XML 63 R59.htm IDEA: XBRL DOCUMENT v3.2.0.727
Debt - Narrative (Details)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 24, 2015
USD ($)
Aug. 04, 2014
USD ($)
Mar. 31, 2014
Jan. 27, 2014
USD ($)
Dec. 27, 2013
USD ($)
Jun. 30, 2015
USD ($)
Jun. 29, 2014
USD ($)
Jun. 30, 2015
USD ($)
Jun. 29, 2014
USD ($)
Dec. 29, 2013
USD ($)
Jun. 23, 2015
USD ($)
Dec. 28, 2014
USD ($)
Debt Instrument [Line Items]                        
Long-term Debt           $ 3,492,271,000   $ 3,492,271,000       $ 3,494,985,000
Cash dividends received   $ 275,000,000                    
Repayment of Indebtedness               1,100,342,000 $ 11,848,000      
Discount issued           7,789,000   7,789,000        
Payments of Debt Issuance Costs               20,207,000 2,584,000      
Gains (Losses) on Extinguishment of Debt               (33,480,000) 0      
Write off of Deferred Debt Issuance Cost           37,040,000 $ 0 37,040,000 0      
Debt Instrument, Registration Rights Agreement, Exchange Offer Effective Date 270 days                      
Debt Instrument, Registration Rights Agreement, Exchange Offer Maximum Completion Date 360 days                      
Debt Instrument, Registration Rights Agreement, Shelf Registration Statement Effective Date 90 days                      
Debt Instrument, Registration Rights Agreement, Interest Accrual Rate, Percent 0.25%                      
Interest               81,981,000 $ 67,086,000      
Minimum                        
Debt Instrument [Line Items]                        
Debt Instrument, Registration Rights Agreement, Additional Increase to Interest Accrual Rate, Percent 0.25%                      
Maximum                        
Debt Instrument [Line Items]                        
Debt Instrument, Registration Rights Agreement, Additional Increase to Interest Accrual Rate, Percent 0.50%                      
Secured Debt | Tribune Publishing Company                        
Debt Instrument [Line Items]                        
Borrowing capacity under senior secured credit facility   350,000,000                    
Senior Secured Credit Agreement                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 4,073,000,000              
Potential incremental facility, borrowing capacity         $ 1,000,000,000              
Debt covenant, leverage ratio, maximum         4.5000              
Standby letters of credit outstanding           26,000,000   26,000,000       27,000,000
Senior Secured Credit Agreement | Term Loan Facility                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 3,773,000,000              
Long-term Debt           2,371,386,000   2,371,386,000     $ 3,479,000,000 3,471,017,000
Quarterly installments, percent of principal due     0.25%                  
Repayment of Indebtedness   $ 275,000,000                    
Discount issued $ 7,534,000       9,000,000 7,749,000   7,749,000       8,118,000
Payments of Debt Extinguishment Costs           3,600,000   3,600,000        
Transaction costs incurred                   $ 78,000,000    
Unamortized transaction costs 64,000,000       $ 6,000,000 35,000,000   35,000,000       70,000,000
Gains (Losses) on Extinguishment of Debt           (37,000,000)   (37,000,000)        
Write off of Deferred Debt Issuance Cost           30,000,000   30,000,000        
Debt Instrument, Unamortized Discount Write-off on Extinguishment           3,500,000   3,500,000        
Discount issued (as a percent)         0.25%              
Senior Secured Credit Agreement | Term Loan Facility | Tribune Publishing Company                        
Debt Instrument [Line Items]                        
Transaction costs incurred             $ 3,000,000          
Senior Secured Credit Agreement | Term Loan Facility | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Base rate floor         1.00%              
Basis spread on variable rate         3.00%              
Senior Secured Credit Agreement | Term Loan Facility | Federal Funds Effective Swap Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         0.50%              
Senior Secured Credit Agreement | Term Loan Facility | Adjusted LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.00%              
Senior Secured Credit Agreement | Term Loan Facility | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.00%              
Senior Secured Credit Agreement | Revolving Credit Facility                        
Debt Instrument [Line Items]                        
Borrowing capacity under senior secured credit facility         $ 300,000,000              
Additional interest, percent         2.00%              
Debt Instrument, Covenant, Maximum Leverage Ratio, ending December 29, 2014         5.75              
Debt Instrument, Covenant, Maximum Leverage Ratio, starting March 29, 2015         5.25000              
Debt Instrument, Covenant, Testing Percentage         25.00%              
Revolving credit facility borrowings outstanding           0   0       0
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount One                        
Debt Instrument [Line Items]                        
Commitment fee, percent         0.25%              
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Two                        
Debt Instrument [Line Items]                        
