XML 59 R6.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF CASH FLOWS (USD $)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Cash flows from operating activities:    
Net Loss From continuing operations $ (3,118,559) $ (4,735,757)
Net income/loss from discontinued operations 600,429 (491,993)
Net Loss (2,518,130) (5,227,750)
Stock-based compensation 437,360 423,598
Gain on investment in Joint Venture   (2,041,525)
Income in equity of Joint Venture (17,688) (7,496)
Impairment of assets held for sale   925,093
Gain on disposal of subsidary (613,218)  
Depreciation and amortization 876,150 918,307
Loss from disposal of equipment 40,765  
Provision for bad debts 44,252 98,445
Inventory allowance 438,337 202,238
Change in accounts receivable (265,063) 476,413
Change in inventory 160,028 726,667
Change in prepaid expenses and other current assets (234,351) 358,536
Change in accounts payable - trade 437,964 26,645
Change in accounts payable - construction (34,236) (329,688)
Change in accrued expenses and other current liabilities (672,479) (114,154)
Net cash used in continuing operations - operating activities (1,920,309) (3,564,671)
Net cash provided by discontinued operations - operating activities 26,773 336,230
Net cash used in operating activities (1,893,536) (3,228,441)
Cash flows from investing activities:    
Purchase of property and equipment (41,387) (49,083)
Cash received from disposal of property and equipment 38,478  
Proceeds from sale of subsidiary - net of cash sold 646,151  
Net cash provided by(used in) continuing operations - investing activities 643,242 (49,083)
Net cash used in discontinued operations - investing activities (1,157) (147,936)
Net cash provided by(used in) investing activities 642,085 (197,019)
Cash flows from financing activities:    
Restricted cash (1,132,380)  
Proceeds of short-term loans 1,179,872 3,743,218
Proceeds from stockholder loan 70,015 199,733
Repayment of loan from shareholders (80,970) (40,971)
Proceeds from convertible loan, net of costs 899,030 100,970
Net cash provided by continuing operations - financing activities 935,567 4,002,950
Net cash provided by financing activities 935,567 4,002,950
Effect of exchange rate changes on cash 301,331 (1,036)
Net increase in cash (14,553) 576,454
Cash at beginning of year 935,750 359,296
Cash at end of year 921,197 935,750
Supplemental disclosure of cash flow information    
Income tax paid in cash   102,918
Interest expense 725,936 432,030
Assets transferred to Joint Venture   $ 2,793,226