XML 26 R5.htm IDEA: XBRL DOCUMENT v3.19.3
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (Unaudited) - USD ($)
Common Stock
Additional Paid-In Capital
Accumulated Deficit
Total
Equity Balance, beginning of period, Value at Dec. 31, 2017 $ 370 $ 1,961,273 $ (122,253) $ 1,839,390
Equity Balance, beginning of period, Shares at Dec. 31, 2017 3,695,604      
Capital contributions for stock, Value $ 434 37,276 37,710
Capital contributions for stock, Shares 4,338,750      
Net Loss (56,644) (56,644)
Equity Balance, end of period, Value at Mar. 31, 2018 $ 804 1,998,549 (178,897) 1,820,456
Equity Balance, end of period, Shares at Mar. 31, 2018 8,034,354      
Equity Balance, beginning of period, Value at Dec. 31, 2017 $ 370 1,961,273 (122,253) 1,839,390
Equity Balance, beginning of period, Shares at Dec. 31, 2017 3,695,604      
Share-based compensation      
Equity Balance, end of period, Value at Jun. 30, 2018 $ 804 2,036,259 (288,233) 1,748,830
Equity Balance, end of period, Shares at Jun. 30, 2018 8,034,354      
Equity Balance, beginning of period, Value at Mar. 31, 2018 $ 804 1,998,549 (178,897) 1,820,456
Equity Balance, beginning of period, Shares at Mar. 31, 2018 8,034,354      
Capital contributions for stock, Value 37,710 37,710
Capital contributions for stock, Shares      
Share-based compensation      
Net Loss (109,336) (109,336)
Equity Balance, end of period, Value at Jun. 30, 2018 $ 804 2,036,259 (288,233) 1,748,830
Equity Balance, end of period, Shares at Jun. 30, 2018 8,034,354      
Equity Balance, beginning of period, Value at Dec. 31, 2018 $ 5,712 15,209,596 (3,469,337) 11,745,971
Equity Balance, beginning of period, Shares at Dec. 31, 2018 57,116,055      
Stock issued for services, Value $ 23 294,057 294,080
Stock issued for services, Shares 232,000      
Stock issued in asset acquisition, Value $ 235 3,031,265 3,031,500
Stock issued in asset acquisition, Shares 2,350,000      
Debt discount on convertible debt 1,031,040 1,031,040
Share-based compensation 113,247 113,247
Net Loss (2,086,776) (2,086,776)
Equity Balance, end of period, Value at Mar. 31, 2019 $ 5,970 19,679,205 (5,556,113) 14,129,062
Equity Balance, end of period, Shares at Mar. 31, 2019 59,698,055      
Equity Balance, beginning of period, Value at Dec. 31, 2018 $ 5,712 15,209,596 (3,469,337) 11,745,971
Equity Balance, beginning of period, Shares at Dec. 31, 2018 57,116,055      
Share-based compensation       404,004
Equity Balance, end of period, Value at Jun. 30, 2019 $ 6,311 22,310,894 (9,953,213) 12,363,992
Equity Balance, end of period, Shares at Jun. 30, 2019 63,098,055      
Equity Balance, beginning of period, Value at Mar. 31, 2019 $ 5,970 19,679,205 (5,556,113) 14,129,062
Equity Balance, beginning of period, Shares at Mar. 31, 2019 59,698,055      
Stock issued for services, Value $ 28 178,722 178,750
Stock issued for services, Shares 275,000      
Stock issued in asset acquisition, Value $ 213 1,593,537 1,593,750
Stock issued in asset acquisition, Shares 2,125,000      
Stock issued as contributions to joint venture, Value $ 100 499,900 500,000
Stock issued as contributions to joint venture, Shares 1,000,000      
Debt discount on convertible debt 68,773 68,773
Share-based compensation 290,757 290,757
Net Loss (4,397,100) (4,397,100)
Equity Balance, end of period, Value at Jun. 30, 2019 $ 6,311 $ 22,310,894 $ (9,953,213) $ 12,363,992
Equity Balance, end of period, Shares at Jun. 30, 2019 63,098,055