XML 16 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Condensed Consolidated Balance Sheets - USD ($)
$ in Thousands
Mar. 31, 2016
Dec. 31, 2015
Current Assets    
Cash and cash equivalents $ 324,636 $ 262,644
Restricted cash and cash equivalents 17,579 17,595
Accounts receivable (net of allowances of $7,605 and $8,176) 433,883 466,628
Broadcast rights 158,319 160,240
Income taxes receivable 29,153 42,838
Prepaid expenses 42,822 63,337
Other 26,392 8,663
Total current assets 1,032,784 1,021,945
Properties    
Property, plant and equipment 700,313 818,658
Accumulated depreciation (164,548) (160,801)
Net properties 535,765 657,857
Other Assets    
Broadcast rights 186,580 203,422
Goodwill 3,563,657 3,561,812
Other intangible assets, net 2,192,431 2,240,199
Assets held for sale 313,235 206,422 [1]
Investments 1,641,291 1,692,700
Other 107,779 124,506 [2]
Total other assets 8,004,973 8,029,061 [2]
Total Assets 9,573,522 9,708,863 [1],[2]
Current Liabilities    
Accounts payable 67,698 60,394
Debt due within one year (net of unamortized discounts and debt issuance costs of $7,947 and $7,979) 19,894 19,862 [2]
Income taxes payable 4,198 3,458
Employee compensation and benefits 70,191 87,976
Contracts payable for broadcast rights 206,283 236,676
Deferred revenue 40,704 44,721
Interest payable 13,901 33,828
Other 47,183 53,885
Total current liabilities 470,052 540,800 [2]
Non-Current Liabilities    
Long-term debt (net of unamortized discounts and debt issuance costs of $46,776 and $48,809) 3,404,562 3,409,489 [2],[3]
Deferred income taxes 985,966 984,032
Contracts payable for broadcast rights 349,788 385,107
Contract intangible liability, net 9,436 13,772
Pension obligations, net 450,080 456,073
Postretirement, medical, life and other benefits 15,854 16,092
Other obligations 72,946 71,776
Total non-current liabilities 5,288,632 5,336,341 [2]
Total Liabilities $ 5,758,684 $ 5,877,141 [2]
Commitments and Contingent Liabilities
Shareholders’ Equity    
Preferred stock $ 0 $ 0
Common Stock 100 100
Treasury stock, at cost: 7,911,675 shares at March 31, 2016 and 7,670,216 shares at December 31, 2015 (Note 11) (412,892) (400,153)
Additional paid-in-capital 4,600,743 4,619,618
Retained deficit (311,258) (322,351)
Accumulated other comprehensive loss (67,379) (71,016)
Total Tribune Media Company shareholders’ equity 3,809,314 3,826,198
Noncontrolling interest 5,524 5,524
Total shareholders’ equity 3,814,838 3,831,722
Total Liabilities and Shareholders’ Equity 9,573,522 9,708,863 [2]
Class A Common Stock    
Shareholders’ Equity    
Common Stock 100 100
Total shareholders’ equity 100 100
Class B Common Stock    
Shareholders’ Equity    
Common Stock 0 0
Total shareholders’ equity $ 0 $ 0
[1] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.
[2] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03.
[3] (1) December 31, 2015 balances have been reclassified to present debt issuance costs as a direct deduction from the carrying amount of an associated debt liability in accordance with ASU 2015-03. See Note 1 for further information.