5,617    
Net cash used in investing activities (11,394) (4,642)    
Repayments of long‑term debt 0 (54)    
Long-term debt issuance costs 0      
Payments of dividends 0      
Common stock repurchases 0 0    
Change in excess tax benefits from stock-based awards   0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises   0    
Intercompany dividend (3,326)      
Change in intercompany receivables and payables (169,323) 73,139    
Net cash provided by (used in) financing activities (172,649) 73,085    
Net Increase (Decrease) in Cash and Cash Equivalents (2,893) (1,310)    
Cash and cash equivalents 10,161 10,894 13,054 12,204
Non-Guarantor Subsidiaries | Reportable Legal Entities        
Condensed Cash Flow Statements, Captions [Line Items]        
Net cash (used in) provided by operating activities (2,708) (4,442)    
Capital expenditures (1,397) (403)    
Acquisitions   0    
Transfers from restricted cash 0      
Investments 0 0    
Intercompany dividend 0      
Proceeds from sales of real estate and other assets 681 0    
Net cash used in investing activities (716) (403)    
Repayments of long‑term debt (1,012) (1,013)    
Long-term debt issuance costs 0      
Payments of dividends 0      
Common stock repurchases 0 0    
Change in excess tax benefits from stock-based awards   0    
Tax withholdings related to net share settlements of share-based awards 0 0    
Proceeds from stock option exercises   0    
Intercompany dividend 0      
Change in intercompany receivables and payables 4,363 5,791    
Net cash provided by (used in) financing activities 3,351 4,778    
Net Increase (Decrease) in Cash and Cash Equivalents (73) (67)    
Cash and cash equivalents $ 14,009 $ 9,524 $ 14,082 $ 9,591