XML 51 R32.htm IDEA: XBRL DOCUMENT v3.3.0.814
Goodwill, Other Intangible Assets And Intangible Liabilities (Tables)
9 Months Ended
Sep. 30, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Schedule of Intangible Assets and Goodwill
Goodwill and other intangible assets consisted of the following (in thousands):
 
September 30, 2015
 
December 28, 2014
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Other intangible assets subject to amortization (1)
 
 
 
 
 
 
 
 
 
 
 
Affiliate relationships (useful life of 16 years)
$
212,000

 
$
(36,438
)
 
$
175,562

 
$
212,000

 
$
(26,500
)
 
$
185,500

Advertiser relationships (useful life of 8 years)
168,000

 
(57,750
)
 
110,250

 
168,000

 
(42,000
)
 
126,000

Network affiliation agreements (useful lives of 5 to 16 years)
362,000

 
(81,710
)
 
280,290

 
362,000

 
(50,485
)
 
311,515

Retransmission consent agreements (useful lives of 7 to 12 years)
830,100

 
(174,445
)
 
655,655

 
830,100

 
(106,897
)
 
723,203

Other customer relationships (useful lives of 3 to 16 years)
115,341

 
(20,529
)
 
94,812

 
99,528

 
(12,632
)
 
86,896

Content databases (useful lives of 5 to 16 years)
135,307

 
(20,947
)
 
114,360

 
122,400

 
(13,001
)
 
109,399

Other technology (useful lives of 4 to 10 years)
47,550

 
(8,266
)
 
39,284

 
41,385

 
(4,022
)
 
37,363

Trade names and trademarks (useful lives of 3 to15 years)
14,020

 
(1,339
)
 
12,681

 
9,300

 
(597
)
 
8,703

Other (useful lives of 3 to 11 years)
16,402

 
(4,663
)
 
11,739

 
10,770

 
(2,955
)
 
7,815

Total
$
1,900,720

 
$
(406,087
)
 
1,494,633

 
$
1,855,483

 
$
(259,089
)
 
1,596,394

Other intangible assets not subject to amortization
 
 
 
 
 
 
 
 
 
 
 
FCC licenses
 
 
 
 
786,600

 
 
 
 
 
786,600

Trade name
 
 
 
 
14,800

 
 
 
 
 
14,800

Total other intangible assets, net
 
 
 
 
2,296,033

 
 
 
 
 
2,397,794

Goodwill
 
 
 
 
 
 
 
 
 
 
 
Television and Entertainment
 
 
 
 
3,601,300

 
 
 
 
 
3,601,300

Digital and Data
 
 
 
 
343,965

 
 
 
 
 
316,836

Total goodwill
 
 
 
 
3,945,265

 
 
 
 
 
3,918,136

Total goodwill and other intangible assets
 
 
 
 
$
6,241,298

 
 
 
 
 
$
6,315,930



Schedule Of Changes of Finite-Lived Intangible Assets, Indefinite-Lived Intangible Assets, and Goodwill
The changes in the carrying amounts of intangible assets during the nine months ended September 30, 2015 were as follows (in thousands):
 
Television and Entertainment
 
Digital and Data
 
Total
Other intangible assets subject to amortization
 
 
 
 
 
Balance as of December 28, 2014
$
1,352,867

 
$
243,527

 
$
1,596,394

Acquisitions (1)

 
49,100

 
49,100

Amortization (2)
(125,499
)
 
(21,543
)
 
(147,042
)
Balance sheet reclassifications (3)
(331
)
 

 
(331
)
Foreign currency translation adjustment

 
(3,488
)
 
(3,488
)
Balance as of September 30, 2015
$
1,227,037

 
$
267,596

 
$
1,494,633

 
 
 
 
 
 
Other intangible assets not subject to amortization
 
 
 
 
 
Balance at September 30, 2015 and December 28, 2014
$
801,400

 
$

 
$
801,400

 
 
 
 
 
 
Goodwill
 
 
 
 
 
Balance as of December 28, 2014
$
3,601,300

 
$
316,836

 
$
3,918,136

Acquisitions

 
30,657

 
30,657

Foreign currency translation adjustment

 
(3,528
)
 
(3,528
)
Balance as of September 30, 2015
$
3,601,300

 
$
343,965

 
$
3,945,265

Total goodwill and other intangible assets as of September 30, 2015
$
5,629,737

 
$
611,561

 
$
6,241,298

 

(1)
Acquisitions include the purchase of certain intellectual property on July 1, 2015 for $5 million which will be amortized over a three year period. See Note 3 for additional information on other acquisitions.
(2)
Amortization of intangible assets includes $1 million related to lease contract intangible assets and is recorded in direct operating expenses or selling, general and administrative expense, as applicable, in the Company’s unaudited condensed consolidated statements of operations.
(3)
Represents net reclassifications which are reflected as an increase to broadcast rights assets in the Company’s unaudited condensed consolidated balance sheet at September 30, 2015.
Schedule Of Finite-Lived Intangible Liabilities
The Company's intangible liabilities subject to amortization consisted of the following (in thousands):
 
September 30, 2015
 
December 28, 2014
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
 
Gross Amount
 
Accumulated Amortization
 
Net Amount
Intangible liabilities subject to amortization
 
 
 
 
 
 
 
 
 
 
 
Broadcast rights intangible liabilities
$
80,440

 
$
(62,253
)
 
$
18,187

 
$
102,373

 
$
(68,059
)
 
$
34,314

Lease contract intangible liabilities
209

 
(136
)
 
73

 
209

 
(98
)
 
111

Total intangible liabilities subject to amortization
$
80,649

 
$
(62,389
)
 
$
18,260

 
$
102,582

 
$
(68,157
)
 
$
34,425

Schedule Of Changes of Finite-Lived Intangible Liabilities
The net changes in the carrying amounts of intangible liabilities during the nine months ended September 30, 2015 were as follows (in thousands):
 
Television and Entertainment
Intangible liabilities subject to amortization
 
Balance as of December 28, 2014
$
34,425

Amortization
(11,896
)
Balance sheet reclassifications (1)
(4,269
)
Balance as of September 30, 2015
$
18,260


 

(1)
Represents net reclassifications which are reflected as an increase to broadcast rights assets in the Company’s unaudited condensed consolidated balance sheet at September 30, 2015.