XML 76 R11.htm IDEA: XBRL DOCUMENT v3.3.1.900
Note 5. Equity Method Investment in Joint Venture
12 Months Ended
Dec. 31, 2014
Notes  
Note 5. Equity Method Investment in Joint Venture

 NOTE 5.  EQUITY METHOD INVESTMENT IN JOINT VENTURE

 

On November 9, 2009, Sichuan Apollo Solar Science & Technology Co. Ltd. (“Sichuan Apollo”), a wholly-owned foreign subsidiary of the Company, entered into a joint venture agreement (the “Agreement”) with Bengbu Design & Research Institute for Glass Industry (“Bengbu”) and a local Chinese government agency (the “Agency”). The Joint Venture (“JV”) was formed to conduct research and development related to glass used in the production of thin film solar cells and manufacture thin film solar cells.  The Company accounts for this investment under the equity method of accounting.

 

Under the terms of the agreement, Benghu and the Agency own an aggregate of 65% of the JV and Sichuan Apollo owns the remaining 35%. The JV was formed with a cash contribution by Bengbu and the Agency and the contribution by Sichuan Apollo of assets consisting of land, a manufacturing plant, equipment and three patents,   with a net book value of approximately $1,700,000 $$1.7 million and a fair market value of RMB 49,980,000 (approximately $7.3 million).   In addition, under the terms of the agreement, responsibility for debt of Sichuan Apollo aggregating RMB 37,170,000 (approximately $5,444,500) owed to the Agency was assigned to the JV. The fair market value of the net assets contributed by Sichuan Apollo, as determined by Sichuan Apollo’s management giving consideration to the valuation services provided by an independent third party, was equal to 35% of the aggregate contribution of the three parties to the JV.

 

As of December 31, 2012, all parties has finished the total capital contribution of RMB142,800,000 (approximately $22.7 million $22,700,000) to the JV per agreement. In accordance with ASC 805-40, Sichuan Apollo has reported a gain on the difference between the cost of its investment in the JV and the Company’s proportionate share of the fair value of the JV’s net equity, an amount which, if the JV were treated as a consolidated subsidiary, would have resulted in negative goodwill to be recorded as a gain. This resulted in an excess of the proportionate share of the JV’s net assets at fair market value over the cost of the assets contributed by Sichuan Apollo, which was reported as income on the Company statement of operations. The Company contributed its assets over time and recognized its proportional gain during the periods in which it contributed the assets. During the years ended December 31, 2012, 2011, 2010 and 2009, the Company recognized a gain of $2,041,525, $0, $730,572 and $3,977,511, respectively. All gain has been recognized as of December 31, 2012.

 

Summarized financial information for our investment in JV assuming a 100% ownership interest is as follows:

 

 

 

 

December 31,

 

 

 

 

2014

2013

 

Balance Sheet

 

 

 

 

 

 

 

 

Current assets

 

$

8,273,026

 

 

$

9,754,456

 

Noncurrent assets

 

 

14,577,370

 

 

 

12,127,501

 

Current liabilities

 

 

6,380,574

 

 

 

5,839,368

 

Noncurrent liabilities

 

 

244,359

 

 

 

-

 

 Equity

 

$

16,225,463 

 

 

$

16,042,589 

 

 

 

 

Year Ended December 31

 

 

 

 

2014

 

 

 

2013

 

Statement of operations

 

 

 

 

 

 

 

 

Revenues

 

$

23,115

 

 

$

65,314

 

Gross profit

 

 

(24,556)

 

 

 

(85,943)

 

Government subsidy

571,038

147,920

Income before income tax

 

 

256,114

 

 

 

50,536

 

Net income

 

$

256,114

 

 

$

50,536