Commitment fee, percent         0.375%              
Senior Secured Credit Agreement | Revolving Credit Facility | Debt Instument, Fee Percentage, Amount Three                        
Debt Instrument [Line Items]                        
Commitment fee, percent         0.50%              
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.75%              
Senior Secured Credit Agreement | Revolving Credit Facility | Adjusted LIBOR | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         3.00%              
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Minimum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         1.75%              
Senior Secured Credit Agreement | Revolving Credit Facility | Alternative Base Rate | Maximum                        
Debt Instrument [Line Items]                        
Basis spread on variable rate         2.00%              
Senior Secured Credit Agreement | Letter of Credit                        
Debt Instrument [Line Items]                        
Line Of Credit Facility, Fronting Fee Percentage         0.125%              
Amended Secured Credit Facility                        
Debt Instrument [Line Items]                        
Discount issued 4,000,000                      
Payments of Debt Issuance Costs 6,000,000                      
Transaction costs incurred 2,000,000                      
Unamortized transaction costs 1,000,000                      
Amended Secured Credit Facility | Term B Loans                        
Debt Instrument [Line Items]                        
Long-term Debt 2,379,000,000                      
Proceeds from Issuance of Debt $ 1,802,000,000                      
Additional interest, percent 2.00%                      
Quarterly installments, percent of principal due 0.25%                      
Debt Instrument, Premium Payable on Voluntary Prepayments, Percent 1.00%                      
Debt instrument payment terms, percent of excess cash flow, leverage ratio above threshold 50.00%                      
Debt instrument payment terms, percent of excess cash flow, leverage ratio threshold 4.000                      
Debt instrument payment terms, percent of excess cash flow, leverage ratio below threshold 0.00%                      
Debt Instrument, Prepayment Terms, Minimum Liquidity Threshold $ 500,000,000                      
Early Repayment of Senior Debt $ 1,100,000,000                      
Amended Secured Credit Facility | Term B Loans | London Interbank Offered Rate (LIBOR)                        
Debt Instrument [Line Items]                        
Base rate floor 0.75%                      
Basis spread on variable rate 3.00%                      
Amended Secured Credit Facility | Term B Loans | Federal Funds Effective Swap Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 0.50%                      
Amended Secured Credit Facility | Term B Loans | Adjusted LIBOR                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 1.00%                      
Amended Secured Credit Facility | Term B Loans | Base Rate                        
Debt Instrument [Line Items]                        
Basis spread on variable rate 2.00%                      
5.875% Senior Notes due 2022 | Senior Notes                        
Debt Instrument [Line Items]                        
Debt instrument, face amount $ 1,100,000,000                      
Long-term Debt           $ 1,100,000,000   $ 1,100,000,000       $ 0
Unamortized transaction costs $ 19,000,000                      
Debt Instrument, Redemption Price Terms Prior to July 15, 2018, Percent of Principal Amount 100.00%                      
Debt Instrument, Redemption Price Terms July 15, 2018 to July 14, 2019, Percent of Principal Amount 102.938%                      
Debt Instrument, Redemption Price Terms, July 15, 2019 to July 14, 2020, Percent of Principal Amount 101.469%                      
Debt Instrument, Redemption Price Terms On or After July 15, 2020, Percent of Principal Amount 100.00%                      
Debt Instrument, Redemption Terms Prior to July 15, 2018, Percent of Principal Amount Redeemable 40.00%                      
Debt Instrument, Redemption Terms Prior to July 15, 2018, Price Percent 105.875%                      
Debt Instrument, Potential Repurchase Offer Price, Percent of Principal Amount 101.00%                      
Debt Instrument, Potential Purchase Offer Price, Percent of Principal Amount 100.00%                      
Debt Instrument, Interest Rate, Stated Percentage 5.875%         5.875%   5.875%       5.875%
Senior Toggle Notes | Senior Notes                        
Debt Instrument [Line Items]                        
Repayment of Indebtedness       $ 174,000,000                
Redemption period         30 days              
Interest       2,000,000                
Repayments of Senior Toggle Notes, Intercompany Amounts       $ 28,000,000                
Dreamcatcher Credit Facility Due 2018 | Secured Debt                        
Debt Instrument [Line Items]                        
Debt instrument, face amount         $ 27,000,000              
Long-term Debt           $ 20,885,000   $ 20,885,000       $ 23,914,000
Discount issued           $ 40,000   $ 40,000       $ 49,000